Inseego Cash Flow Statement (2009-2025) | INSG

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -3.39M-7.11M-0.92M-22.09M-3.90M4.50M-3.90M-37.92M-4.50M-31.93M-14.91M-9.12M-7.89M-5.09M-21.59M-8.98M-17.41M-8.83M-4.00M-7.83M-9.22M-20.85M-14.40M-11.90M-2.69M-18.56M-27.42M-16.11M-12.04M-13.79M-3.89M-8.06M-6.71M10.81M-4.23M-7.47M-10.72M-8.82M-13.09M-18.18M-74.84M-5.44M-12.74M-16.96M-13.04M-7.19M-10.72M-25.22M-12.38M-15.74M-14.63M-5.10M-4.94M0.22M-4.43M1.06M0.55M1.43M15.91M-0.40M0.51M1.43M
Share-based Compensation 1.55M1.78M1.29M1.19M1.57M1.93M1.83M1.82M1.75M2.09M0.95M0.94M0.96M0.59M0.48M0.76M0.38M1.97M0.79M1.18M1.25M3.12M1.07M1.26M1.11M1.15M1.09M0.89M0.96M0.81M0.88M1.06M1.73M1.20M1.06M3.65M1.25M1.35M1.55M4.43M2.21M2.23M9.10M2.31M3.06M2.18M11.20M2.29M2.41M1.98M1.80M1.96M2.27M0.94M0.69M0.83M1.19M1.11M1.60M1.65M1.85M
Deferred Taxes -1.99M-3.81M-0.66M0.26M-10.89M20.47M-0.11M0.01M-0.10M-0.27M0.12M-0.07M-0.31M0.05M0.01M-0.01M0.09M0.11M0.09M-0.30M-0.53M0.93M0.02M-0.04M0.02M0.31M-0.00M-0.00M0.00M0.02M-0.02M0.00M0.00M-0.58M0.00M0.01M0.10M0.55M0.33M-0.29M0.14M-0.23M0.19M-0.28M-0.13M-0.35M0.10M-0.01M0.08M-0.17M0.00M0.01M-0.00M0.05M0.00M0.00M0.00M
Cash from Discontinued Operations 1.30M-0.43M6.16M-0.17M-0.88M-0.03M
Gains from Sales and Divestitures 0.63M
Gains from Investment Securities 0.17M0.08M0.04M0.18M0.05M0.07M0.04M-0.08M0.02M0.02M0.06M0.00M0.03M0.03M-0.48M0.06M0.00M4.79M-1.49M0.00M-0.00M-0.27M-0.39M-0.82M-0.29M-0.20M0.80M-1.99M-1.01M0.05M-0.26M-0.80M3.55M1.14M4.22M0.01M3.48M0.23M0.15M0.11M0.96M0.06M0.08M0.08M0.18M0.36M0.20M0.78M0.20M0.15M2.04M
Asset Writedowns and Impairment 0.60M0.84M0.12M0.20M3.19M-0.24M29.34M20.48M-0.30M0.16M1.27M0.18M2.85M0.35M0.21M0.09M0.51M0.23M1.31M2.59M11.50M0.10M1.41M0.08M0.18M0.82M0.26M0.14M-0.18M0.31M0.08M0.31M0.29M0.03M0.98M-0.17M1.20M0.00M0.25M1.68M0.50M0.61M2.48M0.42M0.51M0.68M
Non-cash Items 0.12M
Cash from Operations 9.99M-7.74M-36.52M19.01M-9.18M25.17M-18.22M-5.23M0.62M-7.04M1.88M4.62M-10.68M-22.45M5.39M-4.36M-10.52M-6.78M-7.13M-12.05M-7.12M-0.64M-6.34M5.57M0.82M-6.63M-3.18M-9.76M-1.85M0.21M-4.38M5.28M-4.77M2.10M-5.03M-5.02M-4.94M-3.00M0.33M4.33M12.05M3.34M0.97M-13.00M-2.73M-10.46M-0.64M-16.96M-7.11M-8.59M7.66M5.02M9.72M-16.45M5.24M27.65M14.82M-14.19M-3.47M-4.47M3.17M
Depreciation, Depletion & Amortization
Amortization of Goodwill 3.51M-0.24M29.34M
Amortizatization of Intangibles 0.05M0.54M0.18M3.33M1.83M0.51M0.37M0.48M-0.22M0.34M0.73M-0.01M0.21M0.59M0.41M
Amortization of Deferred Charges 0.47M2.11M2.11M2.11M2.11M2.11M2.11M2.35M2.73M2.76M2.44M2.44M2.44M2.44M2.44M2.44M2.44M2.44M2.44M1.70M1.55M0.39M0.38M0.37M0.37M0.37M0.38M1.65M0.37M0.45M0.49M0.49M0.49M1.07M-0.10M0.49M0.37M3.58M-0.04M-0.02M-0.04M-0.06M
Amortization 1.86M1.86M1.51M1.51M1.51M44.27M
Depreciation & Amortization (CF) 2.56M3.74M4.91M4.78M4.10M4.09M3.99M2.98M2.77M2.59M2.31M2.23M2.23M2.17M2.12M1.92M1.85M1.52M1.20M1.20M2.09M3.84M3.60M3.63M3.60M3.22M4.08M3.58M3.44M3.18M3.89M3.43M3.25M3.17M3.44M3.77M5.56M5.66M4.50M5.19M6.26M12.00M6.23M6.82M6.08M6.20M7.24M6.71M6.98M6.27M5.43M5.39M5.45M2.44M3.34M3.68M3.19M2.31M2.10M1.79M2.19M
Change in Working Capital
Change in Receivables -12.85M23.70M-19.41M-2.52M12.88M-17.39M12.98M-1.71M-7.81M2.78M1.03M-3.71M8.58M-6.62M-9.93M-4.31M2.64M-4.09M6.11M-0.28M0.83M-11.42M-0.38M-4.08M-5.42M-1.74M8.38M-3.40M-5.59M-5.02M3.14M5.54M4.36M-6.16M3.29M-3.98M2.60M-2.29M8.59M12.91M-2.43M-8.27M-2.67M-3.81M3.65M3.98M-5.48M0.24M5.80M-3.00M2.00M-2.23M-7.47M4.63M-0.24M-2.92M0.19M-1.71M-1.70M12.07M3.68M
Change in Inventory -0.25M17.49M12.40M-5.03M-0.74M-6.76M1.25M-3.65M-1.69M3.67M-8.76M0.47M-0.63M2.04M-2.48M3.75M2.12M10.01M-1.45M-6.46M1.86M10.00M-3.65M-8.74M8.63M6.92M-0.40M-2.45M-0.79M0.62M-2.80M-0.70M1.72M13.22M7.85M-3.24M-2.08M0.55M-8.88M6.15M4.80M11.26M5.41M-4.58M7.05M4.61M0.35M9.79M-4.22M-2.86M-3.10M-3.08M-1.51M3.41M-1.88M-2.61M2.95M-5.39M2.22M0.45M-7.13M
Change in Account Payables -0.29M35.45M-25.93M4.96M-2.98M-0.35M-2.68M-8.19M-4.24M4.67M-0.64M4.97M-1.49M-22.07M-1.18M3.66M3.01M4.54M-3.60M-11.31M1.05M2.68M-10.06M-7.15M10.14M-0.75M14.32M-7.12M-5.23M-2.70M-9.09M10.00M-0.03M8.77M3.51M-7.37M-5.03M-4.11M1.92M20.41M2.84M1.92M-1.94M-14.08M8.81M4.10M-10.40M4.19M-7.34M-12.77M5.54M-0.44M-3.94M-1.96M-0.73M6.58M6.18M-18.97M-0.85M4.90M-4.24M
Change in Accured Expenses 0.00M-1.45M-3.67M3.09M2.23M-3.44M2.91M-2.49M-0.19M3.40M0.50M-0.27M0.05M-5.01M-2.08M3.46M-6.17M-0.01M5.60M-1.33M0.15M-3.55M1.01M0.49M3.31M-4.81M2.35M-7.74M3.58M-6.93M0.29M0.24M0.08M-3.65M2.17M-3.23M2.46M-0.13M2.05M3.66M5.75M-2.68M6.90M-4.72M2.62M-0.35M6.82M-8.56M8.02M-2.83M-0.49M-5.89M8.95M-2.33M3.56M10.96M-0.38M-3.18M-6.97M-0.43M2.08M
Change in Taxes 0.35M
Other Working Capital Changes 0.77M2.18M-2.52M-0.49M-0.47M-0.18M1.86M0.39M-1.01M-0.00M-0.06M0.66M1.56M-1.68M-2.42M0.25M0.87M3.70M-1.15M0.39M1.34M-3.26M0.92M-0.45M5.71M-7.05M3.82M-1.61M1.87M-0.83M-3.56M0.67M0.46M-0.83M-0.31M1.52M3.33M-3.63M0.98M4.32M-1.38M-0.85M-1.20M-0.16M-0.86M4.21M-2.70M-0.40M0.38M-2.92M1.94M-2.41M-1.01M-0.45M0.46M-1.19M-1.26M0.76M-1.35M-0.01M2.52M
Investing Activities
Capital Expenditures 1.98M5.20M1.41M2.42M1.09M1.06M1.17M2.42M0.43M0.56M2.85M0.87M1.32M-0.04M0.51M0.73M0.27M0.24M0.11M0.50M0.38M0.98M0.45M0.04M0.38M0.56M0.92M0.53M0.29M0.05M0.33M0.33M1.52M-0.50M2.23M0.74M1.20M2.45M1.93M1.46M1.69M0.65M2.89M0.75M0.66M0.63M2.10M1.12M1.17M-2.13M2.16M2.15M2.90M-6.99M0.10M0.06M0.10M-0.03M0.92M-0.69M0.84M
Sales of Property, Plant and Equipment 0.05M0.12M0.03M0.25M0.24M0.06M0.12M0.07M0.03M0.01M0.08M0.04M0.05M0.40M0.06M0.16M0.07M0.09M0.07M0.02M0.48M0.64M0.20M
Change in Intangibles -0.07M0.12M0.07M7.30M0.14M0.29M0.22M0.93M0.66M0.66M0.77M0.82M0.85M0.65M0.76M0.58M0.56M0.54M0.43M1.51M3.94M4.86M8.00M5.31M4.45M6.18M9.58M9.15M7.98M7.39M5.22M3.32M3.13M3.10M3.02M2.60M2.44M2.00M1.67M2.00M0.58M1.77M1.26M1.35M1.69M2.68M1.75M
Acquisitions 9.06M76.93M1.88M1.88M
Divestments 2.05M2.16M-0.00M-0.01M48.11M0.71M
Change in Acquisitions & Divestments 10.82M10.10M45.64M2.03M10.87M16.38M5.47M6.58M15.45M19.19M3.16M11.36M17.21M9.17M6.56M3.38M8.57M5.46M
Cash from Investing Activities -68.73M-91.05M33.35M-0.57M-0.75M-0.37M-6.84M-2.22M0.67M6.18M-3.45M4.58M3.31M7.18M6.05M1.83M7.72M4.83M-9.40M-88.78M-0.38M1.47M-0.99M7.91M-0.73M-1.15M-1.71M-1.05M-1.05M-0.56M-0.86M-0.87M-0.63M-1.88M-4.32M-7.00M-9.20M-7.70M-4.86M-8.38M-11.74M-9.74M-9.40M-8.04M25.10M-1.59M-3.89M-3.39M-3.16M-2.87M-2.50M-2.10M-1.92M-3.65M-0.58M-1.80M-1.28M46.69M-1.73M-2.87M-1.85M
Financing Activities
Other financing activities -0.36M0.05M-0.05M-0.24M-0.66M0.39M0.48M0.50M1.06M0.04M-1.13M0.00M-0.13M
Cash from Financing Activities 158.87M0.91M-0.55M-0.13M-0.02M0.39M-0.24M0.93M-0.15M0.58M3.86M-2.56M0.62M0.10M-2.48M-0.36M14.07M-0.31M8.08M109.55M-0.06M1.60M2.91M-3.10M-1.31M0.20M1.57M15.25M13.05M0.50M-0.13M-0.04M18.43M-0.58M10.62M-0.31M8.63M8.53M26.31M14.83M-0.39M1.33M29.55M-0.04M-0.53M0.94M-1.06M-0.26M2.80M3.94M-3.34M4.57M-3.25M4.24M0.58M9.39M-42.78M-5.97M0.04M-14.72M0.04M
Additional items
Exchange Rate Effect 0.77M-0.86M0.06M-0.00M-0.13M-0.06M0.01M-0.06M0.00M-0.02M-0.07M-0.04M0.02M-0.06M-0.04M-0.01M-0.04M-0.04M-0.03M-0.18M-0.14M-0.08M0.11M-0.10M-0.15M0.31M-0.19M0.54M-1.52M1.11M0.28M-1.65M-0.31M-0.17M-0.41M0.72M-0.88M0.30M-3.32M0.77M-0.03M3.10M-1.59M1.91M-0.61M-0.70M0.96M-0.21M1.17M-3.40M-0.27M-1.01M-0.78M3.23M0.23M-0.43M-1.47M1.10M-0.01M0.13M-0.02M
Change in Cash 100.90M-98.74M-3.66M18.30M-10.09M25.14M-25.29M-6.58M1.14M-0.30M2.23M6.59M-6.72M-15.23M8.92M-2.90M11.24M-2.31M-8.48M8.54M-7.69M2.35M-4.31M10.28M-1.38M-7.27M-3.51M4.98M8.63M1.26M-5.09M2.72M12.71M-0.53M0.86M-11.61M-6.38M-1.87M18.47M11.56M-0.11M-1.98M19.54M-19.17M21.23M-11.80M-4.63M-20.82M-6.30M-10.92M1.54M6.48M3.78M-12.63M5.47M34.80M-30.71M27.62M-4.45M-21.93M1.34M
Beginning Cash Balance 51.64M87.64M105.90M100.03M86.06M15.22M15.22M116.12M17.38M13.71M32.01M21.93M47.07M21.78M15.20M16.34M16.04M18.27M24.86M18.14M2.91M11.83M8.93M20.16M17.85M9.37M20.26M10.22M12.57M8.26M18.54M17.16M9.89M3.87M10.96M19.94M21.20M16.11M18.84M31.55M31.02M31.88M20.33M13.95M12.07M30.54M42.11M41.99M-19.54M50.01M36.89M58.27M46.15M41.92M24.40M18.06M7.16M8.72M15.16M15.04M6.83M14.20M42.71M11.97M39.60M35.15M13.22M
Free Cash Flow 8.01M-12.94M-37.94M16.58M-10.28M24.11M-19.39M-7.65M0.18M-7.60M-0.97M3.75M-12.01M-22.41M4.88M-5.09M-10.79M-7.02M-7.24M-12.55M-7.50M-1.62M-6.79M5.53M0.44M-7.19M-4.09M-10.29M-2.14M0.16M-4.71M4.96M-6.30M2.60M-7.26M-5.76M-6.14M-5.45M-1.61M2.88M10.36M2.69M-1.92M-13.75M-3.38M-11.08M-2.74M-18.08M-8.28M-6.46M5.50M2.87M6.82M-9.45M5.14M27.59M14.72M-14.16M-4.38M-3.78M2.33M
Net Cash Flow 100.13M-97.88M-3.72M18.30M-9.96M25.20M-25.30M-6.52M1.14M-0.28M2.29M6.63M-6.75M-15.17M8.96M-2.90M11.28M-2.27M-8.45M8.73M-7.56M2.43M-4.42M10.38M-1.22M-7.58M-3.32M4.44M10.15M0.15M-5.37M4.37M13.02M-0.36M1.27M-12.33M-5.51M-2.17M21.79M10.79M-0.08M-5.08M21.12M-21.08M21.84M-11.10M-5.59M-20.61M-7.47M-7.52M1.81M7.49M4.56M-15.86M5.25M35.24M-29.24M26.52M-5.15M-22.05M1.36M