Inseego Growth Metrics (2009-2025) | INSG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.78%6.94%-13.45%8.91%-11.01%-11.42%-1.26%-17.52%-15.08%-21.91%-34.08%-35.17%-24.96%-12.75%-30.99%-42.24%-35.61%-14.75%30.06%147.17%112.83%109.17%49.90%-14.78%-6.28%-20.14%-12.34%-11.73%-14.38%-0.32%-10.13%-11.78%0.01%2.56%19.36%15.56%-0.14%-0.54%-2.40%28.70%40.99%40.91%45.03%6.05%-1.43%-5.08%-18.78%-14.89%-16.38%-25.90%-22.75%-19.65%-25.84%-23.85%-22.61%-2.68%-17.09%-17.90%-23.82%-44.46%-24.32%
Assets Growth (3y) -7.49%-9.56%-17.41%-16.49%-19.63%-17.19%-28.28%-27.22%-30.31%-28.19%-27.48%-16.10%2.32%6.14%7.16%6.75%8.70%12.50%19.56%22.97%19.53%18.52%5.70%-12.77%-7.07%-6.54%-2.03%-3.45%-5.08%0.55%1.54%9.48%12.08%12.85%19.10%16.40%11.54%9.98%4.76%5.12%5.13%-0.30%-3.10%-10.15%-15.13%-18.79%-21.40%-12.69%-19.89%-22.62%-23.06%-24.27%-22.51%
Assets Growth (5y) -18.50%-20.35%-20.55%-19.29%-14.90%-5.82%-4.89%-8.03%-5.55%-6.54%-5.88%-8.63%-4.95%-4.23%-0.82%-0.41%-1.07%1.92%7.80%12.89%13.64%11.27%11.17%6.59%-0.26%2.47%2.73%5.89%4.20%3.51%6.34%4.28%3.44%3.02%0.22%1.17%1.53%-2.96%-5.57%-7.23%-1.90%-6.50%-9.13%-11.71%-17.08%-17.44%
Assets (QoQ) 0.54%8.51%-5.64%1.79%2.61%-12.19%18.74%-16.83%2.15%-2.11%-0.81%-14.37%-6.07%-17.37%-2.46%-3.92%-22.86%-13.09%-10.33%7.12%2.12%32.60%70.41%-7.77%0.37%-4.98%-3.12%1.43%-14.48%4.31%-2.45%-1.61%-0.44%-5.95%-4.24%11.53%2.11%9.46%-7.29%-3.62%1.69%7.42%22.25%5.58%1.63%10.55%-10.60%-1.87%-2.12%-5.40%-6.32%-3.59%-13.26%-1.39%-2.56%-11.02%-10.94%0.22%22.52%-24.19%-11.81%-7.00%-10.67%3.30%
Capital Expenditures Growth (1y) -44.69%-79.63%-17.14%-0.21%-60.38%-47.31%143.76%-63.90%205.54%-106.63%-82.01%-16.61%-79.44%748.65%-78.36%-31.04%40.81%307.92%303.60%-91.04%-0.26%-42.39%104.69%1,071.11%-23.30%-90.78%-64.45%-37.95%420.48%-1,057.69%584.66%126.61%-21.57%592.37%-13.35%96.90%41.39%-73.41%49.43%-48.53%-61.09%-3.53%-27.16%49.53%78.42%-438.00%2.80%91.27%147.36%-228.88%-95.19%-97.30%-96.56%99.61%782.69%-1,294.83%743.00%
Capital Expenditures Growth (3y) -12.52%-26.14%-28.64%-33.02%-37.10%-39.03%-54.39%-40.79%-4.01%20.61%-46.04%-62.78%-33.91%158.35%21.36%-10.21%2.51%-39.94%43.21%-13.31%58.50%-35.88%70.79%154.41%46.29%63.21%28.24%40.42%79.37%132.32%106.96%31.94%-24.44%48.32%-1.93%14.86%-0.62%-42.06%3.82%13.76%19.75%-133.46%-66.98%-57.41%-46.63%-26.89%-24.17%-37.81%-10.45%
Capital Expenditures Growth (5y) -27.98%-28.39%-20.51%-54.94%-18.96%-11.84%-4.76%-26.27%-7.51%-37.79%-35.19%-17.83%2.88%-68.19%34.19%0.35%34.47%59.17%77.10%23.79%34.58%-7.81%45.19%75.58%11.49%2.21%18.08%16.34%32.00%-112.06%46.02%45.71%13.75%-69.62%-45.84%-39.92%-39.12%-15.00%-13.85%-19.87%-13.00%
Capital Expenditures (QoQ) 163.16%-72.85%71.60%-54.89%-3.11%10.48%106.67%-82.09%28.87%411.11%-69.39%51.55%-102.80%1,486.49%41.91%-62.64%-11.76%-53.75%352.25%-23.71%155.61%-54.24%-89.96%748.89%47.64%62.59%-42.53%-44.40%-82.25%526.92%0.31%366.36%-132.66%548.19%-66.80%61.40%105.02%-21.13%-24.56%15.90%-61.44%343.25%-74.01%-12.38%-4.41%234.66%-46.65%4.54%-281.09%201.79%-0.74%35.20%-340.77%101.49%-44.23%72.41%-127.00%3,500.00%-175.49%221.65%
Cash & Equivalents Growth (1y) 66.67%-82.63%9.65%-82.63%-84.07%110.32%-81.12%170.90%58.83%-52.53%-25.48%-65.91%-16.11%63.60%11.00%-81.86%-35.27%-64.10%11.16%513.29%-20.77%100.71%-37.66%-29.59%-11.84%3.51%36.56%-21.29%-22.71%-52.24%14.11%114.25%152.34%112.72%61.06%46.31%97.85%7.60%-55.80%-61.07%-4.19%107.72%201.18%231.41%-26.74%38.37%16.14%-31.58%-68.85%-84.63%-79.05%-27.96%4.67%-66.27%41.38%222.37%-36.66%1,543.67%185.76%-73.02%21.32%
Cash & Equivalents Growth (3y) -25.01%-44.24%-46.36%-45.67%-40.34%17.77%-46.14%-44.87%-4.81%-34.67%-2.76%-27.61%-24.51%5.63%-8.37%-7.81%-23.25%-9.32%-1.82%50.35%-18.57%-0.26%-0.96%5.89%19.80%1.69%35.90%35.13%56.85%3.01%-6.69%6.86%68.49%68.15%28.95%23.59%17.86%22.59%14.43%9.21%1.35%9.08%-16.05%-34.20%-28.79%-23.31%-60.81%16.69%-40.89%-5.20%-5.40%-14.43%-7.00%
Cash & Equivalents Growth (5y) -25.53%-36.67%-28.23%-29.15%-35.82%3.31%-35.90%-6.27%-9.64%-10.35%-4.78%-26.80%-21.76%-10.24%3.69%5.73%-2.48%-5.40%11.71%60.51%21.93%17.83%-7.11%-7.52%26.66%18.64%27.29%26.06%10.71%27.62%36.26%45.42%18.96%-1.57%-19.55%-11.60%-4.20%-9.69%-40.01%-17.34%19.31%-2.96%26.81%2.85%-20.68%-19.09%
Cash & Equivalents (QoQ) 69.71%20.84%-5.54%-13.96%-82.31%662.87%-85.04%-21.08%133.45%-31.51%114.66%-53.73%-30.22%7.53%-1.82%13.89%36.07%-27.05%-83.95%306.29%-24.54%125.92%-11.46%-47.52%91.17%-29.83%0.00%-34.28%124.44%-7.42%-42.36%-35.47%38.68%121.20%8.22%-23.99%16.91%67.48%-1.69%2.78%-36.42%-31.20%-13.42%152.95%37.85%-0.24%-4.73%88.43%-20.03%-10.66%-49.18%-14.22%-60.54%21.80%74.71%24.64%-87.28%410.59%298.37%-75.51%229.97%-11.23%-62.39%10.12%
Cash from Investing Activities Growth (1y) 99.86%-99.42%-469.36%-891.73%243.31%-100.60%98.90%99.60%-120.51%-286.41%189.26%1,784.74%49.61%306.36%392.57%16.11%275.54%-60.08%133.00%-32.72%-255.31%-4,959.11%-104.96%-69.57%89.48%108.91%-91.64%-178.23%-73.31%-113.25%-42.92%50.96%50.06%17.37%39.75%-233.33%-404.67%-708.31%-1,354.91%-309.47%-12.43%-19.66%-27.68%-26.53%-93.45%4.04%313.79%83.71%58.60%57.81%-112.61%-81.10%35.63%38.13%39.48%-27.07%76.96%14.25%33.26%1,378.34%-198.96%-59.31%-44.84%
Cash from Investing Activities Growth (3y) 92.56%-25.99%27.15%38.79%47.09%-63.67%27.00%27.63%-43.39%73.06%130.48%147.50%-11.17%-242.07%-36.96%-38.05%34.04%19.99%-30.48%-29.27%-31.68%-37.04%-28.78%-28.40%55.01%78.63%-18.17%-48.56%-63.47%-42.36%-132.25%-88.46%-41.51%-99.94%-123.68%-158.48%-122.24%-110.16%246.81%5.49%3.43%21.46%29.93%27.99%19.82%36.96%45.36%27.89%60.55%39.29%-27.05%215.54%23.74%5.45%16.36%
Cash from Investing Activities Growth (5y) 14.87%-83.84%21.43%20.36%16.59%-23.98%64.58%15.05%-15.21%73.62%0.54%-25.66%24.18%13.92%-28.90%-15.90%24.32%-16.97%-16.98%-17.73%-22.10%-42.28%-26.12%-29.15%12.37%37.63%-98.29%-53.87%-56.87%-24.71%104.99%-6.65%-17.81%-26.47%-24.71%-38.50%-23.95%-19.36%-24.82%-14.20%33.14%23.79%32.61%51.82%18.70%19.30%30.89%
Cash from Investing Activities (QoQ) 200.02%-100.07%23.94%-153.50%510.26%-171.98%-32.48%136.63%-101.72%-31.36%51.33%-1,764.03%67.58%130.34%818.72%-155.75%232.78%-27.57%116.56%-15.71%-69.81%322.77%-37.47%-294.58%-844.63%99.57%483.81%-167.28%899.60%-109.28%-56.68%-49.04%38.86%-0.10%46.23%-51.77%-1.17%27.02%-197.47%-129.79%-62.04%-31.36%16.28%36.91%-72.45%-40.16%17.04%3.53%14.45%412.25%-106.32%-145.12%12.83%6.69%9.17%12.87%16.21%8.72%-90.70%84.20%-211.79%28.96%3,752.97%-103.69%-66.14%35.42%
Cash from Operations Growth (1y) 100.11%-100.07%-64.65%-414.38%-468.23%419.00%-191.95%425.33%50.11%-127.52%106.73%-127.98%110.33%188.28%-1,828.64%-218.69%186.51%-194.37%1.52%69.78%-232.22%-176.43%32.35%90.58%11.15%146.24%111.51%-937.56%49.87%-275.28%-326.01%103.24%-37.87%154.11%-157.81%878.60%-14.91%-195.06%-3.58%-242.63%106.52%186.30%343.78%211.23%196.65%-400.02%-122.63%-413.21%-165.57%-30.43%-160.54%17.88%1,300.47%129.60%236.86%-91.54%-31.58%450.78%52.42%13.71%-166.16%-116.16%-78.59%
Cash from Operations Growth (3y) 87.40%-26.00%-72.03%-69.41%-42.53%40.53%-45.33%-42.62%29.02%-30.63%-4.64%-31.41%26.85%-32.06%-138.21%55.07%-75.07%6.45%27.58%33.40%-37.31%-30.85%43.97%26.65%15.00%34.60%12.47%74.27%7.40%-42.63%-100.29%23.22%28.12%34.70%104.16%149.47%30.49%-64.62%17.02%-91.01%49.77%-50.03%-12.86%-41.96%185.82%5.02%-6.90%-90.62%75.28%60.39%95.18%-10.72%-75.81%35.89%34.75%
Cash from Operations Growth (5y) 14.88%-14.88%-18.86%-36.60%-22.15%-15.12%-22.09%39.27%29.55%-21.77%15.88%-17.75%29.49%-13.29%-37.95%15.22%-34.04%2.73%14.89%15.93%-24.01%-2.88%14.02%15.05%15.39%18.73%29.86%48.51%16.58%-34.09%-39.75%-9.54%27.46%-11.68%-30.87%-111.11%30.25%-1.02%32.20%-57.90%24.91%49.65%37.96%-36.44%-65.91%-24.83%-23.42%
Cash from Operations (QoQ) 200.07%-99.69%-91.29%303.05%-160.07%267.62%-177.47%-372.08%152.04%-148.32%374.10%-172.40%71.29%111.81%-1,239.64%126.74%145.25%-331.33%-110.10%124.04%-180.78%-141.42%35.53%-5.16%-68.89%40.92%91.02%-891.86%187.88%-85.30%-909.52%52.08%-207.30%81.04%111.62%-2,137.21%220.62%-190.33%144.09%-339.21%0.22%1.57%39.29%110.93%1,221.34%178.03%-72.30%-70.85%-1,436.38%79.03%-283.39%93.90%-2,558.31%58.11%-20.84%189.20%-34.46%93.71%-269.13%131.86%427.65%-46.40%-195.75%75.57%-28.90%171.00%
EBITDA Margin Growth (1y) 0.14M19.78M853.00310.00268.00-197.00-171.00-0.00M-0.00M0.00M-416.000.00M-0.00M-780.00-0.00M-354.000.00M407.000.00M-504.00-0.00M495.00857.00-575.00-0.00M-0.00M-199.00848.000.00M0.00M770.000.00M-24.0046.00-760.00-0.00M-0.00M-855.00266.00125.00666.00-0.00M-940.00-0.00M-347.00-734.00-21.00-216.00-0.00M0.00M585.00-0.00M-761.00-132.000.00M0.01M0.00M624.00101.00-0.00M
EBITDA Margin Growth (3y) 0.14M19.78M266.00319.00-0.00M0.00M-0.00M-345.00-738.000.00M-0.00M0.00M-261.00121.00111.00-0.00M-897.00-139.000.00M-231.000.00M889.000.00M0.00M0.00M441.00-189.000.00M0.00M626.00276.00729.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-695.00-0.00M-0.00M375.00-376.00-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EBITDA Margin Growth (5y) 0.14M19.78M-479.00-538.00-0.00M0.00M-476.00-0.00M-0.00M0.00M-503.000.00M0.00M516.00682.000.00M0.00M0.00M0.00M373.00-701.0081.00934.000.00M0.00M-0.00M-863.00451.000.00M-0.00M-685.00-612.00-0.00M-433.00-870.00-0.01M-0.00M-611.00979.000.00M0.00M868.00815.00700.00
EBITDA Margin (QoQ) 19.78M272.00348.00-0.00M0.00M-271.00306.00-0.00M0.00M-0.00M0.00M999.00219.00325.00-0.00M0.00M-0.00M0.00M-88.00-475.00-153.00213.00-947.000.00M209.00-0.00M-0.00M0.00M0.00M-173.000.00M-722.00385.000.00M-0.00M-652.00-421.00421.00-0.00M306.00700.00280.00-620.00-0.00M0.00M95.00157.00-0.00M0.00M-100.00-964.000.00M-51.00-0.00M0.00M0.00M0.00M0.00M-97.00-0.00M647.00166.00
EBIT Growth (1y) 99.33%99.98%61.31%5.23%57.61%-71.40%-43.34%-426.67%-482.85%75.72%-74.22%84.73%-46.59%2.81%-124.66%19.90%75.02%13.58%52.63%-92.58%-167.77%17.77%43.73%-58.84%-54.24%-73.55%-21.07%46.49%103.56%76.53%85.36%360.36%3.30%4.76%-530.54%-119.12%-1,171.99%-214.51%-2.97%-8.32%1.23%-109.25%-97.11%-190.08%-14.07%-34.40%4.63%-19.41%-44.53%83.50%67.35%-60.77%45.45%17.99%156.59%105.31%123.09%85.60%-30.96%112.11%
EBIT Growth (3y) 84.51%95.99%1.14%8.66%-53.57%26.04%-77.69%13.64%-28.74%41.14%-22.85%38.24%0.66%11.60%15.71%-34.81%-1.04%-7.24%31.41%-17.85%29.01%30.55%53.63%61.51%27.17%27.07%-3.77%35.66%26.64%11.08%1.68%18.61%-134.76%-84.38%-133.91%-37.52%-141.46%-106.81%-24.63%-55.39%-17.65%22.59%15.01%-77.25%3.47%43.35%29.59%28.10%29.70%73.09%28.62%29.68%
EBIT Growth (5y) 57.09%85.99%-0.56%-3.29%-19.36%22.07%-8.38%-14.53%-54.54%21.87%-4.78%27.51%15.48%22.40%36.15%40.18%15.30%22.72%21.51%4.02%-10.27%-0.06%8.32%14.45%9.67%-20.62%-17.80%3.50%14.96%-14.60%-12.31%-13.31%-82.12%-6.80%-31.85%-25.82%-63.05%-3.66%18.71%18.33%17.14%44.06%17.50%21.31%
EBIT Margin Growth (1y) 0.14M19.78M853.00310.00268.00-205.00-171.00-0.00M-0.00M0.00M-416.000.00M-0.00M-780.00-0.00M-354.000.00M407.000.00M-504.00-0.00M495.00857.00-575.00-0.00M-0.00M-199.00848.000.00M0.00M770.000.00M-24.0046.00-760.00-0.00M-0.00M-855.00266.00125.00666.00-0.00M-940.00-0.00M-347.00-734.00-21.00-216.00-0.00M0.00M0.00M-0.00M527.00-78.00971.000.00M0.00M651.00-41.00282.00
EBIT Margin Growth (3y) 0.14M19.78M266.00319.00-0.00M0.00M-0.00M-345.00-738.000.00M-0.00M0.00M-261.00121.00111.00-0.00M-897.00-139.000.00M-231.000.00M889.000.00M0.00M0.00M441.00-189.000.00M0.00M626.00276.00729.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-695.00-0.00M-0.00M655.0050.00-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EBIT Margin Growth (5y) 0.14M19.78M-479.00-538.00-0.00M0.00M-476.00-0.00M-0.00M0.00M-503.000.00M0.00M516.00682.000.00M0.00M0.00M0.00M373.00-701.0081.00934.000.00M0.00M-0.00M-863.00451.000.00M-0.00M-685.00-612.00-0.00M-154.00-444.00-0.01M-0.00M-278.000.00M694.000.00M0.00M980.00851.00
EBIT Margin (QoQ) 19.78M272.00348.00-0.00M0.00M-271.00306.00-0.00M0.00M-0.00M0.00M999.00219.00325.00-0.00M0.00M-0.00M0.00M-88.00-475.00-153.00213.00-947.000.00M209.00-0.00M-0.00M0.00M0.00M-173.000.00M-722.00385.000.00M-0.00M-652.00-421.00421.00-0.00M306.00700.00280.00-620.00-0.00M0.00M95.00157.00-0.00M0.00M-100.00-964.000.00M95.00-0.00M0.00M0.00M0.00M-171.00184.00-506.00452.00151.00
EBIT (QoQ) 99.99%20.36%7.30%-273.06%85.95%-95.03%58.53%-1,408.25%88.25%-616.60%54.11%37.17%15.69%37.19%-340.54%58.34%-94.89%77.61%-37.37%-44.15%-6.83%8.97%-91.00%55.73%26.89%-156.96%-85.47%50.19%49.00%-13.57%112.36%-427.92%68.19%2,119.83%-95.10%-402.33%-110.61%38.76%-174.92%11.30%31.05%35.58%-150.70%-87.91%35.05%5.20%1.41%-121.39%53.91%-18.70%-19.32%74.73%8.77%-484.43%59.51%62.01%162.95%-45.20%76.18%-123.69%401.89%68.36%
EBT Growth (1y) 99.40%99.98%49.88%19.23%26.32%-73.18%-24.62%-377.37%-263.43%75.61%-72.49%85.00%-53.50%2.71%-123.31%-84.50%82.35%12.84%47.41%-136.17%-263.52%-48.19%70.45%6.96%-84.98%-36.66%-324.75%30.84%81.36%51.80%44.19%184.49%6.85%5.21%-62.28%-176.04%-189.61%-150.24%-620.89%39.28%8.72%7.40%82.90%-37.76%9.98%-52.62%1.06%-118.25%-32.22%81.24%63.47%-40.09%31.72%-14.73%104.25%134.46%-61.05%79.14%168.53%-81.58%
EBT Growth (3y) 84.43%95.99%-2.52%16.68%-60.18%25.65%-68.69%-9.73%0.51%40.86%-26.53%13.22%0.50%-7.91%29.72%-59.45%-5.88%-20.85%12.93%-14.97%-7.81%0.80%11.19%36.51%31.52%14.53%-56.68%23.69%20.48%-4.57%-86.90%26.93%-35.04%-29.99%-26.00%-38.14%-33.51%-52.36%-6.84%-22.22%-2.81%35.75%60.46%-61.50%6.68%31.00%26.31%45.08%-13.29%64.46%26.86%27.83%
EBT Growth (5y) 57.09%85.96%-4.82%-20.31%-21.41%11.90%5.69%-23.76%-45.95%15.97%-20.52%15.90%19.43%3.71%3.83%34.30%27.09%4.21%9.78%0.48%-27.59%-18.29%-52.30%24.15%3.22%-7.67%-36.51%17.96%16.20%-10.07%-2.00%-3.24%-24.00%8.86%6.28%-31.58%-16.53%5.31%15.09%23.57%-3.63%42.39%14.95%17.79%
EBT Margin Growth (1y) 0.14M19.78M699.00503.0091.00-241.00-134.00-0.00M-0.00M0.00M-414.000.00M-0.00M-784.00-0.00M-0.00M0.00M396.000.00M-0.00M-0.00M-269.000.00M654.00-0.00M-0.00M-0.00M850.000.00M0.00M610.000.00M241.00143.00-554.00-0.00M-0.00M-0.00M-0.01M793.000.00M274.000.01M-508.00-89.00-0.00M-99.00-0.00M-0.00M0.00M0.00M-0.00M-16.00-523.00903.000.01M-560.000.00M93.00-0.00M
EBT Margin Growth (3y) 0.14M19.78M152.00577.00-0.00M0.00M-0.00M-0.00M-348.000.00M-0.00M648.00-272.00-657.00424.00-0.00M-0.00M-999.000.00M-343.00-350.00-171.00464.000.01M0.00M240.00-0.00M0.00M0.00M-326.00-0.01M0.00M-353.00-0.00M-645.00-0.00M-683.00-0.00M-190.00-899.00-190.000.00M0.01M-0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M
EBT Margin Growth (5y) 0.14M19.78M-764.00-0.00M-0.00M0.00M-123.00-0.00M-0.00M914.00-0.00M0.00M999.00-559.00-451.000.00M0.00M367.000.00M616.00-0.00M-0.00M-0.01M0.00M918.00-0.00M-0.00M0.00M0.00M-0.00M-133.0060.00-0.00M687.00441.00-0.01M-0.00M21.000.00M0.00M-767.000.00M0.01M883.00
EBT Margin (QoQ) 19.78M-85.00635.00-0.00M0.00M-282.00223.00-0.00M0.00M-0.00M0.00M991.00217.00340.00-0.00M0.00M-0.00M0.00M0.00M-746.00-311.00-0.00M0.00M606.000.00M-0.00M-0.00M0.00M938.00-413.000.00M-567.00325.000.00M-0.00M-665.00-373.00489.00-0.00M-628.00-0.01M0.01M-838.00-0.00M955.00864.00-419.00-0.00M0.00M-220.00-472.000.00M79.00-0.00M0.00M0.00M0.00M0.00M-0.00M0.00M494.00173.00
EBT (QoQ) 99.99%-14.19%34.04%-300.26%83.37%-84.02%39.84%-840.84%88.04%-604.89%54.20%36.85%15.39%38.70%-368.68%59.97%-94.18%49.35%55.15%-97.62%-17.17%-127.44%30.97%19.44%76.63%-616.06%-37.23%40.48%27.38%-16.59%63.02%-53.94%15.92%276.53%-140.77%-56.65%-43.94%17.28%-55.28%-35.35%-314.67%93.03%-133.44%-37.31%23.44%43.86%-52.54%-132.78%50.37%-23.83%7.59%66.97%3.36%-374.85%54.95%44.50%103.58%3,747.21%-310.54%92.81%146.12%163.89%
Enterprise Value Growth (1y) -66.67%82.63%-9.65%82.63%84.07%-281.87%52.36%-333.59%-283.55%11.25%-1.77%28.18%65.26%10.70%28.72%63.92%-47.04%51.31%39.40%8.55%65.12%20.13%48.31%22.67%0.63%-3.24%-36.12%28.60%31.87%38.69%-16.75%-116.16%-154.92%-66.83%-58.35%-46.18%-97.87%-7.48%55.67%60.85%4.28%-107.56%-200.16%-228.90%100.02%26.93%-46.38%-24.20%-646,100.00%20.86%70.62%85.66%80.76%37.70%-4.67%66.27%-41.38%-222.37%36.66%-1,543.67%-185.76%73.02%-21.32%
Enterprise Value Growth (3y) -0.62%16.19%18.99%18.52%40.34%-44.65%29.82%-3.96%-25.13%27.20%23.96%38.12%43.73%29.71%39.33%36.57%20.13%26.23%24.73%20.37%38.19%20.34%6.35%-6.08%-19.95%-1.83%-36.02%-31.16%-50.91%-3.20%6.42%-7.35%-69.01%-54.97%-28.20%-23.47%26.00%-17.69%-24.89%-16.94%-12.22%-6.27%-8.88%16.33%34.27%28.85%23.36%60.84%-1,107.17%-16.70%42.03%7.37%8.06%18.47%7.00%
Enterprise Value Growth (5y) 12.25%23.86%25.49%29.15%35.82%-3.31%35.90%4.49%7.45%20.47%20.92%33.42%34.49%26.14%18.72%17.00%2.41%16.31%4.65%-9.79%-3.56%1.95%10.43%7.34%-26.73%-18.69%-27.34%-23.77%14.88%-10.76%-29.21%-38.26%-48.11%-16.57%1.95%19.64%11.66%4.28%9.74%40.07%17.41%-19.24%3.07%-26.56%-2.79%20.71%19.13%
Enterprise Value (QoQ) -69.71%-20.84%5.54%13.96%82.31%-662.87%85.04%21.08%-323.87%4.83%-36.19%30.18%1.92%-9.13%3.89%66.23%-152.11%12.89%51.35%-37.62%16.52%-8.44%26.59%47.52%-91.17%29.83%-9.83%32.56%-98.63%7.48%42.38%35.65%-78.72%-76.19%-6.67%24.11%-16.96%-67.23%1.52%-2.73%36.47%31.02%13.04%-151.18%-37.76%0.24%4.72%100.02%-440,571.43%-99.83%19.15%9.22%46.04%25.82%60.54%-21.80%-74.71%-24.64%87.28%-410.59%-298.37%75.51%-229.97%11.23%62.39%-10.12%
EPS (Basic) Growth (1y) 100.00%100.00%-17,275.72%163.64%100.00%-69.57%99.88%-792.86%-261.42%76.92%-64.29%84.54%-44.55%2.66%-120.62%-54.27%81.58%35.32%66.50%-64.21%-132.88%-29.41%70.59%10.53%-86.34%-27.27%-320.00%32.35%86.95%53.57%47.62%169.57%4.40%23.08%-27.27%-168.75%-167.54%-100.00%-457.14%45.45%16.62%10.00%82.05%-50.00%22.22%-33.33%14.29%-66.67%-5,418.18%-125.00%-325.00%-1,200.00%83.69%1.85%88.24%133.85%88.64%69.81%50.00%-95.45%
EPS (Basic) Growth (3y) 98.47%99.99%31.00%11.99%99.10%27.51%83.90%-54.01%1.28%47.43%-6.69%26.83%14.73%6.60%39.87%-31.36%7.20%-2.13%25.48%0.20%17.27%8.55%13.51%34.28%38.52%23.11%-40.95%31.35%30.64%10.61%-54.87%36.10%-28.72%-11.46%-8.37%-36.84%-20.16%-33.89%5.01%-10.89%-229.54%-39.25%13.21%-219.13%-91.29%-43.33%24.61%110.55%-0.75%12.64%37.00%30.06%
EPS (Basic) Growth (5y) 89.47%99.73%24.65%-11.55%94.99%20.44%78.97%-34.66%-33.08%24.87%-8.45%25.01%31.51%13.60%13.72%25.12%36.94%17.57%22.71%13.82%-7.69%-3.30%-35.62%30.87%12.31%3.93%-22.87%23.34%26.37%3.04%10.59%8.19%-146.78%-32.95%-35.91%-69.97%-73.26%-39.59%15.59%51.57%7.89%4.36%47.88%20.11%
EPS (Basic) (QoQ) 100.00%68.57%-393,224,599.83%100.00%-17,527.54%100.12%-186.96%-861.04%88.03%-592.86%54.64%38.64%14.81%34.78%-324.00%58.68%-93.07%54.40%49.38%-45.14%0.00%-123.53%28.22%19.34%77.27%-580.00%-49.49%44.91%25.00%-9.52%71.17%-96.03%15.38%245.45%-139.62%-57.73%-40.00%21.43%-54.20%-17.91%-290.00%92.31%-135.72%-27.27%22.22%35.71%-22.22%-118.18%50.00%-25.00%-3,946.67%91.10%5.56%-282.35%49.23%46.46%88.68%1,200.00%-117.04%-42.25%81.25%200.00%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%100.00%-17,275.72%163.64%100.00%-70.17%-13.23%-789.64%164.90%-174.04%46.59%23.53%10.00%82.05%-50.00%15.38%-33.33%14.29%-66.67%-5,418.18%-125.00%-325.00%-1,200.00%83.69%1.85%88.24%91.79%88.64%69.81%50.00%118.75%
EPS (Weighted Average and Diluted) Growth (3y) 99.77%36.45%-37.39%-10.12%-229.29%-39.25%13.21%-219.13%-96.74%-43.33%24.61%-21.14%-0.75%12.64%37.00%30.06%
EPS (Weighted Average and Diluted) Growth (5y) 24.70%8.49%-71.53%-7.33%7.93%4.36%47.88%20.11%
EPS (Weighted Average and Diluted) (QoQ) 100.00%68.57%-393,224,599.83%100.00%-17,527.54%100.12%-186.96%-864.47%-11,629.49%99.30%-51.32%-17.65%-290.00%92.31%-116.67%-38.46%22.22%35.71%-22.22%-118.18%50.00%-25.00%-3,946.67%91.10%5.56%-282.35%49.23%46.46%88.68%-166.67%29.70%-42.25%81.25%200.00%
FCF Margin Growth (1y) 1.29M-1.08M-0.00M-0.00M-0.01M0.00M-0.00M0.00M0.00M-0.00M933.00-0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M340.000.00M0.00M-0.00M275.00-0.00M-445.000.00M-268.000.00M-871.00429.00-489.00-0.00M265.00-0.00M0.00M0.00M0.00M0.00M-50.00-0.00M-0.00M-0.00M-114.00-830.00-686.00300.000.00M0.00M0.00M-0.00M288.000.00M0.00M-313.00-0.00M-0.01M-0.00M
FCF Margin Growth (3y) 1.29M-1.08M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M582.00-0.00M-0.00M812.00-901.00469.000.00M0.00M-0.00M-353.000.00M0.00M347.000.00M138.00727.00-483.00-0.00M-0.00M317.00457.000.00M0.00M277.00674.00-0.00M733.00-0.00M0.00M-0.00M-218.00-179.000.00M180.00501.00-0.00M0.00M0.01M0.00M-0.00M-938.000.00M0.00M
FCF Margin Growth (5y) 1.29M-1.08M-0.01M-0.00M-0.00M-0.00M-0.00M822.000.01M-525.00979.00-0.00M0.00M-971.00-399.000.00M-894.00599.0052.000.00M-0.00M334.000.00M227.000.00M0.00M0.00M575.00681.00-0.00M-583.00-161.00292.00-0.00M-824.00-0.00M0.00M-474.000.00M-0.00M0.00M0.01M0.00M-0.00M-0.00M-0.00M-640.00
FCF Margin (QoQ) 2.38M-1.08M-0.00M0.00M-0.00M0.00M-0.00M-0.01M0.01M-0.00M0.00M-0.00M0.00M773.00-0.00M963.00524.00-0.00M-0.00M0.00M-0.00M-0.00M0.00M-86.00-0.00M0.00M0.00M-751.000.00M-808.00-0.00M620.00-978.000.00M408.00-0.00M0.00M-0.00M0.00M-0.00M465.0052.00-63.00759.00639.00792.00-836.00-645.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-24.000.00M-546.000.00M-0.00M0.00M0.00M-0.00M-0.01M0.00M446.000.00M
Free Cash Flow Growth (1y) 100.11%-100.07%-71.64%-625.68%-482.47%378.33%-228.27%286.38%48.88%-146.13%101.80%-131.52%95.00%148.96%-6,589.73%-194.80%603.82%-235.81%10.10%68.66%-248.38%-146.74%30.51%76.96%6.32%144.03%105.83%-344.62%39.67%-286.24%-590.62%102.27%-14.95%148.16%-193.70%1,496.32%-54.38%-216.28%2.51%-309.57%77.89%149.89%268.74%149.26%-19.36%-578.40%-132.68%-512.66%-43.09%-31.47%-144.58%41.72%300.33%115.88%182.38%-46.35%-6.53%860.69%115.85%-49.82%-185.38%-113.69%-84.17%
Free Cash Flow Growth (3y) 87.13%-26.01%-81.29%-72.00%-28.01%38.01%-51.81%-20.09%28.64%-32.13%-1.65%-31.83%27.98%-17.94%-249.09%40.29%-91.32%13.84%26.75%31.53%-41.59%-26.48%41.65%26.48%13.39%33.79%5.66%53.38%-2.30%-44.91%-152.24%8.82%26.80%31.61%89.75%154.47%25.87%-68.40%18.69%-84.30%27.72%-46.40%-10.48%-5.81%75.67%-0.03%-13.01%-76.73%67.26%58.82%85.17%-8.52%-16.93%40.67%31.64%
Free Cash Flow Growth (5y) 14.88%-14.88%-18.96%-37.16%-22.25%-16.07%-24.04%34.02%29.12%-19.73%15.35%-18.11%26.73%-6.11%-68.52%15.12%-37.17%5.76%12.11%16.17%-28.39%-2.53%10.67%4.93%26.01%17.39%27.59%29.63%22.34%-35.03%-57.68%-9.03%7.70%-11.94%-31.02%-110.81%25.94%-10.34%25.26%-41.30%22.04%46.67%34.48%-21.03%-22.25%-27.07%-25.80%
Free Cash Flow (QoQ) 200.07%-99.69%-91.29%303.05%-160.07%234.46%-261.49%-193.24%143.71%-161.97%334.64%-180.43%60.56%102.42%-4,208.65%87.25%486.48%-420.59%-86.64%121.79%-204.18%-112.21%34.93%-3.15%-73.23%40.23%78.43%-319.41%181.42%-92.09%-1,746.22%43.09%-151.34%79.16%107.60%-2,987.12%205.31%-227.06%141.32%-379.21%20.67%-6.52%11.17%70.55%279.02%260.31%-74.07%-171.37%-617.48%75.39%-227.44%75.25%-559.24%54.22%21.97%185.06%-47.73%137.47%-238.62%154.33%437.21%-46.65%-196.22%69.04%13.89%161.71%
Gross Margin Growth (1y) -0.01M19.79M326.00612.00520.000.00M51.00-294.00-425.00-135.00-182.00137.00-76.00124.00-0.00M166.00416.00277.000.00M301.00428.00803.00734.000.00M-989.00-242.00-824.00-916.000.00M404.00724.00628.00-239.00-286.00-816.00-507.00-660.00-9.00-57.00-181.00201.00176.00371.0072.00-582.00-723.00-205.00-265.00497.000.00M636.00-0.00M-387.00-49.00116.000.00M0.00M0.00M462.00679.00
Gross Margin Growth (3y) -0.01M19.79M195.00455.0020.000.00M-0.00M9.00-84.00266.00696.00604.00769.000.00M0.00M0.00M-145.00837.000.00M484.000.00M964.00634.00811.00845.00-124.00-917.00-796.000.00M109.00-149.00-60.00-698.00-119.00-502.00-616.00-0.00M-556.00109.00-374.00116.00550.00802.00-0.00M-472.00324.00546.00619.000.00M0.00M0.00M0.00M
Gross Margin Growth (5y) -0.01M19.79M0.00M921.00864.000.00M0.00M0.00M-646.00827.00606.00787.000.00M0.00M0.00M0.00M0.00M955.000.00M604.00613.00669.00-239.00123.00386.0043.00-602.00-905.00794.00-438.0017.00-253.00-783.00255.00-71.00-0.00M-931.00491.00861.00510.00859.000.00M0.00M0.00M
Gross Margin (QoQ) 19.79M-148.0078.00-853.000.00M138.00-13.00-247.00174.00-207.00-144.0043.00127.00112.00-357.00243.00-0.00M0.00M-106.00103.00604.00-300.0021.00477.00535.0066.00-0.00M0.00M-47.00-26.00922.00-445.00273.00-122.0055.00-492.00-257.00187.00-98.00159.00-304.0063.00284.00134.00-110.00-237.00-369.00-7.00408.00-296.00392.00593.00-52.00-0.00M0.00M930.00112.00-164.00252.00999.00-625.0053.00
Gross Profit Growth (1y) -83.84%100.00%92.63%102.35%18.32%250.15%-11.19%-45.13%-47.30%-19.73%-18.18%39.17%-11.20%-40.24%-79.04%-48.56%3.88%25.49%284.32%37.97%32.16%67.67%51.65%58.45%-45.65%-23.59%-25.86%-28.58%95.35%-3.97%2.48%7.53%12.79%-5.04%-11.90%5.80%-24.06%16.71%41.43%35.14%75.95%7.23%-7.50%-24.74%-31.33%-17.46%-12.07%-5.21%-12.94%19.27%5.61%-112.06%-40.91%-27.18%-0.46%968.36%92.06%13.13%-12.20%1.51%
Gross Profit Growth (3y) -34.85%25.99%11.86%15.61%-17.88%18.87%-46.60%-26.76%-21.37%-15.56%-12.98%-0.41%6.83%7.93%6.90%3.99%-9.30%17.15%62.88%16.01%11.95%7.15%4.84%6.76%6.19%-11.35%-12.52%-6.69%18.72%2.10%8.49%15.41%14.65%5.93%4.84%2.47%-2.83%1.09%4.78%-1.21%1.70%1.82%-4.94%-27.77%-29.31%-10.50%-2.59%-0.25%-0.40%-0.58%-2.63%2.05%
Gross Profit Growth (5y) -45.65%14.87%2.43%1.87%-5.34%28.72%-2.36%-3.00%-18.98%-5.06%-5.82%2.25%5.29%-1.60%-1.48%-2.89%10.45%7.95%31.29%12.18%3.75%6.40%7.50%11.71%9.86%-2.70%-2.62%-3.74%15.12%-1.19%0.76%1.86%-2.06%3.19%1.37%-16.25%-13.94%-2.14%3.87%0.19%3.61%-2.75%-5.57%-5.39%
Gross Profit (QoQ) 100.01%-2.96%64.84%-72.43%336.80%1.94%-3.61%-18.42%10.78%-37.01%-7.43%24.27%12.92%7.14%-40.94%-16.37%-60.40%163.00%19.26%1.02%21.28%-5.58%14.24%28.16%9.70%-1.35%-60.81%80.18%6.44%-4.97%7.18%-11.43%13.60%-0.30%12.43%-25.43%5.39%19.74%-19.30%14.61%27.71%14.41%5.07%-30.15%10.16%-6.91%-4.13%-16.04%17.34%0.36%-11.95%15.03%3.90%-111.46%531.55%41.75%42.02%-0.05%-4.55%-16.50%10.22%15.56%
Net Cash Flow Growth (1y) 99.95%-100.28%459.80%-1,568.08%73.28%125.85%-109.94%125.74%-580.76%-135.63%111.45%-101.10%109.06%201.72%-691.84%-5,375.81%290.80%-143.66%267.11%85.05%-194.34%401.38%-167.03%207.10%47.73%18.95%83.84%-412.07%24.85%-57.22%931.12%101.94%-61.58%-1.55%28.33%-345.58%123.67%-382.11%-142.29%-501.66%1,615.35%187.47%98.55%-133.66%-3.03%-295.37%27,400.00%-118.72%-126.45%2.23%-134.20%32.29%132.48%136.34%161.00%-111.03%189.04%370.52%-741.75%267.23%-198.17%-162.59%104.64%
Net Cash Flow Growth (3y) 90.06%-26.00%-60.06%63.86%29.36%27.93%-27.39%46.29%64.00%-29.23%46.31%-27.85%30.61%49.46%-105.12%120.81%-57.77%16.11%43.44%20.65%-33.34%52.31%-3.45%27.34%14.06%-20.58%54.99%-29.04%31.76%-47.18%-65.22%34.06%104.56%34.43%-26.16%-231.79%81.07%-89.65%18.81%-213.28%-85.66%-18.66%-10.69%-51.25%-56.32%-11.46%289.19%-46.21%-37.14%54.27%-49.46%63.73%2.68%-2.29%29.70%
Net Cash Flow Growth (5y) 14.87%-14.87%-8.82%17.32%9.48%16.25%-15.72%15.15%-3.52%-10.72%34.28%-18.13%33.38%21.80%54.84%20.41%-34.12%-8.00%31.49%52.65%-32.35%-33.62%-20.00%0.85%35.55%4.33%59.73%-32.54%46.64%-32.15%81.85%-7.94%-10.97%-46.03%-22.30%-121.34%18.52%11.37%-18.95%-113.09%32.80%37.17%-39.64%70.03%-17.47%-32.24%80.15%
Net Cash Flow (QoQ) 200.04%-99.93%-132.81%-137.10%-408.93%241.41%-197.75%96.20%592.36%-154.41%353.03%-200.42%74.23%117.48%-124.30%927.80%189.27%-201.72%-124.81%159.08%-132.32%489.33%-120.11%-272.92%203.24%-186.59%132.12%-282.00%334.94%-111.76%-520.56%56.17%233.72%128.51%-98.55%-3,750.34%181.48%197.87%-102.77%451.80%-1,071.18%55.35%60.56%1,102.99%-50.48%-100.74%-6,243.75%516.24%-199.78%203.62%-150.82%49.66%-268.79%63.76%-0.63%124.15%312.62%-39.16%-448.13%133.07%571.69%-182.98%190.72%-119.42%-328.23%106.16%
Net Income Growth (1y) 98.16%99.98%82.31%163.31%-325.41%-71.68%-15.44%-809.94%-282.26%75.94%-75.38%84.05%-44.79%1.55%-120.67%-73.41%81.47%12.86%47.06%-136.04%-259.94%-52.04%70.79%10.99%-90.40%-35.42%-346.97%25.66%85.80%49.98%44.28%178.36%-8.53%7.31%-59.82%-181.62%-209.75%-143.27%-598.16%38.35%2.69%6.69%82.57%-32.19%15.84%-48.73%5.11%-118.96%-36.45%79.76%60.12%101.40%69.70%120.79%111.04%548.18%458.96%-137.70%
Net Income Growth (3y) 84.45%96.00%28.99%10.50%-186.62%25.92%-64.70%-58.26%-0.85%40.90%-27.01%13.25%1.16%-9.26%30.12%-53.88%-8.29%-21.51%11.58%-16.03%0.90%-0.99%10.06%36.06%33.55%14.37%-58.48%21.95%21.84%-4.09%-83.88%26.67%-48.45%-28.14%-24.82%-38.65%-36.38%-50.02%-4.91%-21.29%-3.77%34.51%59.60%26.84%29.67%27.29%26.86%30.03%51.60%74.88%
Net Income Growth (5y) 57.08%85.95%15.99%-24.02%-73.46%11.64%7.13%-43.69%-47.70%15.73%-21.75%15.45%23.55%2.45%3.20%32.75%27.83%3.61%9.25%0.02%-26.75%-18.36%-52.01%23.56%2.42%-7.34%-37.10%17.27%17.12%-9.38%-0.56%-2.68%-30.30%8.73%5.95%-54.11%-0.96%16.46%15.45%16.67%26.31%53.39%
Net Income (QoQ) 99.98%67.76%87.09%-2,308.72%82.35%215.39%-186.73%-872.08%88.13%-609.62%53.30%38.83%13.48%35.47%-323.93%58.40%-93.91%49.29%54.70%-95.60%-17.81%-126.11%30.92%17.37%77.37%-589.05%-47.77%41.23%25.30%-14.60%71.77%-106.99%16.79%261.17%-139.09%-76.79%-43.47%17.69%-48.36%-38.85%-311.75%92.73%-134.20%-33.14%23.09%44.87%-49.10%-135.29%50.93%-27.21%7.09%65.11%3.29%104.46%-2,114.55%123.94%-48.63%161.65%1,015.64%-102.51%
Net Income towards Common Stockholders Growth (1y) 98.16%99.98%82.31%163.31%-325.41%-71.68%-15.44%-809.94%-282.26%75.94%-75.38%84.05%-44.79%1.55%-120.67%-73.41%79.41%12.86%47.06%-136.04%-223.73%-52.11%70.70%10.94%-90.38%-35.37%-345.65%25.70%85.79%50.04%44.67%178.60%-7.63%7.02%-61.85%-182.42%-216.99%-148.36%-601.97%29.83%-2.32%2.96%81.59%-44.04%16.38%-43.48%6.29%-81.93%-34.90%77.49%56.52%-37.28%1.45%9.99%96.76%136.09%90.67%53.59%-104.35%-93.50%
Net Income towards Common Stockholders Growth (3y) 84.45%96.00%28.99%10.50%-186.62%25.92%-64.70%-58.26%-4.46%40.90%-27.01%13.25%1.17%-9.28%30.05%-53.91%-8.27%-21.51%11.58%-16.03%4.32%-0.95%10.27%36.08%33.72%14.33%-58.62%21.63%21.44%-4.88%-84.55%23.11%-51.70%-30.86%-27.88%-41.50%-39.46%-51.22%-6.59%-22.51%-4.90%32.07%57.83%-53.23%-3.59%33.75%76.36%42.63%50.13%54.53%69.35%26.66%
Net Income towards Common Stockholders Growth (5y) 57.08%85.95%15.99%-24.02%-73.44%11.63%7.07%-43.70%-47.68%15.73%-21.75%15.45%23.55%2.47%3.34%32.79%27.95%3.58%9.15%-0.24%-24.47%-18.89%-52.35%21.36%1.14%-8.67%-38.83%13.42%16.14%-9.94%-1.63%-3.56%-31.54%6.26%3.15%-32.48%-29.24%6.87%55.70%23.83%36.15%33.41%65.39%15.82%
Net Income towards Common Stockholders (QoQ) 99.98%67.76%87.09%-2,308.72%82.35%215.39%-186.73%-872.08%88.13%-609.62%53.30%38.83%13.48%35.47%-323.93%58.40%-93.91%49.29%49.66%-76.02%-17.81%-126.11%30.96%17.29%77.31%-587.41%-47.58%41.19%25.30%-14.60%71.77%-106.73%17.27%262.81%-138.65%-78.60%-44.01%17.09%-48.65%-39.93%-307.02%91.71%-116.76%-32.72%22.79%35.15%-25.84%-127.71%49.57%-25.90%6.69%62.00%2.61%-297.55%33.02%65.29%96.49%4,525.00%-117.32%-72.62%84.55%240.69%
Net Margin Growth (1y) 0.14M19.78M0.00M0.00M-278.00-211.00-109.00-0.00M-0.00M0.00M-427.000.00M-0.00M-798.00-0.00M-0.00M0.00M397.000.00M-0.00M-0.00M-315.000.00M792.00-0.00M-0.00M-0.00M649.000.00M0.00M651.000.00M89.00181.00-571.00-0.00M-0.00M-0.00M-0.01M730.00959.00138.000.01M-669.0020.00-0.00M10.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M-251.000.00M0.01M0.00M630.00-58.00-0.00M
Net Margin Growth (3y) 0.14M19.78M0.00M390.00-0.00M0.00M-0.00M-0.00M-448.000.00M-0.00M655.00-230.00-717.00436.00-0.00M-0.00M-0.00M0.00M-408.00-34.00-260.00427.000.01M0.00M237.00-0.00M0.00M0.00M-361.00-0.01M0.00M-743.00-0.00M-763.00-0.00M-812.00-0.00M-182.00-951.00-359.000.00M0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Net Margin Growth (5y) 0.14M19.78M0.00M-0.00M-0.00M0.00M-100.00-0.00M-0.00M877.00-0.00M0.00M0.00M-661.00-492.000.00M0.00M319.000.00M567.00-0.00M-0.00M-0.01M0.00M760.00-0.00M-0.00M0.00M0.00M-0.00M-101.0025.00-0.00M575.00298.00-0.01M-0.00M143.000.00M0.00M0.00M0.00M0.01M810.00
Net Margin (QoQ) 19.78M0.00M863.00-0.00M0.00M727.00-752.00-0.00M0.00M-0.00M0.00M0.00M196.00317.00-0.00M0.00M-0.00M0.00M0.00M-660.00-322.00-0.00M0.00M562.000.00M-0.00M-0.00M0.00M900.00-392.000.00M-886.00365.000.00M-0.00M-794.00-387.00504.00-0.00M-732.00-0.01M0.01M-884.00-0.00M0.00M756.00-195.00-0.00M0.00M-266.00-522.000.00M88.00-0.00M0.00M0.00M0.00M0.00M-0.00M-475.00675.00209.00
Operating Income Growth (1y) 99.33%99.98%61.31%5.23%57.61%-71.40%-43.34%-426.67%-482.85%75.72%-74.22%84.73%-46.59%2.81%-124.66%19.90%75.02%13.58%52.63%-92.58%-167.77%17.77%43.73%-58.84%-54.24%-73.55%-21.07%46.49%103.56%76.53%85.36%360.36%3.30%4.76%-530.54%-119.12%-1,171.99%-214.51%-2.97%-8.32%1.23%-109.25%-97.11%-190.08%-14.07%-34.40%4.63%-19.41%-44.53%83.50%67.35%-60.77%45.45%17.99%156.59%105.31%123.09%85.60%-30.96%112.11%
Operating Income Growth (3y) 84.51%95.99%1.14%8.66%-53.57%26.04%-77.69%13.64%-28.74%41.14%-22.85%38.24%0.66%11.60%15.71%-34.81%-1.04%-7.24%31.41%-17.85%29.01%30.55%53.63%61.51%27.17%27.07%-3.77%35.66%26.64%11.08%1.68%18.61%-134.76%-84.38%-133.91%-37.52%-141.46%-106.81%-24.63%-55.39%-17.65%22.59%15.01%-77.25%3.47%43.35%29.59%28.10%29.70%73.09%28.62%29.68%
Operating Income Growth (5y) 57.09%85.99%-0.56%-3.29%-19.36%22.07%-8.38%-14.53%-54.54%21.87%-4.78%27.51%15.48%22.40%36.15%40.18%15.30%22.72%21.51%4.02%-10.27%-0.06%8.32%14.45%9.67%-20.62%-17.80%3.50%14.96%-14.60%-12.31%-13.31%-82.12%-6.80%-31.85%-25.82%-63.05%-3.66%18.71%18.33%17.14%44.06%17.50%21.31%
Operating Income (QoQ) 99.99%20.36%7.30%-273.06%85.95%-95.03%58.53%-1,408.25%88.25%-616.60%54.11%37.17%15.69%37.19%-340.54%58.34%-94.89%77.61%-37.37%-44.15%-6.83%8.97%-91.00%55.73%26.89%-156.96%-85.47%50.19%49.00%-13.57%112.36%-427.92%68.19%2,119.83%-95.10%-402.33%-110.61%38.76%-174.92%11.30%31.05%35.58%-150.70%-87.91%35.05%5.20%1.41%-121.39%53.91%-18.70%-19.32%74.73%8.77%-484.43%59.51%62.01%162.95%-45.20%76.18%-123.69%401.89%68.36%
Operating Margin Growth (1y) 0.14M19.78M853.00310.00268.00-205.00-171.00-0.00M-0.00M0.00M-416.000.00M-0.00M-780.00-0.00M-354.000.00M407.000.00M-504.00-0.00M495.00857.00-575.00-0.00M-0.00M-199.00848.000.00M0.00M770.000.00M-24.0046.00-760.00-0.00M-0.00M-855.00266.00125.00666.00-0.00M-940.00-0.00M-347.00-734.00-21.00-216.00-0.00M0.00M0.00M-0.00M527.00-78.00971.000.00M0.00M651.00-41.00282.00
Operating Margin Growth (3y) 0.14M19.78M266.00319.00-0.00M0.00M-0.00M-345.00-738.000.00M-0.00M0.00M-261.00121.00111.00-0.00M-897.00-139.000.00M-231.000.00M889.000.00M0.00M0.00M441.00-189.000.00M0.00M626.00276.00729.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-695.00-0.00M-0.00M655.0050.00-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Operating Margin Growth (5y) 0.14M19.78M-479.00-538.00-0.00M0.00M-476.00-0.00M-0.00M0.00M-503.000.00M0.00M516.00682.000.00M0.00M0.00M0.00M373.00-701.0081.00934.000.00M0.00M-0.00M-863.00451.000.00M-0.00M-685.00-612.00-0.00M-154.00-444.00-0.01M-0.00M-278.000.00M694.000.00M0.00M980.00851.00
Operating Margin (QoQ) 19.78M272.00348.00-0.00M0.00M-271.00306.00-0.00M0.00M-0.00M0.00M999.00219.00325.00-0.00M0.00M-0.00M0.00M-88.00-475.00-153.00213.00-947.000.00M209.00-0.00M-0.00M0.00M0.00M-173.000.00M-722.00385.000.00M-0.00M-652.00-421.00421.00-0.00M306.00700.00280.00-620.00-0.00M0.00M95.00157.00-0.00M0.00M-100.00-964.000.00M95.00-0.00M0.00M0.00M0.00M-171.00184.00-506.00452.00151.00
Profit After Tax Growth (1y) 37.60%2,752.00%14.17%-7,030.99%551.76%-117.08%-36.69%94.09%-271.68%-15.44%-809.94%-282.26%75.94%-75.38%84.05%-42.88%1.55%-120.67%-73.41%79.13%12.86%47.06%-136.04%-223.91%-52.11%70.70%10.78%-90.27%-35.37%-345.65%25.83%85.79%49.98%44.51%178.60%-8.91%7.13%-61.39%-181.37%-207.83%-143.13%-594.28%38.32%2.37%5.63%82.57%-32.12%15.89%-46.88%5.11%-118.96%-36.45%79.76%60.12%-39.90%24.28%-8.07%112.64%140.72%-76.12%71.54%-18.75%-84.03%
Profit After Tax Growth (3y) -159.11%-96.82%-92.48%-160.43%-67.41%-32.87%-39.54%31.39%-34.01%-64.70%-58.26%-4.46%40.90%-27.01%13.25%1.16%-9.28%30.05%-54.00%-8.75%-21.51%11.58%-16.03%4.32%-0.99%10.19%36.08%33.47%14.33%-58.62%22.01%21.90%-4.14%-83.88%26.66%-48.47%-28.68%-24.99%-38.61%-36.22%-49.92%-4.71%-21.29%-3.86%34.54%59.60%-59.36%4.57%31.52%26.99%48.09%-22.09%60.37%26.85%27.87%
Profit After Tax Growth (5y) -41.37%-88.45%-27.88%-46.16%-33.93%-19.18%-37.61%26.24%-20.48%7.07%-43.74%-47.68%15.73%-21.75%15.45%23.55%2.45%3.28%32.79%27.59%3.58%9.15%0.02%-24.04%-18.39%-52.01%23.56%2.41%-7.60%-37.02%17.31%17.11%-9.38%-0.56%-2.68%-30.30%8.73%5.87%-32.16%-21.17%5.92%15.53%24.71%-8.36%38.74%14.95%17.74%
Profit After Tax (QoQ) -67.52%677.88%-84.70%255.99%573.24%-68.86%-1,028.68%133.48%-117.65%215.39%-186.73%-872.08%88.13%-609.62%53.30%38.83%13.48%35.47%-318.34%57.85%-93.91%49.29%49.66%-76.02%-17.81%-126.11%30.92%17.34%77.31%-588.63%-47.32%41.19%25.30%-14.60%71.77%-106.99%17.13%262.34%-139.11%-76.49%-44.01%18.15%-47.97%-39.39%-311.23%92.73%-134.20%-34.74%24.05%44.87%-49.10%-135.29%50.93%-27.21%7.09%65.11%3.29%-346.21%49.71%50.20%111.31%1,337.34%-317.49%91.95%132.29%182.45%
Property, Plant & Equipment (Net) Growth (1y) -13.09%-15.17%-24.93%-17.66%-20.69%-20.38%-34.99%-46.24%-51.42%-46.68%-38.62%-39.71%-33.04%66.93%68.80%77.10%102.12%-4.77%-2.84%3.53%-11.78%-16.69%-17.40%-24.21%-15.47%-4.19%1.75%52.94%28.07%60.59%65.47%32.24%74.75%27.36%-18.42%-23.51%-33.31%-40.86%-16.87%-25.72%-29.27%-33.47%-40.06%-40.97%-41.58%-55.68%-51.26%-52.95%-63.78%-53.87%-59.69%-52.78%-22.03%
Property, Plant & Equipment (Net) Growth (3y) -22.51%-28.75%-33.78%-34.16%-33.56%-36.42%-36.26%-16.67%-16.90%-13.05%-5.36%0.22%3.39%6.09%9.82%10.65%11.59%14.66%-8.74%-6.53%6.27%-1.52%8.62%11.62%15.30%23.68%25.14%11.16%15.65%14.28%6.55%3.92%-9.09%-6.24%-20.57%-25.92%-30.52%-34.92%-44.13%-37.61%-40.91%-46.90%-48.57%-50.98%-49.19%-45.15%
Property, Plant & Equipment (Net) Growth (5y) -16.17%-17.33%-17.04%-14.62%-13.62%-13.97%-14.32%-14.42%-14.75%-13.29%-7.52%-3.29%5.08%5.27%15.30%17.93%22.96%27.53%9.23%1.97%3.95%2.17%-0.70%-1.16%-2.73%-2.25%-5.07%-7.30%-7.47%-9.21%-18.63%-19.99%-26.90%-29.48%-36.60%-39.68%-40.51%-39.99%
Property, Plant & Equipment (Net) (QoQ) -0.03%-7.06%-6.69%-2.16%-11.53%1.94%-11.18%-16.76%-16.72%-12.70%-19.74%-8.64%-4.13%-14.25%-10.85%127.76%-3.05%-10.03%1.74%7.31%-1.10%-4.13%-13.30%1.33%-1.93%-12.03%-3.30%14.85%4.15%32.22%-19.03%44.01%7.32%5.67%7.00%4.96%-31.26%-0.92%-6.70%-6.93%-3.38%-11.47%-11.15%-12.46%-12.95%-12.81%-12.08%-33.58%-4.27%-15.83%-32.31%-15.43%-16.33%-1.41%11.77%
Return on Assets Growth (1y) -0.05M-0.05M-0.05M0.05M0.05M0.05M0.05M1.00-7.00-34.00-44.0018.0020.00-38.00-8.007.0040.0043.0015.005.00-9.00-6.00-9.00-11.00-19.00-17.006.0015.0023.0038.0024.0020.0016.00-14.00-20.00-26.00-53.00-32.00-24.00-16.0039.0029.0027.0019.00-8.00-12.00-18.00-3.002.0017.0028.0023.0024.0016.0029.0025.0021.0019.00
Return on Assets Growth (3y) 422.00381.00364.000.05M0.05M-23.00-44.00-54.00-32.00-17.003.0022.0028.00-1.00-1.002.0012.0020.0013.0010.00-5.0015.0021.0025.0020.006.0010.0010.00-14.00-8.00-20.00-21.002.00-17.00-17.00-22.00-21.00-15.00-14.000.00M34.0034.0038.0039.0018.0021.0040.0045.0047.0052.00
Return on Assets Growth (5y) 385.00360.00377.000.05M0.05M0.05M0.05M-10.00-13.00-17.00-25.00-22.00-25.00-1.0026.0020.0029.0037.0051.0044.0017.004.00-42.00-31.00-23.00-17.007.003.0013.0013.0017.009.00-11.00-6.00-4.00-12.00-6.00-2.005.0018.0043.0048.0079.0070.00
Return on Assets (QoQ) 19.005.00-0.05M0.00M-0.00M0.00M0.05M5.005.00-1.00-8.00-2.00-23.00-12.00-9.00-8.00-16.00-5.0021.007.0017.00-3.00-6.00-3.002.001.00-9.00-5.00-5.002.0014.004.002.0017.000.00M1.00-2.00-13.00-6.00-5.00-29.008.002.003.0026.00-2.000.00M-5.00-1.00-6.00-5.009.004.009.006.004.005.001.0019.000.00M1.00-1.00
Return on Capital Employed Growth (1y) 0.08M-15.00-43.00-79.0013.0040.00-80.00-41.00-8.00118.00113.0072.0058.00-4.00-14.00-13.00-36.00-43.00-15.0018.0049.0057.0062.0036.0028.00-31.0020.00-30.00-46.0023.00-52.000.00M11.00-2.00-12.00-16.00-16.00-18.00-16.00-18.00-3.007.00-1.004.00-12.0060.0061.0050.0064.00-18.00-2.00
Return on Capital Employed Growth (3y) 0.08M-118.00-110.00-80.00-53.0014.0046.0070.0018.0018.0014.0071.0083.0077.0071.0011.0033.0041.0041.00-17.0067.0024.0031.0049.0030.006.00-7.00-11.00-43.00-46.00-51.002.00-80.00-33.00-8.00-13.00-30.00-29.00-31.0050.0043.0036.0049.0049.0058.00
Return on Capital Employed Growth (5y) 0.08M-4.00-12.00-21.00-31.00-32.0016.0076.0065.0072.0091.0097.00165.0083.0053.002.001.0011.006.003.004.009.0026.0029.002.00-28.00-26.00-21.00-61.00-59.00-66.0070.00-20.0021.0044.0029.0029.00
Return on Capital Employed (QoQ) 0.00M2.00-13.00-4.00-28.00-34.00-7.00-19.00-62.009.0031.0014.0064.004.00-9.001.002.00-7.00-8.00-23.00-5.0021.0025.008.003.0025.00-1.000.00M-56.0077.00-51.00-16.0013.002.001.00-5.00-1.00-7.00-3.00-5.00-2.00-5.00-4.009.008.00-14.001.00-7.0080.00-13.00-10.007.00-3.003.00
Return on Equity Growth (1y) -56.00-82.0015.0018.00-193.00-62.00-14.00124.00173.0010.00-94.00-169.00-255.000.00M510.00473.00494.00-0.00M-215.00-184.00-149.00-74.00-58.00-24.0067.0083.000.00M0.00M240.00297.00-324.00-709.0089.00-165.00-559.00-785.00-283.00-130.00-123.00-86.00-99.00-93.00-59.00-54.00-29.00-53.00-143.00-147.00-172.00
Return on Equity Growth (3y) -234.00-126.00-94.00-30.00-5.00-34.00-275.000.00M402.00428.00412.00238.00201.00120.0091.00155.00237.00265.00412.00-0.00M779.000.00M158.00306.00669.00871.00396.00215.00168.00109.0046.002.00-0.00M-0.00M-292.00-389.00-741.00-925.00-410.00-277.00-326.00-287.00-299.00
Return on Equity Growth (5y) -316.000.00M322.00274.00234.00194.0071.00102.00129.00220.00330.00247.000.00M0.00M397.00535.00964.000.00M741.00-977.00-104.00-99.00-36.0011.00-13.00-1.0014.00-9.00-14.00-31.00-81.00-145.00-0.00M-0.00M-493.00
Return on Equity (QoQ) -2.00-13.00-5.00-37.00-28.00-24.00-28.00-79.00-61.00107.0019.0059.00-12.00-57.00-84.00-16.00-98.000.00M-921.00-53.00-76.00-68.00-17.00-23.00-41.007.00-1.0011.0049.0023.00967.00564.00-0.00M81.00345.00179.00-516.00-173.00-48.00-48.00-14.00-21.00-41.00-11.00-26.00-15.00-7.00-5.00-1.00-40.00-97.00-9.00-26.00
Return on Invested Capital Growth (1y) -55.00-83.0015.0024.00-169.00-54.00-8.00129.00171.0037.00-15.00-79.00-159.00-17.00-75.00319.00-0.00M47.00163.00-216.000.01M89.0062.0046.00-52.00-59.00-62.00-41.00-2.0013.00-14.00790.00400.00-61.00-55.00-636.00-562.0019.0059.00-169.00128.006.00201.00164.0031.0061.00-139.00-112.0036.00
Return on Invested Capital Growth (3y) -209.00-114.00-83.00-22.0017.006.00-157.00-34.00-98.00369.00-0.00M67.0074.0024.0086.00119.00151.00150.00193.0077.00163.00-211.000.00M43.00-14.00795.00346.00-107.00-131.00113.00-164.00-29.00-10.00-15.00-33.00-36.00205.00-641.00-402.0087.00120.00-117.00196.00
Return on Invested Capital Growth (5y) -197.00-94.00-173.00218.00-0.00M36.0088.00101.00128.00199.00205.0096.0074.0029.0033.0073.0075.00899.00591.0029.0094.00-56.000.00M1.00-9.00-9.00-87.00-82.00129.00108.00-4.0039.0052.0037.0034.00
Return on Invested Capital (QoQ) -1.00-12.00-5.00-37.00-30.00-21.00-27.00-81.00-40.0094.0018.0057.002.00-40.00-33.00-8.00-77.00102.00-91.00386.00-0.01M0.00M25.007.0064.00-8.00-1.00-9.00-34.00-15.00-4.0012.005.000.00M-31.00816.00-385.00-461.00-25.00235.00-311.00120.0015.007.00-13.00-2.00209.00-30.00-146.0028.009.00-3.002.00
Return on Sales Growth (1y) 0.00M372.00354.000.20M27.0013.00-3.00-2.00-1.00-49.00-18.0027.00-4.0039.00-12.00-8.00-38.00-14.0026.004.0029.00-18.00-16.00-3.0014.008.00-28.00-11.00-16.006.0043.0012.006.0045.001.002.00-6.00-35.00-17.00-17.00-74.008.0010.003.0073.00-5.000.00M-12.000.00M-12.00-13.0031.0011.0023.0015.0013.0010.002.0045.00-4.009.007.00
Return on Sales Growth (3y) 0.00M336.00333.000.20M22.004.00-32.0017.00-43.00-24.00-4.0023.00-13.007.00-2.00-7.004.00-25.00-19.00-10.0027.00-4.00-1.00-3.004.0060.0016.002.00-15.0016.0027.00-3.00-73.0018.00-6.00-12.00-6.00-32.00-7.00-26.00-1.00-9.00-3.0022.0084.007.002.0032.0021.0013.0048.0040.0030.0032.00
Return on Sales Growth (5y) 0.00M361.00347.000.20M13.00-29.00-23.0018.00-1.00-34.00-48.009.00-16.0021.0013.00-7.00-5.0027.0026.003.0028.006.00-18.00-17.00-75.0032.009.00-12.00-16.0020.0037.00-12.000.00M1.00-19.007.004.00-21.00-5.0018.0020.0017.0058.0031.00102.0015.00
Return on Sales (QoQ) 0.00M27.00-0.20M0.20M21.009.00-35.0032.007.00-8.00-34.0033.00-41.0024.0010.002.003.00-28.0014.00-28.0027.0013.00-7.00-3.00-21.0015.006.0013.00-26.00-21.0023.009.00-4.0016.00-9.004.0035.00-29.00-8.00-4.005.00-11.00-7.00-61.0087.00-9.00-15.0010.009.00-4.00-26.0021.00-3.00-5.0018.001.0010.00-13.0015.00-2.002.0030.00-34.0011.000.00M
Revenue Growth (1y) 2.62%-14.60%-19.82%34.57%-14.47%64.32%49.81%-7.95%62.10%-13.20%-37.30%-35.63%-14.21%-11.05%30.49%-7.56%-43.80%-59.10%-52.17%-15.27%10.79%38.63%22.42%11.11%25.14%21.57%12.19%-13.97%-17.26%-4.61%-5.62%-12.07%-15.63%-18.12%-11.89%20.43%3.90%13.93%23.87%-6.62%17.06%44.37%43.89%64.45%1.33%-18.58%-26.62%-15.30%6.57%-5.84%4.46%-27.41%-17.25%-13.42%-40.21%-32.12%-26.16%-3.62%30.65%33.88%-15.55%-22.08%-15.06%
Revenue Growth (3y) 12.47%6.80%-9.02%-7.27%5.95%8.26%7.02%-18.18%-7.89%-31.90%-26.85%-20.41%-18.86%-20.40%-8.58%-4.52%-7.98%-11.66%-13.07%-6.78%4.68%17.14%9.03%-5.63%-4.40%-1.71%-2.29%-3.06%-10.15%-3.82%0.99%-0.37%0.87%10.43%16.24%22.75%7.22%10.22%9.36%9.16%8.13%3.44%3.32%0.37%-3.68%-12.77%-22.90%-25.27%-13.32%-7.72%-6.55%-12.95%-19.79%-13.36%-12.78%
Revenue Growth (5y) -7.26%-15.02%-14.01%-8.98%-5.83%-6.38%-6.42%-12.40%1.62%-11.85%-11.68%-13.58%-11.17%-10.17%-4.15%-8.02%-11.47%-11.65%-11.39%-3.02%0.11%8.44%7.19%-1.12%1.22%9.33%10.71%6.95%-2.96%0.90%1.69%6.61%2.08%0.64%3.78%2.60%1.68%1.77%-3.97%-8.51%-5.03%-1.58%-2.94%-1.68%-11.04%-13.00%-12.65%
Revenue (QoQ) 19.47%12.12%-6.00%-18.50%-0.58%5.26%57.77%-48.20%91.02%-4.03%-3.06%-8.78%2.29%-30.68%-0.48%21.57%6.06%1.70%-29.50%-26.10%-22.81%18.94%24.88%-3.37%-3.42%5.03%13.35%8.83%-6.17%-3.07%-13.08%4.67%8.17%-4.09%-19.02%0.43%4.97%3.21%10.69%-13.36%15.11%12.21%-16.56%8.61%41.96%11.84%-4.63%-33.08%14.06%0.80%10.08%-15.79%0.77%11.82%-23.50%-4.01%5.44%-22.78%-13.15%4.42%37.63%4.67%-11.00%-34.13%26.99%14.10%
Share-based Compensation Growth (1y) 563.25%-73.65%1.22%8.45%41.62%53.06%11.52%8.57%-48.26%-48.44%-45.26%-71.54%-49.74%-18.94%-60.69%231.43%65.62%55.25%232.63%58.37%34.94%6.17%-11.08%-63.14%2.35%-29.30%-13.63%-29.97%-19.34%19.82%80.06%48.64%20.11%242.58%-27.74%12.44%46.93%21.48%76.14%65.63%485.83%-47.90%38.74%-2.20%23.09%-0.87%-21.42%-9.12%-83.93%-14.21%-5.74%-52.55%-61.78%-57.54%-47.40%17.96%132.70%98.56%55.07%
Share-based Compensation Growth (3y) 11.39%95.63%-32.30%-14.83%-30.55%-28.32%-13.83%-37.86%0.79%-24.48%-13.42%-10.55%14.31%3.95%10.14%5.15%24.60%31.76%5.23%36.70%-25.79%3.66%-3.47%11.41%-27.34%-0.28%42.64%3.97%5.38%12.49%70.84%31.84%40.41%117.85%29.43%20.87%22.12%119.63%-14.39%24.29%13.76%5.04%-23.76%0.91%-25.01%-57.71%-28.79%-26.96%-20.17%-47.71%-10.24%-8.39%
Share-based Compensation Growth (5y) -18.51%10.01%-21.79%-4.17%11.95%-3.82%1.07%-6.63%-9.78%-9.87%-13.40%-11.28%-17.36%-1.50%2.51%12.58%15.02%17.25%36.76%27.15%-7.34%14.47%30.21%11.97%-6.51%53.55%12.93%22.39%13.65%59.32%20.83%20.10%19.73%15.39%13.02%5.52%-4.71%-8.23%-25.56%-0.98%-3.80%0.61%-17.88%-3.47%
Share-based Compensation (QoQ) 2,780.34%14.43%-27.08%-8.03%31.91%22.60%-4.78%-0.60%-3.89%19.35%-54.62%-0.95%2.02%-37.96%-19.83%59.75%-50.52%423.08%-59.94%49.75%6.00%149.04%-65.87%17.82%-11.23%3.23%-5.21%-18.61%8.45%-16.30%9.18%20.91%62.97%-30.91%-11.77%244.84%-65.62%7.50%15.29%185.13%-50.16%1.09%307.80%-74.64%32.73%-28.74%413.24%-79.58%5.20%-17.58%-9.23%9.00%15.60%-58.51%-26.89%21.08%43.22%-6.96%44.23%3.31%11.85%
Shareholder's Equity Growth (1y) -12.20%-10.45%-20.63%-41.60%-48.53%-45.30%-32.81%-47.43%-70.33%-61.67%-31.99%-11.07%204.20%95.87%-0.27%-31.91%-66.57%-84.26%-158.19%-219.88%-266.30%-730.26%-157.32%-87.40%-84.01%31.86%19.93%33.80%42.26%-15.01%-2.28%185.57%-12.32%28.96%25.32%-105.27%78.74%43.68%10.91%-2,225.85%-390.13%-263.94%-182.12%-112.71%-62.09%-62.69%-45.62%-45.19%-43.70%6.30%87.41%87.69%89.69%90.93%
Shareholder's Equity Growth (3y) -26.03%-37.66%-49.50%-46.82%-43.12%-37.17%-20.97%-20.40%-29.09%-32.93%-50.93%-33.79%-39.69%-54.54%-57.99%-51.73%-52.26%-44.59%-38.84%-47.35%-51.65%-55.60%-90.73%-28.21%45.21%-6.07%17.74%15.12%68.98%48.34%22.80%12.04%-1.60%-5.39%-13.35%-23.35%-66.40%-19.09%-49.40%-54.11%-315.69%-125.17%-77.03%19.72%27.56%37.83%48.28%
Shareholder's Equity Growth (5y) -32.07%-30.32%-33.41%-45.89%-16.07%-17.11%-17.86%-20.12%-20.44%-23.93%-20.18%-22.98%-23.74%-30.58%-28.64%-26.37%-2.83%-21.64%-20.61%-23.87%-15.63%-19.35%-31.79%-6.99%-5.41%-4.46%-2.67%-8.98%-8.11%-1.84%-22.20%-22.83%-26.50%-22.21%-17.29%19.21%-19.78%24.19%22.28%
Shareholder's Equity (QoQ) 3.73%-0.76%-21.85%-1.34%-23.67%-12.55%-6.25%-31.58%-19.41%-42.61%21.12%21.40%5.38%96.32%-22.01%-38.19%-28.06%-3.61%-63.27%-328.47%-48.21%-33.71%-39.20%6.72%-7.94%-31.29%48.46%-9.62%10.76%-14.52%-2.66%2.51%174.66%-250.33%35.07%-2.49%94.73%-506.39%-72.00%-62.11%-37.56%-27.79%-27.72%-25.66%-3.72%2.62%-28.20%-12.47%-3.41%3.62%16.41%84.88%-1.07%19.23%26.47%
Tax Rate Growth (1y) 0.02M0.02M-0.01M88.00792.00-0.02M-504.00139.00-167.00-635.00580.00-118.00120.00641.00-480.002.00-67.006.00100.00-261.00118.00434.00-294.0093.00-521.00-718.000.00M-384.0016.00748.00-0.00M234.00159.00-701.00-637.00288.00325.00-156.00-647.00-77.00-193.00421.00681.00258.00417.00-32.00-312.00-775.00-895.0013.0082.00618.000.01M61.00-326.00-170.00-0.01M-305.00
Tax Rate Growth (3y) 0.02M-0.00M-0.01M109.00745.00-0.02M-403.0023.00-114.0012.00201.00-376.00171.000.00M-674.00-165.00-470.00-278.000.00M-552.00-387.00464.00864.00-57.00-347.00-672.00521.00138.00500.00-110.00-0.00M445.00290.00-437.00-604.00469.00549.00233.00-278.00-594.00-672.00402.00451.00101.000.01M42.00-556.00-327.00177.00-231.00
Tax Rate Growth (5y) 0.02M-0.00M-0.01M-149.00796.00-0.02M-598.00-144.00-518.00-272.000.00M-668.00-335.000.00M485.00-315.00-296.00-232.00327.00-30.0096.00-394.00-420.00154.00-215.00-407.00555.00319.00723.00279.00-0.00M-71.00-188.00-456.00-834.00312.000.01M307.00-522.00-145.00401.00158.00
Tax Rate (QoQ) 0.02M0.01M-0.01M-622.000.02M-0.02M-323.0082.00-67.00-196.00320.00-224.00-535.000.00M-378.0014.00-13.00-102.00103.00-55.0059.00-8.00-257.00323.00376.00-736.00130.00-291.00179.000.00M-0.00M109.00910.00393.00-0.00M34.0050.00457.00-253.0071.00-431.00-34.00318.00-46.00183.00226.00-105.00113.00-266.00-54.00-568.00-7.00643.0015.00-32.000.01M-0.01M-372.00124.00616.00-674.00
Total Debt Growth (1y) 101.01%2,302.01%-35.77%-6.33%-2.26%-10.50%-9.55%1,625.91%1,355.53%691.33%1,376.93%-0.81%-1.43%-1.74%105.46%114.60%0.57%-99.74%-99.87%-99.87%-47.85%28.10%6,073.81%1,285.81%1,112.59%-73.54%-60.78%
Total Debt Growth (3y) 30.78%3.44%8.06%172.06%109.06%87.90%141.15%90.92%201.65%232.43%143.46%-72.71%-65.99%-85.93%-67.36%-44.82%210.47%172.66%129.41%
Total Debt Growth (5y) 125.23%97.28%80.10%78.47%174.76%55.39%-55.71%-40.59%-30.12%-40.14%-44.22%-38.48%-36.87%10.16%1.37%3.96%241.56%219.15%217.08%
Total Debt (QoQ) 54.20%5.12%-88.39%38.77%102.38%-47.19%-23.69%19.84%85.33%-46.63%1,355.95%1.06%0.76%-0.38%-2.22%0.44%0.44%108.30%2.13%-52.93%-99.74%3.28%3.17%127.50%-53.50%-30.05%14.24%3,271.37%-32.62%-46.60%-0.04%-26.43%-0.13%