|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.84M | 58.11M | 46.47M | 41.52M | 21.09M | 18.06M | | 8.69M | 15.20M | 18.95M | | 12.30M | 49.00M | 11.97M | 39.60M | 35.15M | 13.22M | 14.56M | 24.89M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 3.34M | 3.66M | 3.27M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.84M | 61.61M | 49.81M | 45.18M | 24.36M | 18.06M | | 8.69M | 15.20M | 18.95M | | 12.30M | 49.00M | 11.97M | 39.60M | 35.15M | 13.22M | 14.56M | 24.89M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.82M | 19.98M | 23.07M | 26.80M | 21.72M | 22.49M | 28.67M | 25.26M | 27.42M | 25.20M | 17.43M | 18.20M | 23.48M | 20.73M | 15.61M | 13.80M | 12.09M | 24.07M | 27.56M | 25.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.82M | 19.98M | 23.07M | 26.80M | 21.72M | 22.49M | 28.67M | 25.26M | 27.42M | 25.20M | 17.43M | 18.20M | 23.48M | 20.73M | 15.61M | 13.80M | 12.09M | 24.07M | 27.56M | 25.10M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.53M | 27.54M | 33.70M | 37.40M | 37.47M | 46.98M | 42.41M | 37.98M | 34.23M | 30.52M | 21.92M | 20.55M | 20.80M | 18.01M | 18.12M | 13.57M | 15.11M | 15.04M | 8.60M | 7.73M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.33M | 8.09M | 11.67M | 13.62M | 10.94M | 10.42M | 10.90M | 7.98M | 9.98M | 7.58M | 5.56M | 4.94M | 6.53M | 5.40M | 3.63M | 5.93M | 3.81M | 3.85M | 6.26M | 6.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.42M | 128.91M | 130.04M | 127.62M | 115.32M | 104.25M | 100.04M | 78.36M | 80.31M | 78.47M | 63.86M | 58.23M | 63.10M | 93.13M | 85.10M | 72.90M | 66.16M | 56.18M | 56.98M | 64.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.42M | 9.33M | 8.71M | 8.10M | 7.83M | 6.93M | 6.16M | 5.39M | 4.69M | 4.09M | 3.60M | 2.39M | 2.29M | 1.93M | 1.30M | 1.10M | 0.92M | 0.91M | 1.02M | 1.09M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.44M | 22.18M | 21.20M | 20.34M | 21.92M | 21.92M | 21.92M | 21.90M | 21.92M | 21.92M | 21.92M | 3.95M | 21.92M | 21.92M | 3.95M | 3.90M | 3.95M | 3.95M | 3.95M | 3.95M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.97M | 47.19M | 47.71M | 46.99M | 46.32M | 46.01M | 44.41M | 41.38M | 39.33M | 37.30M | 35.06M | 25.72M | 24.28M | 22.64M | 19.46M | 18.75M | 18.86M | 19.24M | 19.64M | 20.68M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.41M | 69.37M | 68.91M | 67.33M | 68.24M | 67.93M | 66.33M | 63.28M | 61.25M | 59.22M | 56.98M | 29.67M | 46.20M | 44.57M | 23.41M | 22.65M | 22.81M | 23.19M | 23.58M | 24.62M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 3.69M | 0.38M | 0.38M | 0.38M | 0.57M | 0.56M | 1.42M | 0.45M | 0.45M | 1.46M | 1.26M | 0.38M | 0.38M | | 0.45M | 0.51M | 0.46M | 0.56M | 0.56M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.97M | 95.83M | 90.49M | 88.22M | 88.86M | 87.02M | 84.36M | 81.59M | 77.42M | 75.22M | 72.90M | 63.57M | 58.97M | 56.44M | 28.29M | 27.10M | 26.84M | 26.89M | 28.83M | 29.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.39M | 224.74M | 220.53M | 215.84M | 204.18M | 191.28M | 184.40M | 159.95M | 157.73M | 153.69M | 136.75M | 121.80M | 122.07M | 149.56M | 113.39M | 100.00M | 93.00M | 83.07M | 85.81M | 93.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.91M | 31.18M | 44.45M | 48.58M | 40.10M | 45.64M | 39.54M | 29.02M | 34.57M | 34.21M | 30.98M | 23.41M | 24.01M | 30.74M | 35.46M | 18.43M | 18.06M | 22.40M | 18.78M | 23.58M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66M | 6.00M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.91M | 31.18M | 44.45M | 48.58M | 40.10M | 45.64M | 39.54M | 29.02M | 34.57M | 34.21M | 30.98M | 23.41M | 24.01M | 44.40M | 41.46M | 18.43M | 18.06M | 22.40M | 18.78M | 23.58M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.74M | 22.87M | 24.40M | 26.25M | 32.48M | 24.30M | 31.48M | 27.95M | 27.11M | 21.34M | 28.92M | 21.05M | 30.80M | 37.02M | 31.15M | 30.13M | 26.07M | 23.84M | 25.07M | 24.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 13.66M | 6.00M | 14.90M | 14.94M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.71M | 65.19M | 68.85M | 74.83M | 72.58M | 69.94M | 71.01M | 56.96M | 61.68M | 55.55M | 59.90M | 55.91M | 59.49M | 239.10M | 188.85M | 63.47M | 59.06M | 46.24M | 43.86M | 48.44M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 7.85M | 3.65M | 2.55M | | | | | | 41.83M | 41.77M | 41.72M | 41.67M | 41.61M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.62M | 159.12M | 157.88M | 157.87M | 157.63M | 157.71M | 158.08M | 158.43M | 158.80M | 159.17M | 159.54M | 159.91M | 160.28M | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.06M | 11.13M | | | | | | | | | | 1.64M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.89M | 1.04M | 0.85M | 1.05M | 0.86M | 0.82M | 7.76M | 0.30M | 0.28M | 0.28M | 0.11M | 0.68M | 0.70M | 0.12M | 1.38M | 0.18M | 0.18M | 0.18M | 1.56M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.66M | | | | 5.20M | 4.77M | 4.39M | 2.98M | 2.63M | 2.26M | 1.89M | 3.16M | 3.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 8.45M | 8.09M | 7.15M | 7.11M | 6.46M | 6.84M | 0.60M | 6.02M | 6.95M | 7.82M | 2.35M | 2.43M | 7.13M | 6.50M | 4.75M | 2.71M | 3.54M | 4.66M | 4.71M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.16M | 225.20M | 227.78M | 233.55M | 231.26M | 228.51M | 233.36M | 229.47M | 224.43M | 217.56M | 219.72M | 221.55M | 225.22M | 244.19M | 191.95M | 108.10M | 103.28M | 90.03M | 88.87M | 93.15M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.85M | 233.65M | 235.86M | 240.70M | 238.37M | 234.97M | 240.20M | 230.07M | 230.45M | 224.50M | 227.54M | 223.90M | 227.66M | 251.33M | 198.45M | 112.86M | 105.99M | 93.57M | 93.53M | 97.85M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 7.85M | 3.65M | 2.55M | | | 4.68M | 13.66M | 6.00M | 56.73M | 56.71M | 41.72M | 41.67M | 41.61M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -8.91M | -15.33M | -24.85M | -34.19M | -43.69M | -55.80M | -70.12M | -72.72M | -70.81M | -90.78M | -102.11M | -105.59M | -101.76M | -85.06M | -12.86M | -12.99M | -10.50M | -7.72M | -4.04M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -8.91M | -15.33M | -24.85M | -34.19M | -43.69M | -55.80M | -70.12M | -72.72M | -70.81M | -90.78M | -102.11M | -105.59M | -101.76M | -85.06M | -12.86M | -12.99M | -10.50M | -7.72M | -4.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.39M | 224.74M | 220.53M | 215.84M | 204.18M | 191.28M | 184.40M | 159.95M | 157.73M | 153.69M | 136.75M | 121.80M | 122.07M | 149.56M | 113.39M | 100.00M | 93.00M | 83.07M | 85.81M | 93.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.42M | 0.49M | 0.12M | 1.44M | 1.41M | 1.49M | 0.12M | 1.04M | 3.19M | 4.33M | 0.20M | 0.19M | 0.16M | 1.14M | 1.11M | 1.32M | 1.32M | 1.37M | 1.85M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.70M | -6.28M | -7.24M | -8.53M | -812.93M | -825.98M | -3.95M | -6.33M | -863.58M | -6.86M | -891.82M | -906.93M | -5.07M | -5.42M | -904.22M | 0.22M | -908.06M | -908.43M | 0.36M | 0.40M |