Inseego Corp. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 337.42M338.94M402.86M344.29M335.05M185.25M220.94M243.56M219.30M202.46M219.50M313.83M262.40M245.32M167.29M191.24M
Cost of Revenue 249.76M272.65M318.27M271.85M266.76M148.20M161.99M167.23M151.96M131.87M155.53M222.99M186.47M178.41M131.51M122.45M
Gross Profit 87.66M66.29M84.59M72.44M68.29M37.05M58.95M76.33M67.33M70.60M63.97M90.84M75.92M66.91M35.78M68.80M
Operating items
Amortization - Intangibles 0.18M2.22M1.07M0.56M0.56M2.13M3.93M3.60M3.62M3.42M3.17M2.09M1.75M
Depreciation & Amortization - Total 7.10M2.90M1.40M
Research & Development 44.89M48.91M61.39M60.42M48.25M34.31M35.45M30.66M21.36M20.59M23.85M44.95M52.67M38.29M19.73M20.60M
Share-based Compensation (IS) 1.11M0.92M
Selling, General & Administrative 20.16M21.23M21.60M22.67M24.18M15.40M34.45M52.39M34.41M25.32M27.33M30.69M28.25M26.21M15.85M17.24M
Restructuring Costs 3.30M7.76M3.82M1.99M5.15M1.19M0.06M
Other Operating Expenses 19.86M21.16M35.33M78.10M35.79M15.14M23.02M36.30M28.62M9.48M32.27M40.34M5.26M53.23M33.26M27.85M
Operating Expenses 84.91M91.30M118.32M161.19M111.52M72.62M96.74M121.33M89.55M56.59M83.52M115.98M122.45M124.83M71.73M67.08M
Operating Income 2.75M-25.00M-33.73M-88.74M-43.22M-35.57M-37.79M-45.00M-22.21M14.01M-19.54M-25.13M-46.52M-57.92M-35.96M1.72M
EBIT 2.75M-25.00M-33.73M-88.74M-43.22M-35.57M-37.79M-45.00M-22.21M14.01M-19.54M-25.13M-46.52M-57.92M-35.96M1.72M
Non-operating items
Interest & Investment Income 0.38M0.29M0.11M-0.09M-7.16M-15.60M-19.33M-20.44M-20.38M-9.94M-6.87M-8.61M-9.09M-10.91M
Other Non Operating Income 0.32M1.96M-1.05M-0.20M-0.22M-0.17M1.13M0.41M-4.08M-0.90M0.35M0.99M0.84M-1.91M0.07M-2.85M
Non Operating Income 0.32M1.96M-1.05M-0.20M-0.22M-0.17M1.13M0.41M-4.08M-0.90M0.35M0.99M0.84M-1.91M0.07M-0.85M
Net income details
EBT 4.44M-25.56M-36.09M-88.66M-44.14M-39.10M-52.11M-60.19M-45.63M-7.33M-39.57M-110.44M-47.72M-68.43M-44.97M-13.68M
Tax Provisions 0.53M7.89M-10.70M0.61M-0.44M0.12M0.18M0.38M0.21M0.81M0.54M0.75M0.19M-0.47M0.04M0.69M
Profit After Tax 3.91M-33.45M-24.89M-89.27M-43.41M-39.23M-52.29M-60.57M-45.84M-8.14M-40.12M-111.22M-48.12M-67.97M-46.19M-14.37M
Net Income - Minority -0.03M-0.04M
Income from Non-Controlling Interests -0.01M0.01M-0.10M-0.09M0.01M0.03M0.21M
Income from Continuing Operations 3.91M-33.45M-25.39M-89.27M-43.70M-39.23M-52.29M-60.57M-45.84M-8.14M-40.11M-111.19M-47.91M-67.97M-45.02M-14.37M
Consolidated Net Income 3.91M-33.45M-25.39M-89.27M-43.70M-39.23M-52.29M-60.57M-45.84M-8.14M-40.11M-111.19M-47.91M-67.97M-1.17M18.94M
Income towards Parent Company 3.91M-33.45M-25.39M-89.27M-43.70M-39.23M-52.33M-60.60M-45.84M-8.14M-40.11M-111.19M-47.91M-67.97M-1.17M18.94M
Preferred Dividend Payments 0.45M0.36M2.90M4.24M2.74M2.99M3.27M
Net Income towards Common Stockholders 3.91M-33.45M-25.39M-89.27M-43.41M-39.67M-52.29M-60.57M-45.84M-8.06M-40.49M-114.12M-52.37M-70.70M-49.18M1.30M
Additional items
EPS (Basic) 0.13-1.06-0.78-2.72-1.28-1.05-0.99-1.12-0.78-0.12-0.52-1.19-0.51-6.59-4.32-1.41
EPS (Weighted Average and Diluted) 0.13-1.06-0.78-0.52-1.19-0.51-6.59-4.32-1.41
Shares Outstanding (Weighted Average) 3.08M3.16M3.21M3.31M3.41M4.46M5.26M5.40M5.83M7.34M8.00M9.89M10.51M10.78M11.70M14.96M
Shares Outstanding (Diluted Average) 0.03M0.03M32.04M78.32M96.11M103.25M10.73M11.37M12.54M
EBITDA 2.75M-25.00M-33.73M-88.74M-43.22M-35.57M-37.79M-45.00M-22.21M14.01M-19.54M-25.13M-46.52M-50.82M-45.18M10.12M
Tax Rate 11.87%29.65%1.01%0.68%