|
Revenue
|
6.05M | 5.63M | 4.85M | 7.77M | 7.60M | 9.19M | 11.26M | 8.93M | 6.25M | 7.60M | 17.99M | 115.50M | 18.37M | 15.18M | 38.41M | 10.51M | 24.34M | 6.45M | 17.13M | 32.88M | 20.20M | 55.52M | 60.11M | 19.55M | 5.36M | 6.06M |
|
Research & Development
|
-10.95M | -11.39M | -13.42M | -13.52M | -18.18M | -20.42M | -24.86M | -27.80M | -24.49M | -25.03M | -26.27M | -28.22M | -26.91M | -28.81M | -28.41M | -29.60M | -29.75M | -33.20M | -35.79M | -34.88M | -37.92M | -42.73M | -44.72M | -44.08M | -51.06M | -55.15M |
|
Selling, General & Administrative
|
-2.36M | -3.08M | -5.10M | -6.83M | -11.10M | -10.76M | -10.37M | -10.17M | -9.96M | -9.75M | -10.11M | -10.41M | -9.27M | -8.49M | -9.94M | -10.29M | -10.19M | -9.67M | -11.16M | -12.65M | -10.91M | -12.25M | -14.45M | -12.69M | -14.47M | -14.82M |
|
Operating Expenses
|
-13.31M | -14.47M | -18.52M | -20.35M | -29.28M | -31.19M | -35.23M | -37.97M | -34.46M | -34.78M | -36.38M | -38.63M | -36.17M | -37.30M | -38.35M | -39.89M | -39.94M | -42.87M | -46.95M | -47.53M | -48.83M | -54.98M | -59.17M | -56.78M | -65.52M | -69.97M |
|
Operating Income
|
-7.12M | -8.63M | -13.59M | -12.45M | -21.59M | -21.96M | -23.88M | -28.75M | -28.18M | -27.12M | -18.37M | 76.87M | -17.77M | -22.11M | 0.05M | -28.37M | -15.59M | -36.21M | -29.82M | -14.63M | -28.61M | 0.56M | 0.96M | -37.21M | -60.14M | -63.87M |
|
EBIT
|
-7.12M | -8.63M | -13.59M | -12.45M | -21.59M | -21.96M | -23.88M | -28.75M | -28.18M | -27.12M | -18.37M | 76.87M | -17.77M | -22.11M | 0.05M | -28.37M | -15.59M | -36.21M | -29.82M | -14.63M | -28.61M | 0.56M | 0.96M | -37.21M | -60.14M | -63.87M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | -0.51M | | | | | | |
|
Interest & Investment Income
|
| -0.21M | -0.39M | -0.35M | -0.48M | -0.37M | 4.79M | -0.06M | -0.05M | -0.02M | 6.61M | -0.01M | 7.49M | 7.90M | -7.34M | 3.00M | 4.31M | 10.61M | -15.52M | 12.36M | 10.41M | 6.47M | 66.47M | 6.59M | 5.00M | 4.97M |
|
Other Non Operating Income
|
| | | | | | | | | | | -1.07M | | | | -3.56M | | | | -0.02M | | | | | | |
|
Non Operating Income
|
-0.40M | 3.10M | 4.10M | 2.98M | -1.90M | -169.56M | 2.46M | 1.24M | -3.78M | -4.96M | -0.83M | 19.27M | 4.08M | 1.56M | -10.67M | 7.17M | -11.21M | 7.38M | 1.68M | 12.76M | 9.38M | -3.15M | 45.27M | -5.76M | -20.63M | 4.63M |
|
EBT
|
-7.52M | -5.53M | -16.53M | -9.47M | -23.49M | -191.51M | -21.43M | -27.52M | -31.95M | -32.08M | -19.20M | 96.14M | -13.70M | -20.55M | -10.62M | -21.20M | -26.80M | -28.84M | -28.13M | -1.87M | -19.22M | -2.58M | 23.45M | -42.97M | -80.76M | -59.24M |
|
Tax Provisions
|
| | | | | | | | | | | | -1.22M | -0.56M | -12.89M | | | | | -0.56M | -0.15M | -3.24M | 3.87M | 1.05M | 1.13M | 0.15M |
|
Profit After Tax
|
-7.52M | -5.53M | -16.53M | -9.47M | 23.49M | -191.51M | -21.43M | -27.52M | 31.95M | -32.08M | -19.20M | 96.14M | 14.92M | -21.11M | -23.51M | -21.20M | 26.80M | -28.84M | -25.61M | -2.43M | 19.38M | -5.83M | 43.55M | -41.92M | 79.63M | -59.09M |
|
Income from Continuing Operations
|
-7.52M | -5.53M | -16.53M | -9.47M | -23.49M | -191.51M | -21.43M | -27.52M | -31.95M | -32.08M | -19.20M | 96.14M | -12.47M | -19.98M | 2.26M | -21.20M | -26.80M | -28.84M | -28.13M | -1.31M | -19.07M | 0.66M | 19.59M | -44.01M | -81.90M | -59.39M |
|
Consolidated Net Income
|
-7.52M | -5.53M | -16.53M | -9.47M | -23.49M | -191.51M | -21.43M | -27.52M | -31.95M | -32.08M | -19.20M | 96.14M | -12.47M | -19.98M | 2.26M | -21.20M | -26.80M | -28.84M | -28.13M | -1.31M | -19.07M | 0.66M | 19.59M | -44.01M | -81.90M | -59.39M |
|
Income towards Parent Company
|
-7.26M | -5.24M | -16.28M | -9.17M | -23.18M | -191.51M | -21.43M | -27.52M | -31.95M | -32.08M | -19.20M | 96.14M | -12.47M | -19.98M | 2.26M | -21.20M | -26.80M | -28.84M | -28.13M | -3.32M | -19.38M | -9.41M | 19.59M | -44.01M | -81.90M | -59.39M |
|
Net Income towards Common Stockholders
|
-7.26M | -5.24M | -16.28M | -9.17M | -23.18M | -191.51M | -21.43M | -27.52M | -31.95M | -32.08M | -19.20M | 96.14M | -12.47M | -19.98M | 2.26M | -21.20M | -26.80M | -28.84M | -25.61M | -3.32M | -19.38M | -13.62M | 52.46M | -44.01M | -81.90M | -59.39M |
|
EPS (Basic)
|
-0.01 | -0.14 | -0.44 | -0.25 | -0.64 | -2.61 | -0.37 | -0.36 | -0.03M | -0.43 | -0.27 | 0.06M | -0.01M | -0.03M | 0.01M | | -42.43 | -0.32 | -0.30 | -0.31M | -0.17 | -0.31M | 0.35M | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -0.03M | -0.43 | | 0.06M | -0.01M | -0.03M | 0.01M | | -42.43 | -0.32 | -0.30 | -0.31M | -0.17 | -0.31M | 0.35M | | -0.08M | |
|
Shares Outstanding (Weighted Average)
|
1,307.49M | 36.82M | 36.63M | 36.53M | 36.45M | 73.48M | 57.23M | 75.88M | 939.33 | 74.19M | 71.97M | 0.00M | 0.00M | 796.54 | 418.30 | | 0.63M | 90.77M | 86.66M | 10.86 | 111.00M | 43.93 | 149.60 | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 939.33 | 74.19M | | 0.00M | 0.00M | 786.45 | 408.10 | | 0.63M | 90.77M | 86.66M | 10.86 | 111.00M | 43.93 | 149.60 | | 0.00M | |
|
EBITDA
|
-7.12M | -8.63M | -13.59M | -12.45M | -21.59M | -21.96M | -23.88M | -28.75M | -28.18M | -27.12M | -18.37M | 76.87M | -17.77M | -22.11M | 0.05M | -28.37M | -15.59M | -36.21M | -29.82M | -14.63M | -28.61M | 0.56M | 0.96M | -37.21M | -60.14M | -63.87M |
|
Interest Expenses
|
-0.52M | -0.07M | 0.36M | -0.03M | -2.38M | -7.85M | -12.22M | 0.08M | -0.76M | -0.20M | -0.37M | -1.25M | -0.43M | -0.43M | -6.46M | -3.77M | -1.25M | -1.71M | -3.11M | -0.74M | -0.33M | -13.83M | 4.30M | -14.03M | -25.78M | -0.34M |
|
Tax Rate
|
| | | | | | | | | | | | 8.92% | 2.74% | 121.29% | | | | | 30.08% | 0.78% | 125.46% | 16.49% | -2.43% | -1.40% | -0.25% |