Immatics N.V. Income Statement

Income Statement Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 4.45M20.42M35.68M39.77M182.16M58.10M168.67M
Operating items
Research & Development -40.13M-44.38M-76.60M-100.18M112.54M127.67M160.27M
Selling, General & Administrative -9.06M-13.01M-39.03M-38.68M38.07M41.10M50.27M
Operating Expenses -49.19M-57.39M-115.63M-138.86M150.61M168.77M210.55M
Operating Income 31.57M-109.45M-41.79M
EBIT -38.41M-36.25M-253.36M-108.75M31.57M-109.45M-41.79M
Non-operating items
Interest & Investment Income 2.62M-0.87M3.37M6.49M9.92M14.90M47.64M
Non Operating Income 2.43M0.58M-162.28M-8.05M12.73M5.09M64.90M
Net income details
EBT -38.22M-35.96M-241.87M-106.77M44.30M-104.36M23.10M
Tax Provisions 15.11M-2.52M6.63M
Profit After Tax -38.22M-35.96M-241.87M-106.77M29.20M-101.84M16.47M
Income from Continuing Operations -38.22M-35.96M-241.87M-106.77M29.20M-101.84M16.47M
Consolidated Net Income -38.22M-35.96M-241.87M-106.77M29.20M-101.84M16.47M
Income towards Parent Company -37.15M-34.95M-241.24M-106.77M29.20M-101.84M16.47M
Net Income towards Common Stockholders -37.15M-34.95M-241.24M-106.77M29.20M-101.84M16.47M
Additional items
EPS (Basic) -2.07-1.94-13.43-1.700.43-1.270.15
EPS (Weighted Average and Diluted) -0.95-0.95-4.40-1.480.42-1.270.15
Shares Outstanding (Weighted Average) 17.97M17.97M17.97M62.91M65.63M84.66M103.11M
Shares Outstanding (Diluted Average) 39.09M36.63M54.81M71.97M72.54M86.66M131.56M
EBITDA -38.41M-36.25M-253.36M-108.75M31.57M-109.45M-41.79M
Interest Expenses -0.19M-0.29M-11.49M-1.97M8.73M7.57M1.43M
Tax Rate 34.10%2.42%28.71%