|
Net Income
|
-0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.19B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | 0.10B | -0.01B | -0.02B | 0.00B | -0.02B | -0.03B | -0.03B | -0.03B | -0.00B | -0.02B | 0.00B | 0.02B | -0.04B | -0.08B | -0.06B |
|
Share-based Compensation
|
| 0.00B | 0.00B | 0.00B | 0.01B | -0.18B | 0.18B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | |
|
Cash from Discontinued Operations
|
| 52.66B | | -12.64B | -17.94B | 102.33B | | -20.09B | 64.14B | | | | | -32.41B | | | | -0.03B | | | | -0.04B | | | | |
|
Gains from Investment Securities
|
| | | | | 0.02B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | 0.02B | -0.00B | -0.01B | 0.01B | | | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B |
|
Non-cash Items
|
| | | | | | -0.02B | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations
|
| 0.05B | 0.03B | -0.01B | -0.02B | -0.04B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | 0.12B | 0.05B | -0.02B | -0.03B | -0.03B | -0.01B | -0.03B | 0.07B | -0.04B | -0.04B | -0.04B | 0.11B | -0.04B | -0.04B | -0.05B |
|
Change in Receivables
|
| -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Account Payables
|
| | | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.02B | 0.04B | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Change in Accured Expenses
|
| 0.07B | 0.05B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.02B | 0.04B | 0.07B | -0.01B | | | | | | | | | | | | |
|
Other Working Capital Changes
|
| | | | | -0.00B | 0.00B | | | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | |
|
Capital Expenditures
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.01B | -0.01B | 0.02B | -0.01B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B |
|
Sales of Property, Plant and Equipment
|
| | | | | | | 0.00B | 0.00B | | | 0.00B | | 0.00B | -0.00B | | | | | | | 0.00B | -0.00B | 0.00B | | |
|
Change in Intangibles
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | |
|
Divestments
|
| 14.30B | | -21.22B | 33.81B | -31.56B | | 3.09B | -15.49B | | | | | -71.65B | | | | -0.08B | | | | 0.07B | | | | |
|
Cash from Investing Activities
|
| 0.01B | -0.02B | -0.02B | 0.03B | -0.03B | -0.00B | 0.00B | -0.02B | 0.02B | -0.00B | 0.01B | -0.06B | -0.07B | -0.09B | -0.00B | -0.02B | -0.08B | 0.10B | -0.26B | 0.08B | 0.07B | 0.11B | 0.05B | 0.07B | 0.14B |
|
Other financing activities
|
| -0.56B | | -0.67B | -0.61B | 244.02B | | -0.58B | -1.04B | | | | | -15.31B | 0.01B | 0.01B | 0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B |
|
Cash from Financing Activities
|
| -0.00B | -0.00B | -0.00B | -0.00B | 0.24B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.02B | 0.00B | 0.11B | -0.00B | 0.04B | 0.05B | -0.09B | 0.19B | -0.00B | -0.00B | -0.18B | -0.00B | -0.00B | -0.00B |
|
Exchange Rate Effect
|
| 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | | | | | | 0.00B | | | | | | |
|
Change in Cash
|
| 0.07B | 0.01B | -0.03B | 0.02B | 0.17B | -0.03B | -0.02B | -0.04B | -0.00B | -0.03B | 0.13B | 0.01B | -0.09B | -0.02B | -0.03B | 0.01B | -0.06B | 0.07B | -0.11B | 0.04B | 0.04B | 0.03B | 0.01B | 0.03B | 0.09B |
|
Free Cash Flow
|
| 0.05B | 0.03B | -0.01B | -0.02B | -0.04B | -0.04B | -0.02B | -0.02B | -0.03B | -0.03B | 0.12B | 0.05B | -0.02B | -0.04B | -0.02B | 0.00B | -0.03B | 0.04B | -0.03B | -0.03B | -0.03B | 0.09B | -0.03B | -0.04B | -0.05B |
|
Net Cash Flow
|
| 0.07B | 0.01B | -0.03B | 0.02B | 0.17B | -0.03B | -0.02B | -0.04B | -0.00B | -0.03B | 0.13B | 0.01B | -0.09B | -0.02B | -0.03B | 0.01B | -0.06B | 0.07B | -0.11B | 0.04B | 0.04B | 0.03B | 0.01B | 0.03B | 0.09B |