|
Cash & Equivalents (Quarter)
|
| | | | | | 235.62M | 192.80M | 190.21M | 152.14M | 277.57M | 282.90M | 179.52M | 151.53M | 126.57M | 161.73M | 90.84M | 235.06M | 132.64M | 170.30M | 207.78M | 252.99M | 255.44M | 290.50M | 391.54M | 402.66M |
|
Receivables - Net (Quarter)
|
| | | | | | 0.69M | 0.86M | 0.85M | 646.56M | 0.83M | 1.03M | 1.15M | 1.13M | | | | 885.68M | | | | 6.26M | | | | 7.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | -645.78M | | | | | | | | -881.27M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | 0.69M | 0.86M | 0.85M | 0.78M | 0.83M | 1.03M | 1.15M | 1.13M | 0.25M | 0.36M | 0.56M | 4.40M | 1.93M | 3.03M | 3.24M | 6.26M | 5.89M | 2.22M | 3.74M | 7.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | 5.75M | 5.80M | 7.31M | 7.33M | 7.22M | 11.40M | 11.94M | 14.12M | 16.11M | 18.15M | 20.11M | 20.85M | 24.62M | 27.14M | 21.20M | 20.57M | 25.46M | 26.93M | 28.04M | 33.26M |
|
Current Assets (Quarter)
|
| | | | | | 267.78M | 238.85M | 212.43M | 174.12M | 291.72M | 358.56M | 324.98M | 384.79M | 370.36M | 397.05M | 419.11M | 483.50M | 639.21M | 602.11M | 563.14M | 672.74M | 603.32M | 570.44M | 535.45M | 586.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 9.63M | 10.53M | 11.20M | 31.76M | 12.12M | 12.03M | 11.83M | 13.73M | 17.81M | 29.61M | 37.93M | -2.73M | 54.28M | 54.16M | 53.18M | 53.84M | 52.40M | 52.42M | 51.96M | 49.02M |
|
Intangibles (Quarter)
|
| | | | | | 1.11M | 1.52M | 1.51M | 1.50M | 1.44M | 1.40M | 1.55M | 1.67M | 1.68M | 1.80M | 1.78M | 3.35M | 1.63M | 1.73M | 1.65M | 1.74M | 1.68M | 1.81M | 1.82M | 1.84M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 1.11M | 1.52M | 1.51M | 1.50M | 1.44M | 1.40M | 1.55M | 1.67M | 1.68M | 1.80M | 1.78M | 3.35M | 1.63M | 1.73M | 1.65M | 1.74M | 1.68M | 1.81M | 1.82M | 1.84M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.71M | 1.02M | 0.85M | 0.73M | 0.99M | 4.99M | 4.05M | 2.60M | 2.43M | 2.15M | 1.81M | 2.17M | 1.49M | 1.44M | 1.32M | 1.34M | 1.19M | 1.13M | 0.96M | 2.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | 19.03M | 21.88M | 22.14M | 25.67M | 24.99M | 34.44M | 32.25M | 31.29M | 35.89M | 49.62M | 57.09M | 65.20M | 70.32M | 73.07M | 70.79M | 71.16M | 71.66M | 71.73M | 70.77M | 67.90M |
|
Assets (Quarter)
|
| | | | | | 286.81M | 260.73M | 234.57M | 199.79M | 316.70M | 393.00M | 357.22M | 416.08M | 406.25M | 446.66M | 476.20M | 548.69M | 709.53M | 675.17M | 633.93M | 743.90M | 674.99M | 642.16M | 606.22M | 654.58M |
|
Accounts Payables (Quarter)
|
| | | | | | 12.43M | 11.33M | 13.97M | 13.30M | 14.93M | 14.17M | 12.93M | 13.32M | 15.37M | 21.67M | 21.59M | 27.12M | 22.31M | 20.24M | 24.27M | 22.11M | 19.35M | 21.17M | 26.34M | 21.92M |
|
Notes Payables (Quarter)
|
| | | | | | | -3.28M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | 12.43M | 8.05M | 13.97M | 13.30M | 14.93M | 14.17M | 12.93M | 13.32M | 15.37M | 21.67M | 21.59M | 27.12M | 22.31M | 20.24M | 24.27M | 22.11M | 19.35M | 21.17M | 26.34M | 21.92M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 18.87M | | | | 1.69M | | | | 21.53M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 1.71M | 1.74M | 1.73M | 2.92M | 1.80M | 3.11M | 4.40M | 9.56M | 8.57M | 8.63M | 8.29M | 10.06M | 10.42M | 10.79M | 16.64M | 7.27M | 6.99M | 7.65M | 5.37M | 6.53M |
|
Short term Debt (Quarter)
|
| | | | | | 21.81M | 25.05M | 30.96M | 31.87M | 12.72M | 15.06M | 20.15M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 3.10M | | | | 2.20M | | | | 2.80M | | | | 3.05M | | | | 3.21M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.88M | | | | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 86.50M | 74.91M | 72.97M | 57.66M | 47.14M | 123.05M | 104.07M | 66.27M | 70.07M | 74.04M | 67.55M | 124.30M | 104.86M | 102.87M | 75.70M | 38.37M | 30.68M | 31.20M | 29.88M | 21.58M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 103.84M | 113.12M | 126.33M | 108.85M | 103.09M | 121.64M | 125.15M | 108.61M | 107.96M | 135.36M | 131.88M | 168.44M | 161.98M | 161.04M | 141.57M | 72.65M | 58.66M | 64.80M | 72.78M | 50.07M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | 55.17M | | | | 77.29M | | | | 124.30M | | | | 36.50M | | | | 21.58M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 5.28M | 5.70M | 5.19M | 8.17M | 7.29M | 14.92M | 13.97M | 12.65M | 13.43M | 15.34M | 14.88M | 13.77M | 12.90M | 15.33M | 14.49M | 14.27M | 16.14M | 15.97M | 15.78M | 14.99M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 10.01M | | | | 8.03M | 7.23M | 7.13M | 3.69M | 6.20M | 5.06M | 4.31M | 4.30M | 4.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 1.17M | 2.36M | 3.63M | 0.08M | 0.07M | 0.06M | 0.06M | 0.04M | 0.04M | 0.03M | 0.02M | 0.00M | 19.50M | | 16.22M | 1.85M | 0.14M | | 7.82M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 91.77M | 80.61M | 66.78M | 63.42M | 83.44M | 138.04M | 118.10M | 100.00M | 83.53M | 73.69M | 74.62M | 146.11M | 119.38M | 103.55M | 75.95M | 56.97M | 51.87M | 51.48M | 46.32M | 41.00M |
|
Total Liabilities (Quarter)
|
| | | | | | 286.81M | 193.73M | 234.57M | 199.79M | 316.70M | 393.00M | 357.22M | 208.61M | 406.25M | 446.66M | 476.20M | 314.55M | 281.36M | 264.59M | 217.52M | 743.90M | 674.99M | 642.16M | 606.22M | 654.58M |
|
Total Debt (Quarter)
|
| | | | | | 21.81M | 25.05M | 30.96M | 31.87M | 12.72M | 15.06M | 20.15M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | 91.20M | 67.00M | 41.46M | 27.53M | 130.18M | 133.32M | 113.98M | 207.47M | 214.76M | 237.62M | 269.70M | 234.14M | 428.17M | 410.58M | 416.41M | 614.27M | 564.45M | 525.88M | 487.12M | 563.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 286.81M | 260.73M | 234.57M | 199.79M | 316.70M | 393.00M | 357.22M | 416.08M | 406.25M | 446.66M | 476.20M | 548.69M | 709.53M | 675.17M | 633.93M | 743.90M | 674.99M | 642.16M | 606.22M | 654.58M |
|
Retained Earnings (Quarter)
|
| | | | | | -5.71M | -7.39M | -5.76M | -615.24M | -3.80M | -2.78M | -2.84M | -520.44M | -0.98M | -1.24M | -0.78M | -1.76M | -659.42M | -673.05M | -2.43M | 1.10M | -1.77M | -8.50M | -9.48M | -10.00M |