|
Cash & Equivalents (Quarter)
|
| | | | | | | 0.25B | 0.25B | 0.24B | 0.15B | 0.15B | 0.14B | 0.13B | 0.15B | 0.16B | 0.16B | 0.16B | 0.24B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.27B | 0.28B | 0.28B |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 30.46B | | | -0.02B | -0.07B | 0.47B | | -0.07B | -0.03B | 0.65B | 0.58B | 0.55B | 0.51B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Current Assets (Quarter)
|
| | | | | | | 0.27B | 0.24B | 0.21B | 0.17B | 0.29B | 0.36B | 0.32B | 0.38B | 0.37B | 0.40B | 0.42B | 0.48B | 0.64B | 0.60B | 0.56B | 0.67B | 0.60B | 0.57B | 0.54B | 0.59B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | -0.02B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Intangibles (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Assets (Quarter)
|
| | | | | | | 0.29B | 0.26B | 0.23B | 0.20B | 0.32B | 0.39B | 0.36B | 0.42B | 0.41B | 0.45B | 0.48B | 0.55B | 0.71B | 0.68B | 0.63B | 0.74B | 0.67B | 0.64B | 0.61B | 0.65B |
|
Accounts Payables (Quarter)
|
| | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | | | 0.02B | | | | 0.02B |
|
Payables (Quarter)
|
| | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | | | 0.02B | | | | 0.02B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.02B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Short term Debt (Quarter)
|
| | | | | | | 0.02B | 0.03B | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 0.09B | 0.07B | 0.07B | 0.06B | 0.08B | 0.12B | 0.10B | 0.07B | 0.07B | 0.07B | 0.07B | 0.12B | 0.10B | 0.10B | 0.08B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 0.10B | 0.11B | 0.13B | 0.11B | 0.10B | 0.12B | 0.13B | 0.11B | 0.11B | 0.14B | 0.13B | 0.17B | 0.16B | 0.16B | 0.14B | 0.07B | 0.06B | 0.06B | 0.07B | 0.05B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | 0.06B | | | | 0.08B | | | | 0.12B | | | | 0.04B | | | | 0.02B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 0.01B | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.01B | 0.01B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 0.09B | 0.08B | 0.07B | 0.06B | 0.08B | 0.14B | 0.12B | 0.10B | 0.08B | 0.07B | 0.07B | 0.15B | 0.12B | 0.10B | 0.08B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B |
|
Total Liabilities (Quarter)
|
| | | | | | | | 0.19B | | 0.17B | | | | 0.21B | | | | 0.31B | 0.28B | 0.26B | 0.22B | 0.13B | | | | 0.09B |
|
Total Debt (Quarter)
|
| | | | | | | 0.02B | 0.03B | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | 0.09B | | 0.03B | | | | 0.21B | | | | 0.23B | 0.43B | 0.41B | 0.42B | 0.61B | | | | 0.56B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 0.09B | 0.07B | 0.04B | 0.03B | 0.13B | 0.13B | 0.11B | 0.21B | 0.21B | 0.24B | 0.27B | 0.89B | 0.43B | 0.41B | 0.42B | -0.63B | 0.56B | 0.53B | 0.49B | 0.56B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 0.29B | 0.26B | 0.23B | 0.20B | 0.32B | 0.39B | 0.36B | 0.42B | 0.41B | 0.45B | 0.48B | 0.55B | 0.71B | 0.68B | 0.63B | 0.74B | 0.67B | 0.64B | 0.61B | 0.65B |
|
Retained Earnings (Quarter)
|
| | | | | | | -0.56B | -0.59B | -0.61B | -0.62B | -0.51B | -0.50B | -0.49B | -0.52B | -0.56B | -0.59B | -0.62B | -0.65B | -0.00B | -0.67B | -0.69B | -0.63B | -0.66B | -0.79B | -0.88B | -0.91B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 0.07B | | | | 0.08B | | | | 0.09B | | | | 0.13B | | | | 0.16B |