|
Gross Margin
|
66.14% | 66.68% | 63.82% | 66.68% | 65.40% | 66.62% | 62.83% | 62.83% | 60.79% | 67.86% | 64.53% | 67.66% | 72.23% | 64.81% | 73.80% | 8.71% | 54.81% | 55.80% | 69.06% | 65.07% | 66.76% | 62.57% | 62.65% | 32.19% | 60.28% | 45.42% | 63.48% | 63.50% | 82.86% | 79.68% | 77.92% | 79.97% | 84.57% | 78.55% | 89.14% | 89.35% | 90.54% | 91.77% | 89.18% | 93.16% | 84.96% | 85.94% | 86.58% | 88.76% | 77.76% | 88.60% | 89.12% | 92.55% | 92.29% | 69.38% | 68.74% | 92.03% | 90.69% | 90.92% | 91.08% | 94.79% | 92.20% | 92.54% | 91.01% | 94.92% | 90.71% | 90.50% | 91.00% | 91.11% | 89.74% | 89.79% | 90.51% |
|
EBT Margin
|
-24.95% | 12.04% | 2.92% | -14.26% | -30.11% | -19.54% | -14.23% | -22.86% | -24.78% | 3.94% | 8.51% | -0.48% | 0.56% | 1.77% | -17.96% | -369.96% | -56.41% | -53.39% | 0.61% | -43.95% | -83.30% | -91.99% | 10.18% | -539.00% | -131.93% | -52.97% | -57.65% | -100.85% | -225.39% | -188.84% | -59.88% | -148.39% | -131.38% | -113.02% | -111.15% | -300.97% | -100.56% | -109.88% | -108.81% | -49.93% | -94.84% | -56.08% | -29.44% | 3.67% | 0.85% | -41.27% | -111.52% | 15.06% | -161.55% | -17.43% | -21.24% | -25.42% | -43.24% | -27.40% | -18.05% | -16.37% | -32.44% | -18.00% | -15.04% | 17.43% | -9.40% | -2.72% | -17.77% | 8.74% | -6.50% | -4.90% | 4.82% |
|
EBIT Margin
|
-25.12% | 12.04% | 2.91% | -14.26% | -30.39% | -19.79% | -14.03% | -22.79% | -24.70% | 4.02% | 8.61% | -0.49% | 0.56% | 1.77% | -17.96% | -370.13% | -56.41% | -53.39% | 0.61% | -43.95% | -83.32% | -92.02% | 10.18% | -539.02% | -134.47% | -53.15% | -62.73% | -101.19% | -225.93% | -189.28% | -60.16% | -148.70% | -131.87% | -113.83% | -111.95% | -305.78% | -101.86% | -114.20% | -111.04% | -53.66% | -95.31% | -59.03% | -30.08% | 2.47% | 0.79% | -41.77% | -111.78% | 14.94% | -162.08% | -17.45% | -21.22% | -25.40% | -43.24% | -27.40% | -18.05% | -16.26% | -32.46% | -18.00% | -18.80% | 16.40% | -11.18% | -4.60% | -19.32% | 7.85% | -7.11% | -5.82% | 3.96% |
|
EBITDA Margin
|
-25.12% | 12.04% | 2.91% | -14.26% | -30.39% | -19.79% | -14.03% | -22.79% | -24.70% | 4.02% | 8.61% | -0.49% | 0.56% | 1.77% | -17.96% | -370.13% | -56.41% | -53.39% | 0.61% | -43.95% | -83.32% | -92.02% | 10.18% | -539.02% | -91.03% | -53.15% | -62.73% | -101.19% | -183.36% | -189.28% | -60.16% | -148.70% | -131.87% | -113.83% | -111.95% | -305.78% | -101.86% | -114.20% | -111.04% | -53.66% | -95.31% | -59.03% | -30.08% | 2.47% | 0.79% | -41.77% | -111.78% | 14.94% | -162.08% | -17.45% | -21.22% | -25.40% | -43.24% | -27.40% | -18.05% | -16.26% | -32.46% | -18.00% | -18.80% | 16.40% | -11.18% | -4.60% | -19.32% | 7.85% | -7.11% | -5.82% | 3.96% |
|
Operating Margin
|
-25.12% | 12.04% | 2.91% | -14.26% | -30.39% | -19.79% | -14.03% | -22.79% | -24.70% | 4.02% | 8.61% | -0.49% | 0.56% | 1.77% | -17.96% | -370.13% | -56.41% | -53.39% | 0.61% | -43.95% | -83.32% | -92.02% | 10.18% | -539.02% | -134.47% | -53.15% | -62.73% | -101.19% | -225.93% | -189.28% | -60.16% | -148.70% | -131.87% | -113.83% | -111.95% | -305.78% | -101.86% | -114.20% | -111.04% | -53.66% | -95.31% | -59.03% | -30.08% | 2.47% | 0.79% | -41.77% | -111.78% | 14.94% | -162.08% | -17.45% | -21.22% | -25.40% | -43.24% | -27.40% | -18.05% | -16.26% | -32.46% | -18.00% | -18.80% | 16.40% | -11.18% | -4.60% | -19.32% | 7.85% | -7.11% | -5.82% | 3.96% |
|
Net Margin
|
-24.95% | 12.04% | 2.92% | -14.26% | -30.11% | -19.54% | -14.23% | -22.86% | -24.78% | 3.94% | 8.51% | -0.48% | 0.56% | 1.77% | -17.96% | -369.96% | -56.41% | -53.39% | 0.61% | -43.95% | -83.30% | -91.99% | 10.18% | -539.00% | -131.93% | -52.97% | -57.65% | -100.85% | -225.39% | -188.84% | -59.88% | -148.39% | -131.38% | -113.02% | -111.15% | -300.97% | -100.56% | -109.88% | -108.81% | -49.93% | -94.84% | -56.08% | -29.44% | 3.67% | 0.85% | -41.27% | -111.52% | 15.06% | -161.55% | -17.43% | -21.24% | -25.42% | -43.24% | -27.40% | -18.05% | -19.09% | -32.60% | -18.09% | -15.21% | 19.01% | -9.44% | -2.72% | -17.77% | 8.22% | -6.50% | -4.90% | 4.82% |
|
FCF Margin
|
-26.76% | -3.96% | 39.84% | -15.62% | -20.05% | -11.40% | -25.26% | 9.94% | 7.96% | -8.64% | 1.26% | -4.20% | 38.15% | -24.62% | 48.31% | -199.03% | -37.28% | -32.11% | 1.87% | -30.67% | -95.46% | -55.43% | -21.72% | -9.10% | -74.79% | -79.80% | -57.79% | -47.17% | -83.28% | -190.78% | -77.12% | -106.68% | -115.92% | -144.24% | -73.74% | -90.14% | -88.69% | -131.13% | -104.30% | -76.90% | -42.67% | -67.88% | -26.05% | 8.47% | -18.00% | 10.77% | -12.92% | 9.48% | -18.16% | -15.37% | 27.43% | 9.89% | -74.46% | 20.81% | -4.54% | -39.46% | 5.08% | -23.39% | -6.20% | 2.47% | 5.73% | -42.14% | -31.96% | -25.87% | 11.97% | 60.28% | -28.88% |
|
Inventory Average
|
0.04M | 0.02M | 0.02M | 0.04M | 0.02M | 0.03M | 0.03M | 0.01M | 0.04M | 0.05M | 0.04M | 0.03M | 0.02M | 0.03M | 0.08M | 0.23M | 0.24M | 0.13M | 0.08M | 0.05M | 0.07M | 0.09M | 0.10M | 0.12M | 0.11M | 0.12M | | | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
23.90M | 24.08M | 25.72M | 26.26M | 25.29M | 24.69M | 24.54M | 24.24M | 23.55M | 23.01M | 23.28M | 23.31M | 22.82M | 23.02M | 22.91M | 21.47M | 19.84M | 19.18M | 19.13M | 18.51M | 19.01M | 20.47M | 21.71M | 19.21M | 19.03M | 21.84M | | | 17.24M | 16.06M | 15.82M | 15.04M | 14.07M | 13.17M | 16.58M | 19.16M | 17.80M | 17.01M | 15.80M | 14.88M | 14.19M | 13.68M | 13.42M | 13.70M | 14.17M | 19.88M | 24.67M | 24.12M | 24.25M | 24.78M | 25.62M | 25.78M | | | 24.13M | 23.26M | 23.02M | 22.61M | 22.00M | 23.09M | 23.21M | 22.27M | 21.30M | 20.81M | 22.75M | 23.81M | 24.16M |
|
Equity Average
|
| | | | | | | | | | 19.49M | 19.75M | 19.77M | 19.84M | 19.76M | 18.65M | 17.22M | 16.35M | 15.94M | 15.65M | 16.65M | 18.27M | 18.76M | 16.04M | 16.36M | 19.05M | | | 14.86M | 13.57M | 13.66M | 13.25M | 12.53M | | | 17.42M | 15.85M | 15.17M | 14.11M | 13.24M | 12.50M | 11.81M | 11.39M | 11.49M | 11.92M | 17.08M | 21.43M | 21.50M | 21.24M | 20.22M | 19.96M | 19.67M | | | 18.35M | 18.00M | 17.75M | 17.58M | 17.20M | 17.17M | 17.23M | 17.24M | 17.02M | 17.24M | 17.68M | 17.81M | 18.46M |
|
Invested Capital
|
| | | 21.58M | | | | 19.79M | | 19.23M | 19.75M | 19.76M | 19.79M | 19.88M | 19.63M | 17.68M | 16.76M | 15.93M | 15.95M | 15.36M | 17.94M | 18.60M | 18.93M | 13.15M | 19.57M | 18.53M | | 16.33M | 13.38M | 13.76M | 13.56M | 12.94M | 12.12M | | 18.84M | 16.01M | 15.69M | 14.65M | 13.57M | 12.92M | 12.08M | 11.54M | 11.23M | 11.75M | 12.10M | 22.06M | 20.79M | 22.21M | 20.28M | 20.16M | 19.77M | 19.58M | | 18.36M | 18.33M | 17.67M | 17.83M | 17.34M | 17.07M | 17.28M | 17.18M | 17.31M | 16.73M | 17.75M | 17.61M | 18.00M | 18.91M |
|
Asset Utilization Ratio
|
0.50 | 0.55 | 0.52 | 0.52 | 0.57 | 0.54 | 0.54 | 0.53 | 0.55 | 0.57 | 0.57 | 0.54 | 0.54 | 0.55 | 0.49 | 0.41 | 0.39 | 0.31 | 0.34 | 0.39 | 0.36 | 0.30 | 0.32 | 0.34 | 0.34 | 0.35 | | | 0.40 | 0.35 | 0.29 | 0.26 | 0.26 | 0.27 | 0.20 | 0.19 | 0.22 | 0.23 | 0.26 | 0.30 | 0.33 | 0.38 | 0.45 | 0.56 | 0.67 | 0.49 | 0.43 | 0.45 | 0.43 | 0.54 | 0.61 | 0.64 | | | 0.63 | 0.69 | 0.73 | 0.78 | 0.83 | 0.82 | 0.83 | 0.87 | 0.90 | 0.96 | 0.89 | 0.87 | 0.91 |
|
Interest Coverage Ratio
|
| | | | 108.38 | 79.22 | -68.46 | -325.20 | -282.11 | 50.93 | 84.43 | | | | | | | | | | -0.01M | | | | -609.12 | -0.00M | -0.00M | -0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.01 | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | 0.02 | 0.04 | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | 0.02 | 0.03 | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.84 | | | | 0.83 | | 0.84 | 0.83 | 0.86 | 0.87 | 0.85 | 0.87 | 0.86 | 0.87 | 0.83 | 0.83 | 0.86 | 0.89 | 0.89 | 0.84 | 0.83 | 0.88 | 0.86 | | 0.88 | 0.84 | 0.85 | 0.87 | 0.89 | 0.89 | | 0.92 | 0.90 | 0.89 | 0.90 | 0.89 | 0.89 | 0.87 | 0.86 | 0.84 | 0.84 | 0.84 | 0.87 | 0.87 | 0.91 | 0.84 | 0.79 | 0.76 | 0.76 | | 0.76 | 0.76 | 0.79 | 0.76 | 0.80 | 0.76 | 0.73 | 0.76 | 0.79 | 0.81 | 0.85 | 0.72 | 0.78 | 0.75 |
|
Times Interest Earned
|
| | | | 108.38 | 79.22 | -68.46 | -325.20 | -282.11 | 50.93 | 84.43 | | | | | | | | | | -0.01M | | | | -609.12 | -0.00M | -0.00M | -0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.83M | -2.47M | -3.40M | -3.01M | -3.01M | -3.01M | -1.13M | -1.49M | -1.74M | -1.49M | -1.51M | -1.39M | -2.43M | -1.59M | -2.74M | -1.69M | -1.08M | -0.60M | -0.64M | -0.22M | -2.67M | -3.77M | -3.07M | -2.97M | -9.73M | -7.90M | -6.67M | -5.95M | -4.07M | -3.99M | -3.53M | -3.09M | -2.30M | -1.04M | -8.94M | -8.01M | -7.77M | -6.46M | -5.39M | -4.38M | -3.84M | -3.06M | -2.76M | -3.35M | -3.01M | -14.59M | -12.81M | -13.12M | -12.61M | -11.94M | -13.27M | -13.65M | | -11.96M | -11.78M | -5.20M | -5.36M | -4.18M | -3.96M | -3.98M | -9.24M | -7.26M | -5.75M | -4.67M | -5.15M | -8.57M | -7.22M |
|
Return on Sales
|
-0.25% | 0.12% | 0.03% | -0.14% | -0.30% | -0.20% | -0.14% | -0.23% | -0.25% | 0.04% | 0.09% | 0.00% | 0.01% | 0.02% | -0.18% | -3.70% | -0.56% | -0.53% | 0.01% | -0.44% | -0.83% | -0.92% | 0.10% | -5.39% | -1.32% | -0.53% | -0.58% | -1.01% | -2.25% | -1.89% | -0.60% | -1.48% | -1.31% | -1.13% | -1.11% | -3.01% | -1.01% | -1.10% | -1.09% | -0.50% | -0.95% | -0.56% | -0.29% | 0.04% | 0.01% | -0.41% | -1.12% | 0.15% | -1.62% | -0.17% | -0.21% | -0.25% | -0.43% | -0.27% | -0.18% | -0.19% | -0.33% | -0.18% | -0.15% | 0.19% | -0.09% | -0.03% | -0.18% | 0.08% | -0.06% | -0.05% | 0.05% |
|
Return on Capital Employed
|
-1.56% | -1.56% | -1.48% | -0.02% | -0.04% | -0.09% | -0.12% | -0.13% | -0.13% | -0.09% | -0.05% | -0.01% | 0.02% | 0.02% | -0.02% | -0.12% | -0.18% | -0.26% | -0.23% | -0.15% | -0.14% | -0.14% | -0.12% | -0.45% | -0.48% | -0.42% | | | -0.42% | -0.49% | -0.44% | -0.42% | -0.35% | -0.33% | -0.28% | -0.35% | -0.39% | -0.41% | -0.45% | -0.31% | -0.34% | -0.34% | -0.30% | -0.23% | -0.12% | -0.07% | -0.17% | -0.15% | -0.39% | -0.41% | -0.31% | -0.38% | | | -0.23% | -0.22% | -0.23% | -0.20% | -0.23% | -0.14% | -0.08% | -0.04% | -0.05% | -0.07% | -0.06% | -0.06% | 0.00% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23% | -0.23% | -0.22% | -0.23% | -0.13% | -0.08% | -0.04% | -0.04% | -0.07% | -0.06% | -0.06% | 0.00% |
|
Return on Assets
|
-1.39% | -1.35% | -1.26% | -0.02% | -0.03% | -0.07% | -0.10% | -0.11% | -0.11% | -0.08% | -0.05% | -0.01% | 0.02% | 0.02% | -0.01% | -0.11% | -0.16% | -0.22% | -0.20% | -0.13% | -0.13% | -0.13% | -0.11% | -0.40% | -0.42% | -0.37% | | | -0.36% | -0.42% | -0.39% | -0.38% | -0.32% | -0.29% | -0.25% | -0.31% | -0.34% | -0.36% | -0.39% | -0.27% | -0.29% | -0.28% | -0.25% | -0.19% | -0.09% | -0.06% | -0.15% | -0.14% | -0.33% | -0.32% | -0.24% | -0.29% | | | -0.18% | -0.18% | -0.18% | -0.17% | -0.17% | -0.09% | -0.04% | -0.01% | -0.02% | -0.04% | -0.03% | -0.04% | 0.01% |
|
Return on Equity
|
| | | | | | | | | | -0.06% | -0.01% | 0.02% | 0.02% | -0.02% | -0.12% | -0.19% | -0.26% | -0.24% | -0.15% | -0.14% | -0.14% | -0.12% | -0.48% | -0.49% | -0.43% | | | -0.42% | -0.50% | -0.45% | -0.43% | -0.36% | | | -0.34% | -0.39% | -0.41% | -0.44% | -0.30% | -0.33% | -0.33% | -0.29% | -0.22% | -0.11% | -0.07% | -0.17% | -0.15% | -0.37% | -0.40% | -0.30% | -0.38% | | | -0.23% | -0.23% | -0.23% | -0.22% | -0.22% | -0.12% | -0.06% | -0.02% | -0.02% | -0.05% | -0.04% | -0.05% | 0.01% |