|
Cash & Equivalents
|
2.83M | 2.47M | 3.35M | 3.01M | 2.40M | 2.28M | 1.13M | 1.49M | 1.74M | 1.47M | 1.51M | 1.39M | 2.43M | 1.59M | 2.74M | 1.69M | 1.08M | 0.60M | 0.64M | 0.22M | 2.67M | 3.77M | 3.07M | 2.97M | 9.73M | 7.90M | 6.67M | 5.95M | 4.07M | 3.99M | 3.53M | 3.09M | 2.30M | 1.04M | 8.94M | 8.01M | 7.77M | 6.46M | 5.39M | 4.38M | 3.84M | 3.06M | 2.76M | 3.35M | 3.01M | 14.59M | 12.81M | 13.12M | 12.61M | 11.94M | 13.27M | 13.65M | | 11.96M | 11.78M | 5.20M | 5.36M | 4.18M | 3.96M | 3.98M | 9.24M | 7.26M | 5.75M | 4.67M | 5.15M | 8.57M | 7.22M |
|
Cash & Current Investments
|
2.83M | 2.47M | 3.35M | 3.01M | 2.40M | 2.28M | 1.13M | 1.49M | 1.74M | 1.47M | 1.51M | 1.39M | 2.43M | 1.59M | 2.74M | 1.69M | 1.08M | 0.60M | 0.64M | 0.22M | 2.67M | 3.77M | 3.07M | 2.97M | 9.73M | 7.90M | 6.67M | 5.95M | 4.07M | 3.99M | 3.53M | 3.09M | 2.30M | 1.04M | 8.94M | 8.01M | 7.77M | 6.46M | 5.39M | 4.38M | 3.84M | 3.06M | 2.76M | 3.35M | 3.01M | 14.59M | 12.81M | 13.12M | 12.61M | 11.94M | 13.27M | 13.65M | | 11.96M | 11.78M | 5.20M | 5.36M | 4.18M | 3.96M | 3.98M | 9.24M | 7.26M | 5.75M | 4.67M | 5.15M | 8.57M | 7.22M |
|
Receivables - Net
|
1.39M | 3.10M | 2.42M | | 2.21M | 2.21M | | 2.91M | | 2.35M | 3.38M | 3.06M | 2.00M | 3.70M | 1.88M | 0.87M | 0.66M | 1.38M | 1.58M | 1.04M | 0.95M | 0.67M | 2.62M | 0.87M | 0.59M | 1.71M | 1.63M | 1.18M | 0.69M | 0.82M | 0.83M | 0.58M | 0.36M | 0.78M | 0.73M | 0.67M | 0.70M | 0.47M | 0.63M | 1.04M | 0.80M | 1.19M | 1.42M | 1.67M | 1.96M | 1.44M | 1.74M | 2.12M | 2.27M | 3.41M | 2.78M | 2.19M | 2.35M | 2.46M | 2.63M | 2.64M | 3.53M | 2.75M | 3.90M | 4.70M | 2.74M | 3.31M | 3.37M | 4.67M | 7.51M | 2.68M | 6.28M |
|
Receivables - Other
|
| | | | | | | | | | | 0.45M | | | | 0.10M | | | | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
1.39M | 3.10M | 2.42M | | 2.21M | 2.21M | | 2.91M | | 2.35M | 3.38M | 3.51M | 2.00M | 3.70M | 1.88M | 0.97M | 0.66M | 1.38M | 1.58M | 1.11M | 0.95M | 0.67M | 2.62M | 0.87M | 0.59M | 1.71M | 1.63M | 1.18M | 0.69M | 0.82M | 0.83M | 0.58M | 0.36M | 0.78M | 0.73M | 0.67M | 0.70M | 0.47M | 0.63M | 1.04M | 0.80M | 1.19M | 1.42M | 1.67M | 1.96M | 1.44M | 1.74M | 2.12M | 2.27M | 3.41M | 2.78M | 2.19M | 2.35M | 2.46M | 2.63M | 2.64M | 3.53M | 2.75M | 3.90M | 4.70M | 2.74M | 3.31M | 3.37M | 4.67M | 7.51M | 2.68M | 6.28M |
|
Inventory
|
0.04M | 0.01M | 0.03M | 0.04M | 0.00M | 0.06M | 172.00 | 0.02M | 0.07M | 0.02M | 0.05M | 0.01M | 0.02M | 0.04M | 0.12M | 0.34M | 0.15M | 0.11M | 0.05M | 0.05M | 0.09M | 0.09M | 0.12M | 0.12M | 0.11M | 0.14M | | 0.07M | 0.08M | 0.08M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | | | | | | | 0.37M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
-0.11M | -0.10M | 0.35M | 0.26M | -0.05M | 0.31M | 0.16M | 0.12M | -0.06M | 0.13M | 0.10M | 0.11M | 0.13M | 0.13M | 0.12M | 0.11M | 0.13M | 0.09M | 0.10M | 0.11M | 0.11M | 0.11M | 0.09M | 0.11M | 0.14M | 0.22M | | 0.18M | 0.16M | 0.30M | 0.30M | 0.17M | 0.28M | 0.35M | 0.31M | 0.22M | 0.24M | 0.45M | 0.41M | 0.27M | 0.32M | 0.32M | 0.46M | 0.35M | 0.38M | 0.49M | 0.53M | 0.34M | 0.56M | 0.83M | 0.87M | 0.64M | | 0.54M | 0.47M | 0.61M | 0.75M | 0.79M | 0.58M | 0.69M | 0.65M | 0.65M | 0.53M | 0.57M | 0.87M | 0.89M | 0.99M |
|
Current Assets
|
4.56M | 5.91M | 6.15M | 5.52M | 4.84M | 4.69M | 4.83M | 4.53M | 3.96M | 3.97M | 5.04M | 4.57M | 4.58M | 5.47M | 4.85M | 3.00M | 2.02M | 2.17M | 2.38M | 1.43M | 3.82M | 4.63M | 5.90M | 3.98M | 10.57M | 9.97M | | 7.37M | 5.00M | 5.19M | 4.74M | 3.83M | 3.02M | 2.25M | 10.06M | 8.97M | 8.79M | 7.47M | 6.51M | 5.75M | 5.04M | 4.66M | 4.71M | 5.38M | 5.35M | 16.53M | 15.08M | 15.58M | 15.44M | 16.56M | 16.91M | 16.49M | | 14.95M | 14.88M | 13.32M | 14.52M | 12.61M | 13.38M | 14.38M | 12.64M | 11.22M | 9.65M | 9.91M | 13.53M | 12.14M | 14.50M |
|
Buildings
|
| | | 0.22M | | | | 0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
-0.01M | -0.11M | -0.14M | 0.48M | -0.07M | -0.14M | -0.23M | 0.57M | 0.54M | 0.51M | 0.48M | 0.44M | 0.42M | 0.41M | 0.38M | 0.45M | 0.41M | 0.41M | 0.40M | 0.37M | 0.34M | 0.34M | 0.35M | 0.35M | 0.37M | 0.38M | | 0.33M | 0.32M | 0.30M | 0.28M | 0.27M | 0.25M | -0.01M | 0.21M | 0.21M | 0.27M | 0.30M | 0.28M | 0.26M | 0.25M | 0.23M | 0.22M | 0.18M | 0.19M | 0.17M | 0.16M | 0.14M | 0.17M | 0.29M | 0.43M | 0.74M | | 0.81M | 0.77M | 0.75M | 0.72M | 0.69M | 0.69M | 0.67M | 0.63M | 0.59M | 0.57M | 0.54M | 0.50M | 0.46M | 0.44M |
|
Goodwill
|
11.74M | 11.74M | 12.39M | 12.26M | 12.26M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 12.31M | 8.10M | 8.10M | 8.10M | | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M |
|
Intangibles
|
| | | | | | | 6.49M | | 6.02M | 5.78M | 5.55M | 5.32M | 5.09M | 4.86M | 4.63M | 4.40M | 4.18M | 3.95M | 3.72M | 3.57M | 3.47M | 3.97M | 3.31M | 3.13M | 2.93M | | 2.47M | 2.39M | 2.31M | 2.23M | 2.15M | 2.08M | | 1.92M | 0.46M | 0.42M | 0.39M | 0.35M | 0.31M | 0.27M | 0.23M | 0.19M | 0.17M | 0.56M | 0.54M | | 0.88M | 0.46M | 0.43M | 0.40M | 0.38M | | 0.78M | 0.30M | 0.27M | 0.25M | 0.22M | 0.19M | 0.57M | 1.16M | 1.91M | 2.27M | 2.37M | 2.43M | 2.36M | 2.22M |
|
Goodwill & Intangibles
|
6.69M | 6.50M | 7.67M | 7.45M | 7.21M | 6.97M | 6.73M | 6.49M | 6.26M | 18.33M | 18.09M | 5.55M | 17.63M | 5.09M | 17.17M | 16.94M | 16.71M | 16.49M | 16.26M | 16.03M | 15.88M | 15.78M | 16.28M | 11.41M | 11.23M | 11.03M | | 2.47M | 2.39M | 10.41M | 10.34M | 2.15M | 10.18M | 2.00M | 10.02M | 8.57M | 8.53M | 8.49M | 8.45M | 8.41M | 8.37M | 8.33M | 8.30M | 8.28M | 8.66M | 8.64M | 8.10M | 8.98M | 8.56M | 8.53M | 8.51M | 8.48M | | 8.88M | 8.40M | 8.38M | 8.35M | 8.32M | 8.30M | 8.68M | 9.26M | 10.01M | 10.37M | 10.48M | 10.54M | 10.46M | 10.32M |
|
Other Non-Current Assets
|
0.05M | 0.05M | 0.05M | 0.05M | 0.01M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.07M | 0.06M | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.09M | 0.09M | 0.09M | 0.09M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets
|
-4.56M | -5.91M | -6.15M | -5.52M | -4.84M | -4.69M | -4.83M | 19.45M | -3.96M | 18.91M | 18.64M | 18.37M | 18.12M | 17.88M | 17.62M | 17.46M | 17.20M | 16.97M | 16.73M | 16.47M | 16.29M | 16.19M | 16.70M | 11.83M | 11.67M | 11.48M | | 11.11M | 11.01M | 10.91M | 10.80M | 10.70M | 10.59M | -2.25M | 10.37M | 8.92M | 8.92M | 8.84M | 8.78M | 8.71M | 8.88M | 8.78M | 8.70M | 8.62M | 8.98M | 8.90M | 8.83M | 8.76M | 8.73M | 8.83M | 8.94M | 9.22M | | 9.24M | 9.18M | 9.13M | 9.08M | 9.03M | 8.99M | 9.43M | 9.98M | 10.70M | 11.04M | 11.02M | 11.03M | 10.92M | 10.76M |
|
Assets
|
| | | | | | | 23.97M | | 22.88M | 23.68M | 22.95M | 22.70M | 23.34M | 22.47M | 20.46M | 19.22M | 19.14M | 19.11M | 17.90M | 20.11M | 20.83M | 22.60M | 15.81M | 22.24M | 21.44M | | 18.47M | 16.01M | 16.10M | 15.54M | 14.53M | 13.61M | | 20.43M | 17.88M | 17.71M | 16.31M | 15.29M | 14.46M | 13.92M | 13.44M | 13.41M | 14.00M | 14.33M | 25.43M | 23.91M | 24.34M | 24.17M | 25.39M | 25.86M | 25.71M | | 24.19M | 24.06M | 22.45M | 23.59M | 21.63M | 22.38M | 23.81M | 22.61M | 21.92M | 20.68M | 20.93M | 24.56M | 23.07M | 25.26M |
|
Accounts Payables
|
0.22M | 0.66M | 0.31M | 0.26M | 0.19M | 0.44M | 0.79M | 0.37M | 0.52M | 0.41M | 0.91M | 0.22M | 0.30M | 0.63M | 0.32M | 0.25M | 0.14M | 0.59M | 0.76M | 0.48M | 0.15M | 0.14M | 0.64M | 0.05M | 0.23M | 0.82M | | 0.26M | 0.42M | 0.08M | 0.10M | 0.01M | 0.05M | 0.09M | 0.10M | 0.07M | 0.12M | 0.05M | 0.11M | 0.07M | 0.08M | 0.14M | 0.15M | 0.10M | 0.11M | 0.14M | 0.12M | 0.05M | 0.26M | 0.58M | 0.23M | 0.37M | | 0.42M | 0.61M | 0.36M | 0.85M | 0.68M | 0.57M | 0.88M | 1.12M | 0.91M | 0.85M | 0.44M | 0.61M | 0.49M | 0.46M |
|
Notes Payables
|
| | 0.38M | 0.39M | 0.39M | 0.40M | 0.19M | 0.19M | 0.20M | 0.20M | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | | | 0.11M | | 0.09M | | | | | | | | | | | 0.30M | 0.81M | 0.81M | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.22M | 0.66M | 0.69M | 0.65M | 0.58M | 0.84M | 0.98M | 0.56M | 0.72M | 0.61M | 0.91M | 0.22M | 0.30M | 0.63M | 0.32M | 0.25M | 0.14M | 0.59M | 0.76M | 0.48M | 0.15M | 0.14M | 0.64M | 0.05M | 0.23M | 0.82M | | 0.41M | 0.56M | 0.08M | 0.10M | 0.13M | 0.05M | 0.19M | 0.10M | 0.07M | 0.12M | 0.05M | 0.11M | 0.07M | 0.08M | 0.14M | 0.15M | 0.10M | 0.41M | 0.95M | 0.92M | 0.05M | 0.26M | 0.58M | 0.23M | 0.37M | | 0.42M | 0.61M | 0.36M | 0.85M | 0.68M | 0.57M | 0.88M | 1.12M | 0.91M | 0.85M | 0.44M | 0.61M | 0.49M | 0.46M |
|
Accumulated Expenses
|
0.72M | 0.72M | 0.85M | 0.70M | 0.96M | 0.85M | 0.90M | 0.86M | 0.80M | 0.84M | 0.76M | 0.68M | 0.62M | 0.70M | 0.58M | 0.56M | 0.60M | 0.89M | 0.88M | 0.70M | 0.66M | 0.62M | 0.64M | 0.92M | 0.87M | 0.68M | | 0.54M | 0.77M | 0.88M | 0.69M | 0.52M | 0.55M | 0.57M | 0.69M | 0.82M | 0.93M | 0.93M | 0.82M | 0.73M | 0.74M | 0.81M | 1.14M | 1.41M | 1.07M | 1.48M | 1.67M | 1.64M | 1.32M | 2.15M | 2.45M | 2.87M | | 2.32M | 2.04M | 3.16M | 2.48M | 1.98M | 2.35M | 3.25M | 2.66M | 1.90M | 1.79M | 1.74M | 1.82M | 1.53M | 1.70M |
|
Other Accumulated Expenses
|
| | | 0.04M | | | | 0.09M | | | | | | | | | | | | | | | 0.51M | 0.10M | | 0.05M | | 0.05M | 0.06M | 0.03M | 0.08M | 0.04M | 0.04M | | 0.10M | 0.05M | 0.08M | 0.06M | 0.05M | 0.09M | 0.07M | 0.05M | 0.07M | 0.06M | 0.08M | 0.04M | 0.05M | 0.08M | 0.05M | 0.18M | 0.07M | 0.08M | | 0.14M | | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.10M | 0.06M | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.02M | | | | | | | | | |
|
Current Deferred Revenue
|
1.77M | 1.92M | 2.15M | 1.91M | 1.55M | 1.55M | 1.66M | 1.94M | 1.75M | 1.64M | 1.74M | 1.69M | 1.48M | 1.50M | 1.31M | 1.45M | 1.24M | 1.33M | 1.14M | 0.97M | 1.01M | 1.07M | 1.17M | 1.14M | 1.09M | 0.92M | | 0.91M | 1.05M | 1.02M | 0.91M | 0.83M | 0.68M | 0.70M | 0.71M | 0.74M | 0.81M | 0.62M | 0.75M | 0.70M | 0.76M | 0.70M | 0.68M | 0.57M | 0.62M | 0.53M | 0.45M | 0.40M | 0.46M | 0.54M | 1.37M | 1.27M | | 1.78M | 1.73M | 0.91M | 2.03M | 1.32M | 2.15M | 2.21M | 1.47M | 1.80M | 1.31M | 1.00M | 4.52M | 3.04M | 4.19M |
|
Total Current Liabilities
|
2.71M | 3.30M | 3.70M | 3.27M | 3.08M | 3.24M | 3.54M | 3.35M | 3.27M | 3.10M | 3.40M | 2.59M | 2.40M | 2.84M | 2.21M | 2.26M | 1.98M | 2.82M | 2.78M | 2.15M | 1.82M | 1.83M | 2.95M | 2.10M | 2.18M | 2.42M | | 1.71M | 2.24M | 1.98M | 1.70M | 1.36M | 1.28M | 1.36M | 1.50M | 1.63M | 1.86M | 1.61M | 1.68M | 1.50M | 1.69M | 1.77M | 2.10M | 2.20M | 2.23M | 2.90M | 2.34M | 2.12M | 3.88M | 5.22M | 6.08M | 6.13M | | 5.83M | 5.72M | 4.79M | 5.76M | 4.29M | 5.30M | 6.53M | 5.44M | 4.61M | 3.95M | 3.19M | 6.95M | 5.06M | 6.35M |
|
Non-Current Debt
|
| | 0.18M | 0.18M | 0.19M | 0.19M | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | 0.45M | 0.76M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
0.55M | 0.57M | 0.70M | 0.73M | 0.61M | 0.60M | 0.59M | 0.71M | 0.55M | 0.36M | 0.34M | 0.41M | 0.32M | 0.43M | 0.45M | 0.34M | 0.29M | 0.21M | 0.21M | 0.23M | 0.19M | 0.26M | 0.50M | 0.44M | 0.34M | 0.35M | | 0.34M | 0.30M | 0.27M | 0.21M | 0.18M | 0.16M | 0.13M | 0.10M | 0.16M | 0.08M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.10M | 0.06M | 0.03M | | | | | | | | 0.03M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | | | | 1.49M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | 3.58M | | | | | | | | | | | -1.49M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
3.26M | 3.87M | 4.58M | 4.18M | 3.88M | 4.03M | 4.19M | 4.19M | 3.96M | 3.66M | 3.94M | 3.19M | 2.91M | 3.46M | 2.84M | 2.78M | 2.46M | 3.21M | 3.16M | 2.55M | 2.17M | 2.23M | 3.67M | 2.67M | 2.67M | 2.91M | | 2.15M | 2.63M | 2.34M | 1.98M | 1.60M | 1.49M | | 1.60M | 1.87M | 2.03M | 1.66M | 1.72M | 1.54M | 1.85M | 1.89M | 2.18M | 2.25M | 2.24M | 3.36M | 3.11M | 2.13M | 3.89M | 5.23M | 6.09M | 6.13M | | 5.83M | 5.73M | 4.79M | 5.76M | 4.29M | 5.30M | 6.53M | 5.44M | 4.61M | 3.95M | 3.19M | 6.95M | 5.06M | 6.35M |
|
Total Debt
|
| | 0.18M | 0.18M | 0.19M | 0.19M | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | 0.45M | 0.76M | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
98.47M | 98.62M | 99.69M | 21.58M | 99.84M | 100.04M | 100.34M | 19.79M | 100.53M | 19.23M | 19.75M | 19.76M | 19.79M | 19.88M | 19.63M | 17.68M | 16.76M | 15.93M | 15.95M | 15.36M | 17.94M | 18.60M | 18.93M | 13.15M | 19.57M | 18.53M | | 16.33M | 13.38M | 13.76M | 13.56M | 12.94M | 12.12M | 117.67M | 18.84M | 16.01M | 15.69M | 14.65M | 13.57M | 12.92M | 12.08M | 11.54M | 11.23M | 11.75M | 12.10M | 22.06M | 20.79M | 22.21M | 20.28M | 20.16M | 19.77M | 19.58M | | 18.36M | 18.33M | 17.67M | 17.83M | 17.34M | 17.07M | 17.28M | 17.18M | 17.31M | 16.73M | 17.75M | 17.61M | 18.00M | 18.91M |
|
Shareholder's Equity
|
| | | 21.58M | | | | 19.79M | | 19.23M | 19.75M | 19.76M | 19.79M | 19.88M | 19.63M | 17.68M | 16.76M | 15.93M | 15.95M | 15.36M | 17.94M | 18.60M | 18.93M | 13.15M | 19.57M | 18.53M | | 16.33M | 13.38M | 13.76M | 13.56M | 12.94M | 12.12M | | 18.84M | 16.01M | 15.69M | 14.65M | 13.57M | 12.92M | 12.08M | 11.54M | 11.23M | 11.75M | 12.10M | 22.06M | 20.79M | 22.21M | 20.28M | 20.16M | 19.77M | 19.58M | | 18.36M | 18.33M | 17.67M | 17.83M | 17.34M | 17.07M | 17.28M | 17.18M | 17.31M | 16.73M | 17.75M | 17.61M | 18.00M | 18.91M |
|
Liabilities and Shareholders Equity
|
| | | | | | | 23.97M | | 22.88M | 23.68M | 22.95M | 22.70M | 23.34M | 22.47M | 20.46M | 19.22M | 19.14M | 19.11M | 17.90M | 20.11M | 20.83M | 22.60M | 15.81M | 22.24M | 21.44M | | 18.47M | 16.01M | 16.10M | 15.54M | 14.53M | 13.61M | | 20.43M | 17.88M | 17.71M | 16.31M | 15.29M | 14.46M | 13.92M | 13.44M | 13.41M | 14.00M | 14.33M | 25.43M | 23.91M | 24.34M | 24.17M | 25.39M | 25.86M | 25.71M | | 24.19M | 24.06M | 22.45M | 23.59M | 21.63M | 22.38M | 23.81M | 22.61M | 21.92M | 20.68M | 20.93M | 24.56M | 23.07M | 25.26M |
|
Retained Earnings
|
-78.28M | -77.83M | -77.53M | -78.11M | -78.93M | -79.53M | -80.04M | -80.68M | -81.39M | -81.26M | -80.96M | -80.97M | -80.96M | -80.90M | -81.28M | -83.23M | -84.15M | -85.07M | -85.06M | -85.66M | -86.57M | -87.67M | -87.34M | -93.30M | -94.60M | -95.82M | | -98.63M | -100.78M | -102.55M | -103.28M | -104.37M | -105.34M | -106.44M | -107.51M | -110.42M | -111.49M | -112.59M | -113.72M | -114.39M | -115.60M | -116.47M | -117.04M | -116.94M | -116.91M | -117.67M | -117.64M | -119.42M | -124.04M | -124.88M | -125.91M | -126.90M | | -129.46M | -130.19M | -131.59M | -132.06M | -132.84M | -133.49M | -133.56M | -134.01M | -134.13M | -134.97M | -134.48M | -134.80M | -135.05M | -134.76M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.07M | -0.98M | -0.98M | -0.98M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.02M | 0.01M | 0.01M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.27M | 0.41M | 0.41M | 0.41M | 0.41M | 0.42M | 0.23M | 0.20M | 0.21M | 0.16M | 0.13M | 0.07M | 0.06M | 0.16M | 0.09M | 0.08M | 0.04M | 0.03M | 0.01M | 0.01M |