Intellicheck Balance Sheet (2009-2025) | IDN

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 2.83M2.47M3.35M3.01M2.40M2.28M1.13M1.49M1.74M1.47M1.51M1.39M2.43M1.59M2.74M1.69M1.08M0.60M0.64M0.22M2.67M3.77M3.07M2.97M9.73M7.90M6.67M5.95M4.07M3.99M3.53M3.09M2.30M1.04M8.94M8.01M7.77M6.46M5.39M4.38M3.84M3.06M2.76M3.35M3.01M14.59M12.81M13.12M12.61M11.94M13.27M13.65M11.96M11.78M5.20M5.36M4.18M3.96M3.98M9.24M7.26M5.75M4.67M5.15M8.57M7.22M
Cash & Current Investments 2.83M2.47M3.35M3.01M2.40M2.28M1.13M1.49M1.74M1.47M1.51M1.39M2.43M1.59M2.74M1.69M1.08M0.60M0.64M0.22M2.67M3.77M3.07M2.97M9.73M7.90M6.67M5.95M4.07M3.99M3.53M3.09M2.30M1.04M8.94M8.01M7.77M6.46M5.39M4.38M3.84M3.06M2.76M3.35M3.01M14.59M12.81M13.12M12.61M11.94M13.27M13.65M11.96M11.78M5.20M5.36M4.18M3.96M3.98M9.24M7.26M5.75M4.67M5.15M8.57M7.22M
Receivables - Net 1.39M3.10M2.42M2.21M2.21M2.91M2.35M3.38M3.06M2.00M3.70M1.88M0.87M0.66M1.38M1.58M1.04M0.95M0.67M2.62M0.87M0.59M1.71M1.63M1.18M0.69M0.82M0.83M0.58M0.36M0.78M0.73M0.67M0.70M0.47M0.63M1.04M0.80M1.19M1.42M1.67M1.96M1.44M1.74M2.12M2.27M3.41M2.78M2.19M2.35M2.46M2.63M2.64M3.53M2.75M3.90M4.70M2.74M3.31M3.37M4.67M7.51M2.68M6.28M
Receivables - Other 0.45M0.10M0.07M
Receivables 1.39M3.10M2.42M2.21M2.21M2.91M2.35M3.38M3.51M2.00M3.70M1.88M0.97M0.66M1.38M1.58M1.11M0.95M0.67M2.62M0.87M0.59M1.71M1.63M1.18M0.69M0.82M0.83M0.58M0.36M0.78M0.73M0.67M0.70M0.47M0.63M1.04M0.80M1.19M1.42M1.67M1.96M1.44M1.74M2.12M2.27M3.41M2.78M2.19M2.35M2.46M2.63M2.64M3.53M2.75M3.90M4.70M2.74M3.31M3.37M4.67M7.51M2.68M6.28M
Inventory 0.04M0.01M0.03M0.04M0.00M0.06M172.000.02M0.07M0.02M0.05M0.01M0.02M0.04M0.12M0.34M0.15M0.11M0.05M0.05M0.09M0.09M0.12M0.12M0.11M0.14M0.07M0.08M0.08M0.07M0.07M0.08M0.08M0.08M0.09M0.08M0.08M0.08M0.08M0.08M0.08M0.07M0.37M
Prepaid Assets -0.11M-0.10M0.35M0.26M-0.05M0.31M0.16M0.12M-0.06M0.13M0.10M0.11M0.13M0.13M0.12M0.11M0.13M0.09M0.10M0.11M0.11M0.11M0.09M0.11M0.14M0.22M0.18M0.16M0.30M0.30M0.17M0.28M0.35M0.31M0.22M0.24M0.45M0.41M0.27M0.32M0.32M0.46M0.35M0.38M0.49M0.53M0.34M0.56M0.83M0.87M0.64M0.54M0.47M0.61M0.75M0.79M0.58M0.69M0.65M0.65M0.53M0.57M0.87M0.89M0.99M
Current Assets 4.56M5.91M6.15M5.52M4.84M4.69M4.83M4.53M3.96M3.97M5.04M4.57M4.58M5.47M4.85M3.00M2.02M2.17M2.38M1.43M3.82M4.63M5.90M3.98M10.57M9.97M7.37M5.00M5.19M4.74M3.83M3.02M2.25M10.06M8.97M8.79M7.47M6.51M5.75M5.04M4.66M4.71M5.38M5.35M16.53M15.08M15.58M15.44M16.56M16.91M16.49M14.95M14.88M13.32M14.52M12.61M13.38M14.38M12.64M11.22M9.65M9.91M13.53M12.14M14.50M
Non-Current Assets
Buildings 0.22M0.16M
Property, Plant & Equipment (Net) -0.01M-0.11M-0.14M0.48M-0.07M-0.14M-0.23M0.57M0.54M0.51M0.48M0.44M0.42M0.41M0.38M0.45M0.41M0.41M0.40M0.37M0.34M0.34M0.35M0.35M0.37M0.38M0.33M0.32M0.30M0.28M0.27M0.25M-0.01M0.21M0.21M0.27M0.30M0.28M0.26M0.25M0.23M0.22M0.18M0.19M0.17M0.16M0.14M0.17M0.29M0.43M0.74M0.81M0.77M0.75M0.72M0.69M0.69M0.67M0.63M0.59M0.57M0.54M0.50M0.46M0.44M
Goodwill 11.74M11.74M12.39M12.26M12.26M12.31M12.31M12.31M12.31M12.31M12.31M12.31M12.31M12.31M12.31M12.31M12.31M12.31M12.31M12.31M12.31M12.31M12.31M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M
Intangibles 6.49M6.02M5.78M5.55M5.32M5.09M4.86M4.63M4.40M4.18M3.95M3.72M3.57M3.47M3.97M3.31M3.13M2.93M2.47M2.39M2.31M2.23M2.15M2.08M1.92M0.46M0.42M0.39M0.35M0.31M0.27M0.23M0.19M0.17M0.56M0.54M0.88M0.46M0.43M0.40M0.38M0.78M0.30M0.27M0.25M0.22M0.19M0.57M1.16M1.91M2.27M2.37M2.43M2.36M2.22M
Goodwill & Intangibles 6.69M6.50M7.67M7.45M7.21M6.97M6.73M6.49M6.26M18.33M18.09M5.55M17.63M5.09M17.17M16.94M16.71M16.49M16.26M16.03M15.88M15.78M16.28M11.41M11.23M11.03M2.47M2.39M10.41M10.34M2.15M10.18M2.00M10.02M8.57M8.53M8.49M8.45M8.41M8.37M8.33M8.30M8.28M8.66M8.64M8.10M8.98M8.56M8.53M8.51M8.48M8.88M8.40M8.38M8.35M8.32M8.30M8.68M9.26M10.01M10.37M10.48M10.54M10.46M10.32M
Other Non-Current Assets 0.05M0.05M0.05M0.05M0.01M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.08M0.07M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.07M0.07M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.09M0.09M0.09M0.09M0.01M0.00M0.00M0.00M
Non-Current Assets -4.56M-5.91M-6.15M-5.52M-4.84M-4.69M-4.83M19.45M-3.96M18.91M18.64M18.37M18.12M17.88M17.62M17.46M17.20M16.97M16.73M16.47M16.29M16.19M16.70M11.83M11.67M11.48M11.11M11.01M10.91M10.80M10.70M10.59M-2.25M10.37M8.92M8.92M8.84M8.78M8.71M8.88M8.78M8.70M8.62M8.98M8.90M8.83M8.76M8.73M8.83M8.94M9.22M9.24M9.18M9.13M9.08M9.03M8.99M9.43M9.98M10.70M11.04M11.02M11.03M10.92M10.76M
Assets 23.97M22.88M23.68M22.95M22.70M23.34M22.47M20.46M19.22M19.14M19.11M17.90M20.11M20.83M22.60M15.81M22.24M21.44M18.47M16.01M16.10M15.54M14.53M13.61M20.43M17.88M17.71M16.31M15.29M14.46M13.92M13.44M13.41M14.00M14.33M25.43M23.91M24.34M24.17M25.39M25.86M25.71M24.19M24.06M22.45M23.59M21.63M22.38M23.81M22.61M21.92M20.68M20.93M24.56M23.07M25.26M
Liabilities
Current Liabilities
Accounts Payables 0.22M0.66M0.31M0.26M0.19M0.44M0.79M0.37M0.52M0.41M0.91M0.22M0.30M0.63M0.32M0.25M0.14M0.59M0.76M0.48M0.15M0.14M0.64M0.05M0.23M0.82M0.26M0.42M0.08M0.10M0.01M0.05M0.09M0.10M0.07M0.12M0.05M0.11M0.07M0.08M0.14M0.15M0.10M0.11M0.14M0.12M0.05M0.26M0.58M0.23M0.37M0.42M0.61M0.36M0.85M0.68M0.57M0.88M1.12M0.91M0.85M0.44M0.61M0.49M0.46M
Notes Payables 0.38M0.39M0.39M0.40M0.19M0.19M0.20M0.20M0.15M0.14M0.11M0.09M0.30M0.81M0.81M
Payables 0.22M0.66M0.69M0.65M0.58M0.84M0.98M0.56M0.72M0.61M0.91M0.22M0.30M0.63M0.32M0.25M0.14M0.59M0.76M0.48M0.15M0.14M0.64M0.05M0.23M0.82M0.41M0.56M0.08M0.10M0.13M0.05M0.19M0.10M0.07M0.12M0.05M0.11M0.07M0.08M0.14M0.15M0.10M0.41M0.95M0.92M0.05M0.26M0.58M0.23M0.37M0.42M0.61M0.36M0.85M0.68M0.57M0.88M1.12M0.91M0.85M0.44M0.61M0.49M0.46M
Accumulated Expenses 0.72M0.72M0.85M0.70M0.96M0.85M0.90M0.86M0.80M0.84M0.76M0.68M0.62M0.70M0.58M0.56M0.60M0.89M0.88M0.70M0.66M0.62M0.64M0.92M0.87M0.68M0.54M0.77M0.88M0.69M0.52M0.55M0.57M0.69M0.82M0.93M0.93M0.82M0.73M0.74M0.81M1.14M1.41M1.07M1.48M1.67M1.64M1.32M2.15M2.45M2.87M2.32M2.04M3.16M2.48M1.98M2.35M3.25M2.66M1.90M1.79M1.74M1.82M1.53M1.70M
Other Accumulated Expenses 0.04M0.09M0.51M0.10M0.05M0.05M0.06M0.03M0.08M0.04M0.04M0.10M0.05M0.08M0.06M0.05M0.09M0.07M0.05M0.07M0.06M0.08M0.04M0.05M0.08M0.05M0.18M0.07M0.08M0.14M
Current Leases 0.12M0.12M0.12M0.13M0.13M0.10M0.06M0.03M
Current Taxes 0.09M0.10M0.02M
Current Deferred Revenue 1.77M1.92M2.15M1.91M1.55M1.55M1.66M1.94M1.75M1.64M1.74M1.69M1.48M1.50M1.31M1.45M1.24M1.33M1.14M0.97M1.01M1.07M1.17M1.14M1.09M0.92M0.91M1.05M1.02M0.91M0.83M0.68M0.70M0.71M0.74M0.81M0.62M0.75M0.70M0.76M0.70M0.68M0.57M0.62M0.53M0.45M0.40M0.46M0.54M1.37M1.27M1.78M1.73M0.91M2.03M1.32M2.15M2.21M1.47M1.80M1.31M1.00M4.52M3.04M4.19M
Total Current Liabilities 2.71M3.30M3.70M3.27M3.08M3.24M3.54M3.35M3.27M3.10M3.40M2.59M2.40M2.84M2.21M2.26M1.98M2.82M2.78M2.15M1.82M1.83M2.95M2.10M2.18M2.42M1.71M2.24M1.98M1.70M1.36M1.28M1.36M1.50M1.63M1.86M1.61M1.68M1.50M1.69M1.77M2.10M2.20M2.23M2.90M2.34M2.12M3.88M5.22M6.08M6.13M5.83M5.72M4.79M5.76M4.29M5.30M6.53M5.44M4.61M3.95M3.19M6.95M5.06M6.35M
Non-Current Liabilities
Non-Current Debt 0.18M0.18M0.19M0.19M0.02M0.02M0.45M0.76M
Non-Current Deffered Revenue 0.55M0.57M0.70M0.73M0.61M0.60M0.59M0.71M0.55M0.36M0.34M0.41M0.32M0.43M0.45M0.34M0.29M0.21M0.21M0.23M0.19M0.26M0.50M0.44M0.34M0.35M0.34M0.30M0.27M0.21M0.18M0.16M0.13M0.10M0.16M0.08M0.05M0.04M0.03M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M
Operating Leases 0.13M0.10M0.06M0.03M0.03M
Other Non-Current Liabilities 0.08M1.49M
Total Non-Current Liabilities 3.58M-1.49M
Total Liabilities 3.26M3.87M4.58M4.18M3.88M4.03M4.19M4.19M3.96M3.66M3.94M3.19M2.91M3.46M2.84M2.78M2.46M3.21M3.16M2.55M2.17M2.23M3.67M2.67M2.67M2.91M2.15M2.63M2.34M1.98M1.60M1.49M1.60M1.87M2.03M1.66M1.72M1.54M1.85M1.89M2.18M2.25M2.24M3.36M3.11M2.13M3.89M5.23M6.09M6.13M5.83M5.73M4.79M5.76M4.29M5.30M6.53M5.44M4.61M3.95M3.19M6.95M5.06M6.35M
Shareholder's Equity
Total Debt 0.18M0.18M0.19M0.19M0.02M0.02M0.45M0.76M
Common Equity 98.47M98.62M99.69M21.58M99.84M100.04M100.34M19.79M100.53M19.23M19.75M19.76M19.79M19.88M19.63M17.68M16.76M15.93M15.95M15.36M17.94M18.60M18.93M13.15M19.57M18.53M16.33M13.38M13.76M13.56M12.94M12.12M117.67M18.84M16.01M15.69M14.65M13.57M12.92M12.08M11.54M11.23M11.75M12.10M22.06M20.79M22.21M20.28M20.16M19.77M19.58M18.36M18.33M17.67M17.83M17.34M17.07M17.28M17.18M17.31M16.73M17.75M17.61M18.00M18.91M
Shareholder's Equity 21.58M19.79M19.23M19.75M19.76M19.79M19.88M19.63M17.68M16.76M15.93M15.95M15.36M17.94M18.60M18.93M13.15M19.57M18.53M16.33M13.38M13.76M13.56M12.94M12.12M18.84M16.01M15.69M14.65M13.57M12.92M12.08M11.54M11.23M11.75M12.10M22.06M20.79M22.21M20.28M20.16M19.77M19.58M18.36M18.33M17.67M17.83M17.34M17.07M17.28M17.18M17.31M16.73M17.75M17.61M18.00M18.91M
Liabilities and Shareholders Equity 23.97M22.88M23.68M22.95M22.70M23.34M22.47M20.46M19.22M19.14M19.11M17.90M20.11M20.83M22.60M15.81M22.24M21.44M18.47M16.01M16.10M15.54M14.53M13.61M20.43M17.88M17.71M16.31M15.29M14.46M13.92M13.44M13.41M14.00M14.33M25.43M23.91M24.34M24.17M25.39M25.86M25.71M24.19M24.06M22.45M23.59M21.63M22.38M23.81M22.61M21.92M20.68M20.93M24.56M23.07M25.26M
Retained Earnings -78.28M-77.83M-77.53M-78.11M-78.93M-79.53M-80.04M-80.68M-81.39M-81.26M-80.96M-80.97M-80.96M-80.90M-81.28M-83.23M-84.15M-85.07M-85.06M-85.66M-86.57M-87.67M-87.34M-93.30M-94.60M-95.82M-98.63M-100.78M-102.55M-103.28M-104.37M-105.34M-106.44M-107.51M-110.42M-111.49M-112.59M-113.72M-114.39M-115.60M-116.47M-117.04M-116.94M-116.91M-117.67M-117.64M-119.42M-124.04M-124.88M-125.91M-126.90M-129.46M-130.19M-131.59M-132.06M-132.84M-133.49M-133.56M-134.01M-134.13M-134.97M-134.48M-134.80M-135.05M-134.76M
Treasury Shares 0.03M0.07M-0.98M-0.98M-0.98M0.03M0.03M0.03M0.03M0.01M0.02M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.27M0.41M0.41M0.41M0.41M0.42M0.23M0.20M0.21M0.16M0.13M0.07M0.06M0.16M0.09M0.08M0.04M0.03M0.01M0.01M