|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.61M | 11.94M | 13.27M | 13.65M | 11.12M | 11.96M | 11.78M | 5.20M | 5.36M | 4.18M | 3.96M | 3.98M | 9.24M | 7.26M | | 4.67M | 5.15M | 8.57M | 7.22M | 9.65M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.61M | 11.94M | 13.27M | 13.65M | 11.12M | 11.96M | 11.78M | 5.20M | 5.36M | 4.18M | 3.96M | 3.98M | 9.24M | 7.26M | | 4.67M | 5.15M | 8.57M | 7.22M | 9.65M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 3.41M | 2.78M | 2.19M | 2.35M | 2.44M | 2.63M | 2.64M | 3.53M | 2.75M | 3.90M | 4.70M | 2.74M | 3.31M | | 4.67M | 7.51M | 2.68M | 6.28M | 3.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 3.41M | 2.78M | 2.19M | 2.35M | 2.44M | 2.63M | 2.64M | 3.53M | 2.75M | 3.90M | 4.70M | 2.74M | 3.31M | | 4.67M | 7.51M | 2.68M | 6.28M | 3.37M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.83M | 0.87M | 0.64M | 0.69M | 0.54M | 0.47M | 0.61M | 0.75M | 0.79M | 0.58M | 0.69M | 0.65M | 0.65M | | 0.57M | 0.87M | 0.89M | 0.99M | 0.89M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.44M | 16.56M | 16.91M | 16.49M | 14.16M | 14.95M | 14.88M | 13.32M | 14.52M | 12.61M | 13.38M | 14.38M | 12.64M | 11.22M | | 9.91M | 13.53M | 12.14M | 14.50M | 13.91M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.29M | 0.43M | 0.74M | 0.83M | 0.81M | 0.77M | 0.75M | 0.72M | 0.69M | 0.69M | 0.67M | 0.63M | 0.59M | | 0.54M | 0.50M | 0.46M | 0.44M | 0.39M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.43M | 0.40M | 0.38M | 0.35M | 0.33M | 0.30M | 0.27M | 0.25M | 0.22M | 0.19M | 0.57M | 1.16M | 1.91M | | 2.37M | 2.43M | 2.36M | 2.22M | 2.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56M | 8.53M | 8.51M | 8.48M | 8.45M | 8.43M | 8.40M | 8.38M | 8.35M | 8.32M | 8.30M | 8.68M | 9.26M | 10.01M | | 10.48M | 10.54M | 10.46M | 10.32M | 10.18M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.09M | 0.09M | 0.09M | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.73M | 8.83M | 8.94M | 9.22M | 9.29M | 9.24M | 9.18M | 9.13M | 9.08M | 9.03M | 8.99M | 9.43M | 9.98M | 10.70M | | 11.02M | 11.03M | 10.92M | 10.76M | 10.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.17M | 25.39M | 25.86M | 25.71M | 23.45M | 24.19M | 24.06M | 22.45M | 23.59M | 21.63M | 22.38M | 23.81M | 22.61M | 21.92M | | 20.93M | 24.56M | 23.07M | 25.26M | 24.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.58M | 0.23M | 0.37M | 0.32M | 0.42M | 0.61M | 0.36M | 0.85M | 0.68M | 0.57M | 0.88M | 1.12M | 0.91M | | 0.44M | 0.61M | 0.49M | 0.46M | 0.23M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.58M | 0.23M | 0.37M | 0.32M | 0.42M | 0.61M | 0.36M | 0.85M | 0.68M | 0.57M | 0.88M | 1.12M | 0.91M | | 0.44M | 0.61M | 0.49M | 0.46M | 0.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 2.15M | 2.45M | 2.87M | 2.37M | 3.00M | 2.79M | 3.16M | 3.38M | 2.96M | 3.41M | 3.25M | 2.66M | 1.90M | | 1.74M | 1.82M | 1.53M | 1.70M | 1.90M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.18M | 0.07M | 0.08M | 0.09M | 0.14M | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.02M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.54M | 1.37M | 1.27M | 1.03M | 1.78M | 1.73M | 0.91M | 2.03M | 1.32M | 2.15M | 2.21M | 1.47M | 1.80M | | 1.00M | 4.52M | 3.04M | 4.19M | 1.66M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 5.22M | 6.08M | 6.13M | 4.51M | 5.83M | 5.72M | 4.79M | 5.76M | 4.29M | 5.30M | 6.53M | 5.44M | 4.61M | | 3.19M | 6.95M | 5.06M | 6.35M | 3.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 5.23M | 6.09M | 6.13M | 4.51M | 5.83M | 5.73M | 4.79M | 5.76M | 4.29M | 5.30M | 6.53M | 5.44M | 4.61M | -16.73M | 3.19M | 6.95M | 5.06M | 6.35M | 3.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28M | 20.16M | 19.77M | 19.05M | 18.33M | 17.68M | 17.58M | 17.67M | 16.92M | 16.35M | 16.01M | 17.28M | 17.18M | 17.31M | 16.73M | 17.75M | 17.61M | 18.00M | 18.91M | 20.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28M | 20.16M | 19.77M | 19.05M | 18.33M | 17.68M | 17.58M | 17.67M | 16.92M | 16.35M | 16.01M | 17.28M | 17.18M | 17.31M | 16.73M | 17.75M | 17.61M | 18.00M | 18.91M | 20.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.17M | 25.39M | 25.86M | 25.71M | 23.45M | 24.19M | 24.06M | 22.45M | 23.59M | 21.63M | 22.38M | 23.81M | 22.61M | 21.92M | | 20.93M | 24.56M | 23.07M | 25.26M | 24.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -124.04M | -124.88M | -125.91M | -127.43M | -128.97M | -130.14M | -130.94M | -131.59M | -132.97M | -133.82M | -134.55M | -133.56M | -134.01M | -134.13M | | -134.48M | -134.80M | -135.05M | -134.76M | -133.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.23M | 0.23M | 0.41M | 0.42M | 0.18M | 0.20M | 0.21M | 0.16M | 0.13M | 0.07M | 0.06M | 0.16M | 0.09M | | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M |