|
Assets Growth (1y)
|
| | | 5.77% | -0.51% | -8.39% | -6.93% | -6.80% | -6.84% | -3.39% | -4.29% | -1.87% | 2.00% | -5.12% | -10.83% | -15.34% | -18.01% | -14.95% | -12.50% | 4.64% | 8.82% | 18.23% | -11.67% | 10.58% | 2.97% | | 16.82% | -27.99% | -24.94% | | -21.32% | -15.01% | -20.89% | 31.50% | 23.04% | 30.15% | 28.13% | -25.17% | -19.13% | -21.41% | -17.65% | -12.28% | -3.21% | 2.96% | 89.25% | 78.23% | 73.90% | 68.60% | -0.16% | 8.16% | 5.63% | | -4.70% | -6.96% | -12.67% | | -10.59% | -6.99% | 6.03% | -4.15% | 1.31% | -7.57% | -12.08% | 8.60% | 5.25% | 22.12% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -1.10% | -1.85% | -5.65% | -7.39% | -8.18% | -7.98% | -7.96% | -9.28% | -4.56% | -3.09% | -1.55% | -11.67% | -0.68% | -2.79% | | -3.35% | -5.90% | -5.61% | -6.67% | -6.71% | -12.20% | -15.13% | -3.30% | 4.18% | -7.30% | -8.71% | | -7.84% | -4.56% | -5.84% | -4.79% | -1.25% | 1.74% | 25.93% | 5.37% | 10.83% | 10.91% | 15.88% | 19.14% | 21.15% | | 21.66% | 21.50% | 17.06% | 18.07% | -5.25% | -2.18% | -0.74% | -2.19% | -4.78% | -7.17% | -6.62% | | -1.58% | 1.63% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.04% | -3.35% | -3.32% | -9.30% | -2.17% | -2.68% | | -5.08% | -7.09% | -6.79% | -8.08% | -8.73% | -9.73% | -11.41% | -1.89% | -2.66% | -1.62% | -3.14% | -4.37% | -4.18% | -7.09% | -8.39% | -9.91% | -2.41% | -8.41% | 3.47% | | 5.67% | 8.58% | 9.54% | 10.72% | 12.09% | | 13.70% | 3.32% | 4.66% | 5.90% | 5.80% | 7.91% | 10.49% | 10.19% | 10.28% | 9.05% | 8.38% | 11.37% | -1.93% | 1.11% |
|
Assets (QoQ)
|
5.20% | 8.38% | -3.74% | -3.63% | -1.05% | -0.20% | -2.21% | -3.50% | -1.09% | 3.50% | -3.12% | -1.06% | 2.82% | -3.72% | -8.95% | -6.07% | -0.42% | -0.13% | -6.34% | 12.34% | 3.55% | 8.51% | -30.02% | 40.63% | -3.58% | | | -13.31% | 0.51% | -3.46% | -6.47% | -6.35% | -6.45% | 60.47% | -12.48% | -0.93% | -7.90% | -6.28% | -5.42% | -3.72% | -3.50% | -0.17% | 4.36% | 2.41% | 77.39% | -5.99% | 1.82% | -0.71% | 5.04% | 1.86% | -0.57% | | | -0.56% | -6.67% | 5.09% | -8.32% | 3.44% | 6.40% | -5.01% | -3.09% | -5.63% | 1.21% | 17.33% | -6.09% | 9.50% |
|
Capital Expenditures Growth (1y)
|
| | | -667.50% | 306.43% | 399.14% | -85.95% | 120.73% | -90.52% | -87.02% | -90.71% | 105.34% | 44.89% | 16.83% | 2,719.99% | -79.85% | 23.24% | 126.36% | -93.17% | 93.49% | 51.64% | -1.38% | 361.74% | 178.75% | -21.67% | -34.59% | -6.28% | -26.81% | -252.30% | 322.37% | -60.07% | -58.09% | 64.02% | -68.37% | 64.09% | 711.82% | 324.41% | -84.07% | -56.77% | -95.43% | -94.03% | 120.63% | -62.58% | 2,724.86% | | 2,897.00% | | -51.63% | | -47.67% | | 170.80% | -81.29% | -94.27% | -91.64% | -87.02% | -44.00% | 311.11% | 1,155.56% | 3,435.29% | 5,528.57% | 1,100.00% | -36.58% | -72.71% | -94.16% | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 73.99% | 31.68% | 34.88% | -28.33% | 27.77% | -44.69% | -29.97% | -43.65% | -7.14% | 39.38% | 37.65% | 107.17% | 2.82% | 13.55% | 13.45% | -33.39% | 58.05% | -56.17% | 39.67% | 20.00% | -5.08% | -34.43% | -4.40% | -15.00% | 35.55% | 7.13% | -40.29% | -34.32% | -46.21% | 27.00% | -51.91% | -35.73% | 118.90% | | 119.23% | | -14.50% | 38.68% | 225.87% | 224.14% | 233.24% | 102.99% | -3.48% | 96.68% | -44.60% | | -50.22% | | 131.61% | 80.67% | 41.41% | -12.69% | 7.78% | 22.54% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.77% | 20.40% | 24.68% | -35.00% | 19.75% | -27.45% | -26.02% | -4.99% | 10.31% | -39.22% | 48.44% | 27.18% | -19.72% | -22.88% | 14.30% | -27.99% | 68.13% | 7.87% | -32.77% | 4.16% | -20.50% | -43.52% | -21.03% | -36.99% | 26.33% | | 69.70% | | 16.29% | 32.95% | 11.77% | 89.07% | 68.89% | 25.55% | -20.57% | 4.24% | -26.15% | -22.51% | 52.16% | 104.48% | 179.24% | 204.93% | 113.50% | 127.23% | 10.40% | | |
|
Capital Expenditures (QoQ)
|
-1,022.46% | 67.25% | 1,056.84% | -121.82% | 401.91% | -52.55% | -55.06% | -67.80% | 37.98% | -34.98% | -67.85% | 611.75% | -2.64% | -47.57% | 676.10% | -94.91% | 495.37% | -3.69% | -76.59% | 44.12% | 366.60% | -37.37% | 9.63% | -13.00% | 31.12% | -47.70% | 57.06% | -32.05% | -372.84% | 245.05% | -85.15% | -28.68% | -334.19% | 227.52% | -22.96% | 252.84% | -35.26% | -90.95% | 109.04% | -62.67% | -15.56% | 234.89% | -64.55% | 2,717.70% | | | | | 176.23% | 17.49% | 105.73% | -59.44% | -80.92% | -64.00% | 200.00% | -37.04% | -17.65% | 164.29% | 816.22% | 77.29% | 31.11% | -43.65% | -51.58% | -23.72% | -71.95% | |
|
Cash & Equivalents Growth (1y)
|
| | | 6.47% | 21.62% | -66.64% | -50.51% | -42.04% | -50.51% | 33.51% | -6.36% | 39.26% | 7.02% | 80.73% | 20.93% | -55.64% | -62.64% | -76.50% | -86.69% | 147.94% | 532.67% | 376.67% | 1,221.99% | 264.49% | 109.88% | 117.34% | 100.69% | -58.15% | -49.48% | -46.98% | -48.06% | -43.47% | -74.07% | 152.96% | 159.05% | 237.15% | 524.29% | -39.73% | -45.37% | -50.54% | -52.63% | -48.83% | -23.42% | -21.62% | 376.62% | 364.66% | 291.57% | 318.98% | -18.16% | 3.54% | 4.04% | | 0.14% | -11.24% | -61.94% | | -65.00% | -66.35% | -23.40% | 72.53% | 73.48% | 45.05% | 17.24% | -44.28% | 18.09% | 25.68% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -4.93% | -13.64% | -6.98% | -17.56% | -28.99% | -41.73% | -17.23% | -46.78% | 15.27% | 36.25% | 26.51% | 28.62% | 58.86% | 70.54% | 34.53% | 52.28% | 55.81% | 88.60% | 76.44% | 139.75% | -4.81% | -34.98% | 42.85% | 39.25% | -7.26% | -6.49% | -6.84% | -9.75% | -1.95% | -8.48% | -7.94% | 2.72% | 9.33% | 141.55% | 12.74% | 17.88% | 17.54% | 22.71% | 35.03% | 46.12% | | 57.49% | 62.24% | 15.74% | 21.17% | -34.05% | -32.38% | -32.81% | -9.85% | -15.28% | -24.33% | -30.08% | | -10.50% | -15.03% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.12% | 8.77% | -2.05% | -0.28% | 26.47% | 21.31% | 42.50% | 31.94% | 18.50% | 21.81% | 18.47% | 17.27% | -1.05% | -8.26% | 26.71% | 36.57% | 48.45% | 61.12% | 52.97% | 81.14% | 7.54% | -4.06% | -2.11% | 2.47% | -20.92% | 13.04% | 13.96% | 17.12% | 25.36% | 24.49% | 30.28% | 34.58% | | 63.12% | 5.66% | -8.29% | -7.16% | -8.32% | -5.97% | -1.88% | 19.19% | 18.85% | 15.82% | 6.84% | 11.33% | -10.09% | -10.83% |
|
Cash & Equivalents (QoQ)
|
-12.46% | 37.49% | -11.54% | 0.00% | 0.00% | -62.29% | 31.24% | 17.11% | -14.61% | 1.73% | -7.96% | 74.18% | -34.38% | 71.80% | -38.42% | -36.10% | -44.74% | 8.10% | -65.13% | 1,090.25% | 41.00% | -18.56% | -3.28% | 228.17% | -18.81% | -15.66% | -10.69% | -31.56% | -2.00% | -11.48% | -12.51% | -25.51% | -55.06% | 763.68% | -10.41% | -3.05% | -16.78% | -16.62% | -18.79% | -12.24% | -20.30% | -9.92% | 21.53% | -10.17% | 384.69% | -12.18% | 2.41% | -3.89% | -5.33% | 11.11% | 2.90% | | | -1.52% | -55.87% | 3.06% | -21.85% | -5.33% | 0.45% | 132.14% | -21.42% | -20.84% | -18.81% | 10.33% | 66.53% | -15.75% |
|
Cash from Investing Activities Growth (1y)
|
| | | -667.50% | 30.03% | 84.74% | -46.60% | 79.27% | 71.93% | 87.02% | 90.71% | -105.34% | -44.89% | -16.83% | -2,719.99% | 79.85% | -23.24% | -126.36% | 93.17% | -93.49% | -51.64% | 1.38% | -361.74% | -1,278.34% | 17.04% | 223.33% | 41.65% | 91.43% | 84.02% | -104.03% | 67.37% | 128.34% | 138.54% | 724.81% | -71.55% | -1,906.35% | -1,606.40% | -44.36% | 106.73% | 110.13% | 118.70% | -89.84% | 809.43% | -1,789.02% | -33.52% | -52,038.46% | -219.02% | 58.08% | -2,783.77% | 47.15% | -3,701.34% | -170.80% | 81.29% | 94.27% | -1,419.20% | 87.02% | 44.00% | 644.44% | 91.20% | 25,923.53% | -5,600.00% | -1,063.27% | 47.92% | -103.94% | 92.61% | 95.34% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -48.39% | 34.22% | 71.50% | -56.61% | 55.89% | 20.56% | 29.97% | 43.65% | 7.14% | -39.38% | -37.65% | -107.17% | -75.17% | -15.74% | 68.14% | 43.12% | -31.73% | 41.42% | 63.40% | 4.20% | 32.66% | 27.06% | 32.20% | 31.13% | 24.01% | 2.47% | -48.06% | 26.78% | 36.06% | 45.59% | 33.01% | 45.02% | -220.47% | 23.27% | -215.32% | 10.03% | 10.48% | -49.44% | -210.30% | -644.98% | -176.65% | -74.77% | -160.78% | -783.38% | 47.19% | -68.82% | 29.36% | -270.46% | 352.66% | -81.43% | -44.33% | 11.35% | -9.71% | -33.14% | -34.71% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.97% | 11.86% | 44.71% | -3.91% | -18.01% | 8.81% | 19.31% | 13.58% | 1.11% | 18.53% | 33.54% | -11.11% | 16.33% | 15.95% | 21.92% | 36.53% | -63.55% | -3.14% | 16.76% | 16.01% | 21.18% | 16.48% | 15.07% | 17.08% | 5.57% | 16.17% | -56.52% | 16.43% | -29.72% | -80.90% | -149.62% | -116.43% | -106.00% | -62.71% | -23.64% | -234.79% | 24.09% | 18.95% | 54.14% | -253.54% | 264.40% | -155.35% | -283.28% | -101.86% | -8.44% | -69.16% | 40.58% |
|
Cash from Investing Activities (QoQ)
|
-1,017.89% | -544.57% | 95.32% | -127.70% | -1.91% | -40.59% | 55.06% | 67.80% | -37.98% | 34.98% | 67.85% | -611.75% | 2.64% | 47.57% | -676.10% | 94.91% | -495.37% | 3.69% | 76.59% | -44.12% | -366.60% | 37.37% | -9.63% | -330.21% | 71.92% | 193.12% | -151.87% | 36.81% | 47.63% | 76.51% | -319.81% | 154.89% | -28.80% | 280.81% | -215.26% | -477.96% | 40.62% | 114.07% | -86.06% | 770.32% | 9.62% | -92.36% | 1,148.08% | -1,716.39% | 104.31% | -6,066.82% | 97.14% | -469.32% | -176.23% | -17.49% | -105.73% | 59.44% | 80.92% | 64.00% | -54,422.22% | 99.65% | 17.65% | 450.00% | -981.63% | 1,116.20% | -118.18% | 40.85% | 52.33% | 23.11% | 65.90% | 62.71% |
|
Cash from Operations Growth (1y)
|
| | | -3.66% | 45.14% | -154.99% | 229.31% | 139.95% | -82.24% | 107.17% | -129.30% | 340.79% | -222.26% | 1,701.85% | -705.35% | -156.73% | 36.74% | -92.19% | 56.17% | -71.05% | -18.01% | -920.12% | 84.22% | 31.44% | -192.43% | -87.55% | -965.52% | -8.79% | -3.76% | 32.28% | -11.30% | -6.21% | 24.87% | 19.09% | -10.40% | -5.83% | 9.40% | -57.71% | -19.26% | 37.28% | 16.50% | 54.35% | 124.56% | 15.05% | 118.81% | 90.14% | 17.31% | -2.33% | -404.32% | 3,148.82% | 142.87% | -408.48% | 242.31% | -111.67% | -349.51% | 109.72% | -226.78% | -49.13% | 126.40% | 272.96% | -8.45% | -311.24% | -382.87% | -13.69% | 365.37% | -63.71% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 56.39% | -47.69% | -10.76% | -45.04% | 0.03% | -54.88% | 28.08% | -44.77% | -84.47% | -33.99% | -138.34% | 17.72% | -38.65% | -29.72% | -47.38% | 9.67% | -8.46% | -52.99% | -131.56% | -23.23% | 7.47% | -31.61% | -0.91% | -135.69% | -6.93% | 10.94% | 4.75% | -13.58% | 11.00% | 17.17% | 16.49% | 32.45% | 17.39% | 28.91% | 58.59% | 32.83% | 18.30% | 21.82% | 49.96% | 39.24% | -64.12% | 41.19% | 29.46% | -108.85% | 35.83% | -95.66% | -74.44% | 16.95% | 56.64% | -25.07% | -39.52% | -56.91% | 32.25% | 53.95% | -115.73% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.11% | -19.19% | -19.68% | 26.74% | -3.22% | -66.56% | -9.19% | -30.18% | -39.01% | -48.82% | -75.51% | -45.88% | -22.59% | -11.22% | -21.59% | 1.97% | -7.47% | -19.51% | -72.54% | -19.76% | 12.06% | -11.52% | 5.85% | 42.30% | 8.21% | 16.12% | 47.76% | 19.35% | 9.33% | 20.12% | 30.27% | 23.91% | -24.02% | 21.21% | 24.05% | -15.80% | 17.81% | 2.92% | 24.90% | 19.73% | 29.22% | -2.29% | -16.57% | -48.86% | 29.40% | 73.67% | -104.46% |
|
Cash from Operations (QoQ)
|
56.33% | 675.73% | -121.01% | -96.26% | 76.89% | -477.18% | 149.40% | -39.37% | -205.43% | 122.71% | -301.80% | 1,012.10% | -177.08% | 227.01% | -190.20% | 35.75% | 14.06% | 115.68% | -606.30% | -150.74% | 40.71% | -8.95% | 90.26% | -989.51% | -152.90% | 30.12% | 44.66% | -11.24% | -141.21% | 54.40% | 9.04% | -6.15% | -70.63% | 50.89% | -24.11% | -1.75% | -46.09% | 14.51% | 6.15% | 46.49% | -94.48% | 53.27% | 150.49% | -285.12% | 143.06% | -124.51% | 700.55% | -261.48% | -28.04% | 345.53% | -52.16% | -438.08% | 135.84% | -120.14% | -922.54% | 113.17% | -567.38% | 76.31% | 281.01% | 86.08% | -235.90% | 10.16% | -24.51% | 156.78% | 317.87% | -155.42% |
|
EBITDA Margin Growth (1y)
|
| | | -527.00 | -3183.00 | -1693.00 | -853.00 | 569.00 | 2,381.00 | 2,264.00 | 2,231.00 | 2,525.00 | -225.00 | -2657.00 | -36965.00 | -5696.00 | -5516.00 | 1,857.00 | 32,618.00 | -2691.00 | -3863.00 | 957.00 | -49507.00 | -771.00 | 3,887.00 | -7291.00 | 43,783.00 | -9234.00 | -13612.00 | 257.00 | -4751.00 | 5,149.00 | 7,545.00 | -5179.00 | -15708.00 | 3,001.00 | -37.00 | 90.00 | 25,211.00 | 655.00 | 5,516.00 | 8,097.00 | 5,613.00 | 9,610.00 | 1,727.00 | -8171.00 | 1,247.00 | -16287.00 | 2,432.00 | 9,057.00 | -4033.00 | 11,884.00 | -995.00 | 317.00 | 914.00 | 1,078.00 | 939.00 | -76.00 | 3,266.00 | 2,129.00 | 1,340.00 | -52.00 | -855.00 | 406.00 | -122.00 | 2,328.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,568.00 | -1027.00 | -2087.00 | -35587.00 | -2602.00 | -3360.00 | 1,463.00 | -2116.00 | -5862.00 | -9604.00 | 157.00 | -53854.00 | -9158.00 | -5492.00 | -4477.00 | 26,895.00 | -12696.00 | -13589.00 | -6077.00 | -10475.00 | -4856.00 | -2181.00 | -12213.00 | 23,325.00 | -1084.00 | -6105.00 | -4831.00 | 4,753.00 | 8,805.00 | 13,024.00 | 3,009.00 | 15,117.00 | 13,266.00 | 7,207.00 | 16.00 | 32,071.00 | -6022.00 | 9,675.00 | 8,983.00 | 2,826.00 | 5,207.00 | 3,164.00 | 1,203.00 | -1873.00 | -3325.00 | 2,376.00 | 9,298.00 | 147.00 | 15,090.00 | 1,285.00 | 189.00 | 3,325.00 | 3,613.00 | 2,158.00 | 2,200.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5820.00 | -10406.00 | 727.00 | -52476.00 | -6064.00 | -3337.00 | -4871.00 | -7839.00 | -15867.00 | -19330.00 | -6877.00 | -14821.00 | -13243.00 | -11560.00 | -9399.00 | 6,436.00 | -4545.00 | -6081.00 | -11165.00 | -971.00 | -1199.00 | 3,298.00 | -4026.00 | 54,149.00 | 9,181.00 | 1,139.00 | -4905.00 | 11,612.00 | 2,128.00 | 17,183.00 | 3,894.00 | 12,330.00 | 8,863.00 | 8,644.00 | 9,390.00 | 28,952.00 | 6,940.00 | 9,620.00 | 9,224.00 | 7,006.00 | 8,413.00 | 5,443.00 | 1,075.00 | 538.00 | -790.00 | 3,595.00 | 11,574.00 |
|
EBITDA Margin (QoQ)
|
3,716.00 | -913.00 | -1717.00 | -1612.00 | 1,060.00 | 576.00 | -877.00 | -190.00 | 2,872.00 | 459.00 | -910.00 | 104.00 | 121.00 | -1973.00 | -35218.00 | 31,373.00 | 302.00 | 5,400.00 | -4456.00 | -3937.00 | -870.00 | 10,220.00 | -54920.00 | 44,800.00 | 3,787.00 | -958.00 | -3846.00 | -8218.00 | -591.00 | 12,911.00 | -8854.00 | 1,683.00 | 1,804.00 | 188.00 | -19383.00 | 20,392.00 | -1234.00 | 315.00 | 5,738.00 | -4165.00 | 3,628.00 | 2,896.00 | 3,254.00 | -168.00 | -4255.00 | -7002.00 | 12,672.00 | -17702.00 | 14,463.00 | -377.00 | -418.00 | -1784.00 | 1,584.00 | 935.00 | 179.00 | -1620.00 | 1,446.00 | -80.00 | 3,521.00 | -2758.00 | 657.00 | -1472.00 | 2,717.00 | -1496.00 | 129.00 | 977.00 |
|
EBIT Growth (1y)
|
| | | -50.97% | -225.27% | -558.07% | -44.66% | 13.23% | 121.43% | 161.89% | 98.29% | 102.14% | -52.15% | -223.15% | -13,959.64% | -6,208.12% | -1,607.89% | 104.12% | 69.29% | 1.22% | -19.91% | 1,984.12% | -892.74% | -45.88% | -10.60% | -520.97% | 73.91% | -61.88% | -46.05% | 47.05% | 29.82% | 56.24% | 39.16% | -48.22% | -170.91% | -15.06% | -5.64% | -6.64% | 75.86% | -12.68% | 19.57% | 49.71% | 110.02% | 102.01% | 16.35% | -419.70% | 543.08% | -19,010.86% | -8.79% | 66.03% | -315.51% | 68.36% | -31.18% | 29.37% | 25.33% | 5.93% | 22.68% | -23.62% | 214.73% | 62.13% | 74.68% | -1.68% | -45.11% | 33.46% | -38.60% | 126.15% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 26.58% | -49.55% | -76.42% | -51.54% | -4.25% | -15.63% | 26.65% | 9.60% | -8.86% | -120.02% | 1.91% | -653.95% | -348.17% | -180.20% | -53.51% | 7.35% | -32.63% | -24.65% | -264.56% | -22.04% | -1.10% | 0.58% | -74.39% | 20.84% | 6.59% | 2.09% | 5.76% | 22.87% | 17.22% | 19.74% | 7.37% | 27.35% | 26.54% | 10.76% | -40.73% | 29.18% | -62.47% | 9.88% | 3.88% | -11.56% | -6.39% | -6.08% | -7.64% | -131.14% | -287.73% | -3.34% | 33.31% | 22.68% | 51.69% | 36.43% | 3.89% | 35.18% | 38.11% | 35.26% | 32.55% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.06% | -34.01% | 24.58% | -60.37% | -10.30% | -15.44% | -22.49% | -13.85% | -24.96% | -74.05% | -34.24% | -139.30% | -129.99% | -81.64% | -23.21% | -8.62% | -3.27% | -4.48% | -137.41% | -3.51% | -6.03% | 3.54% | -30.41% | 15.01% | 15.08% | 8.78% | -16.94% | 18.08% | -16.64% | 14.00% | -7.01% | 1.91% | -9.32% | -0.28% | 7.73% | 24.20% | -5.00% | 5.78% | 4.96% | 26.11% | 15.57% | 25.23% | -9.41% | 45.48% | -74.51% | 17.28% | 15.76% |
|
EBIT Margin Growth (1y)
|
| | | -527.00 | -3183.00 | -1693.00 | -853.00 | 569.00 | 2,381.00 | 2,264.00 | 2,231.00 | 2,525.00 | -225.00 | -2657.00 | -36965.00 | -5696.00 | -5516.00 | 1,857.00 | 32,618.00 | -2691.00 | -3863.00 | 957.00 | -49507.00 | -5116.00 | 3,887.00 | -7291.00 | 43,783.00 | -9146.00 | -13612.00 | 257.00 | -4751.00 | 9,406.00 | 7,545.00 | -5179.00 | -15708.00 | 3,001.00 | -37.00 | 90.00 | 25,211.00 | 655.00 | 5,516.00 | 8,097.00 | 5,613.00 | 9,610.00 | 1,727.00 | -8171.00 | 1,247.00 | -16287.00 | 2,432.00 | 9,057.00 | -4033.00 | 11,884.00 | -995.00 | 317.00 | 914.00 | 1,078.00 | 939.00 | -76.00 | 3,266.00 | 2,129.00 | 1,340.00 | -52.00 | -855.00 | 406.00 | -122.00 | 2,328.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,568.00 | -1027.00 | -2087.00 | -35587.00 | -2602.00 | -3360.00 | 1,463.00 | -2116.00 | -5862.00 | -9604.00 | 157.00 | -53854.00 | -13503.00 | -5492.00 | -4477.00 | 26,895.00 | -16953.00 | -13589.00 | -6077.00 | -10475.00 | -4856.00 | -2181.00 | -12213.00 | 23,325.00 | 3,261.00 | -6105.00 | -4831.00 | 4,753.00 | 13,062.00 | 13,024.00 | 3,009.00 | 15,117.00 | 13,266.00 | 7,207.00 | 16.00 | 32,071.00 | -6022.00 | 9,675.00 | 8,983.00 | 2,826.00 | 5,207.00 | 3,164.00 | 1,203.00 | -1873.00 | -3325.00 | 2,376.00 | 9,298.00 | 147.00 | 15,090.00 | 1,285.00 | 189.00 | 3,325.00 | 3,613.00 | 2,158.00 | 2,200.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5820.00 | -10406.00 | 727.00 | -52476.00 | -10409.00 | -3337.00 | -4871.00 | -7839.00 | -20123.00 | -19330.00 | -6877.00 | -14821.00 | -13243.00 | -11560.00 | -9399.00 | 6,436.00 | -4545.00 | -6081.00 | -11165.00 | -971.00 | -1199.00 | 3,298.00 | -4026.00 | 54,149.00 | 13,526.00 | 1,139.00 | -4905.00 | 11,612.00 | 6,385.00 | 17,183.00 | 3,894.00 | 12,330.00 | 8,863.00 | 8,644.00 | 9,390.00 | 28,952.00 | 6,940.00 | 9,620.00 | 9,224.00 | 7,006.00 | 8,413.00 | 5,443.00 | 1,075.00 | 538.00 | -790.00 | 3,595.00 | 11,574.00 |
|
EBIT Margin (QoQ)
|
3,716.00 | -913.00 | -1717.00 | -1612.00 | 1,060.00 | 576.00 | -877.00 | -190.00 | 2,872.00 | 459.00 | -910.00 | 104.00 | 121.00 | -1973.00 | -35218.00 | 31,373.00 | 302.00 | 5,400.00 | -4456.00 | -3937.00 | -870.00 | 10,220.00 | -54920.00 | 40,455.00 | 8,132.00 | -958.00 | -3846.00 | -12474.00 | 3,666.00 | 12,911.00 | -8854.00 | 1,683.00 | 1,804.00 | 188.00 | -19383.00 | 20,392.00 | -1234.00 | 315.00 | 5,738.00 | -4165.00 | 3,628.00 | 2,896.00 | 3,254.00 | -168.00 | -4255.00 | -7002.00 | 12,672.00 | -17702.00 | 14,463.00 | -377.00 | -418.00 | -1784.00 | 1,584.00 | 935.00 | 179.00 | -1620.00 | 1,446.00 | -80.00 | 3,521.00 | -2758.00 | 657.00 | -1472.00 | 2,717.00 | -1496.00 | 129.00 | 977.00 |
|
EBIT (QoQ)
|
188.09% | -76.97% | -614.56% | -44.63% | 26.90% | 15.80% | -62.50% | 13.25% | 118.05% | 143.19% | -104.49% | 208.40% | 303.99% | -725.92% | -412.91% | 52.90% | 0.27% | 101.71% | -3,919.35% | -51.51% | -21.06% | 129.75% | -1,919.30% | 77.74% | 8.21% | -13.23% | -12.74% | -38.15% | 17.19% | 58.95% | -49.44% | 13.85% | -15.13% | 0.00% | -173.14% | 63.41% | -5.71% | -0.94% | 38.18% | -70.80% | 24.55% | 36.88% | 112.32% | -65.69% | -3,236.05% | -292.12% | 115.24% | -1,108.96% | 81.96% | -22.46% | 3.32% | -48.13% | 25.20% | 34.06% | -2.21% | -86.62% | 38.52% | -5.42% | 194.86% | -161.60% | 58.89% | -323.26% | 151.21% | -174.68% | 14.37% | 179.87% |
|
EBT Growth (1y)
|
| | | -50.59% | -223.66% | -562.27% | -45.11% | 12.11% | 121.28% | 160.28% | 98.29% | 102.13% | -51.20% | -224.62% | -13,956.14% | -6,208.02% | -1,607.89% | 104.14% | 69.28% | 1.23% | -19.87% | 1,974.53% | -892.81% | -43.14% | -10.25% | -486.89% | 74.00% | -64.62% | -46.22% | 42.66% | 29.74% | 56.30% | 39.45% | -47.86% | -167.21% | -14.01% | -2.38% | -5.24% | 77.18% | -13.58% | 20.60% | 49.77% | 115.99% | 102.19% | 12.98% | -429.71% | 336.64% | -17,483.84% | -9.96% | 65.91% | -313.95% | 68.26% | -31.34% | 29.43% | 24.90% | 5.99% | 22.68% | 1.10% | 221.07% | 68.12% | 85.04% | -16.90% | -42.46% | 27.73% | -97.64% | 134.65% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 26.58% | -49.55% | -76.22% | -51.52% | -4.58% | -16.12% | 26.64% | 9.70% | -8.73% | -121.18% | 2.31% | -654.00% | -345.39% | -179.90% | -49.26% | 7.44% | -32.52% | -24.56% | -263.47% | -21.96% | -0.98% | 0.80% | -74.13% | 21.26% | 6.39% | 3.22% | 3.73% | 24.62% | 17.29% | 21.05% | 7.88% | 28.01% | 26.59% | 10.90% | -40.95% | 29.25% | -62.99% | 8.75% | 3.20% | -14.32% | -6.57% | -7.92% | -8.41% | -108.13% | -277.69% | -3.75% | 38.04% | 24.84% | 54.35% | 46.64% | 6.56% | 36.14% | 39.94% | 38.86% | 33.90% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.21% | -34.00% | 24.44% | -60.37% | -10.09% | -15.66% | -20.09% | -13.71% | -24.81% | -74.59% | -34.34% | -139.21% | -129.83% | -81.40% | -23.03% | -8.29% | -3.00% | -3.68% | -136.26% | -2.03% | -5.92% | 4.52% | -30.15% | 15.07% | 15.10% | 8.93% | -18.88% | 18.12% | -16.62% | 13.98% | -7.14% | 1.85% | -9.40% | -0.43% | 7.60% | 23.85% | -5.26% | 5.05% | 8.74% | 27.42% | 18.36% | 32.00% | -8.05% | 37.35% | -69.41% | 19.88% | 15.96% |
|
EBT Margin Growth (1y)
|
| | | -516.00 | -3158.00 | -1715.00 | -860.00 | 532.00 | 2,348.00 | 2,274.00 | 2,238.00 | 2,534.00 | -217.00 | -2647.00 | -36948.00 | -5696.00 | -5516.00 | 1,857.00 | 32,601.00 | -2690.00 | -3860.00 | 957.00 | -49505.00 | -4862.00 | 3,902.00 | -6784.00 | 43,815.00 | -9347.00 | -13588.00 | -222.00 | -4754.00 | 9,401.00 | 7,582.00 | -5127.00 | -15258.00 | 3,083.00 | 314.00 | 234.00 | 25,104.00 | 572.00 | 5,380.00 | 7,938.00 | 5,359.00 | 9,569.00 | 1,481.00 | -8208.00 | 1,139.00 | -16240.00 | 2,384.00 | 9,029.00 | -4048.00 | 11,831.00 | -997.00 | 319.00 | 905.00 | 1,080.00 | 939.00 | 300.00 | 3,380.00 | 2,304.00 | 1,528.00 | -273.00 | -868.00 | 290.00 | -218.00 | 2,260.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,551.00 | -1027.00 | -2088.00 | -35570.00 | -2630.00 | -3385.00 | 1,484.00 | -2109.00 | -5852.00 | -9593.00 | 167.00 | -53851.00 | -13248.00 | -5474.00 | -3970.00 | 26,911.00 | -16899.00 | -13545.00 | -6049.00 | -10444.00 | -4808.00 | -2104.00 | -12134.00 | 23,803.00 | 3,137.00 | -5692.00 | -5116.00 | 5,092.00 | 13,055.00 | 13,276.00 | 3,044.00 | 15,205.00 | 13,224.00 | 7,175.00 | -37.00 | 31,603.00 | -6100.00 | 9,245.00 | 8,758.00 | 2,450.00 | 5,160.00 | 2,868.00 | 1,139.00 | -2004.00 | -3329.00 | 2,327.00 | 9,648.00 | 237.00 | 15,215.00 | 1,471.00 | 346.00 | 3,416.00 | 3,674.00 | 2,250.00 | 2,287.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5836.00 | -10403.00 | 726.00 | -52473.00 | -10182.00 | -3343.00 | -4342.00 | -7799.00 | -20061.00 | -19279.00 | -6839.00 | -14790.00 | -13194.00 | -11479.00 | -9320.00 | 6,899.00 | -4415.00 | -5649.00 | -10943.00 | -598.00 | -1154.00 | 3,591.00 | -3962.00 | 54,266.00 | 13,278.00 | 1,170.00 | -5387.00 | 11,591.00 | 6,384.00 | 17,141.00 | 3,864.00 | 12,296.00 | 8,814.00 | 8,563.00 | 9,311.00 | 28,460.00 | 6,811.00 | 9,188.00 | 9,377.00 | 6,735.00 | 8,544.00 | 5,336.00 | 1,166.00 | 508.00 | -735.00 | 3,637.00 | 11,635.00 |
|
EBT Margin (QoQ)
|
3,699.00 | -912.00 | -1719.00 | -1584.00 | 1,057.00 | 531.00 | -863.00 | -192.00 | 2,873.00 | 457.00 | -900.00 | 104.00 | 121.00 | -1973.00 | -35200.00 | 31,356.00 | 302.00 | 5,400.00 | -4456.00 | -3936.00 | -868.00 | 10,217.00 | -54918.00 | 40,707.00 | 7,896.00 | -469.00 | -4320.00 | -12454.00 | 3,655.00 | 12,896.00 | -8851.00 | 1,700.00 | 1,836.00 | 187.00 | -18981.00 | 20,041.00 | -933.00 | 107.00 | 5,889.00 | -4491.00 | 3,876.00 | 2,664.00 | 3,310.00 | -281.00 | -4212.00 | -7025.00 | 12,658.00 | -17661.00 | 14,412.00 | -381.00 | -419.00 | -1782.00 | 1,584.00 | 935.00 | 168.00 | -1607.00 | 1,444.00 | 296.00 | 3,247.00 | -2683.00 | 668.00 | -1506.00 | 2,652.00 | -1524.00 | 160.00 | 972.00 |
|
EBT (QoQ)
|
188.71% | -76.85% | -611.80% | -43.30% | 27.15% | 13.48% | -60.66% | 13.21% | 117.64% | 145.10% | -104.55% | 208.43% | 303.99% | -725.92% | -412.67% | 52.88% | 0.27% | 101.72% | -3,901.27% | -51.50% | -21.04% | 129.76% | -1,919.17% | 78.16% | 6.77% | -4.43% | -22.26% | -38.28% | 17.19% | 59.05% | -49.83% | 13.99% | -14.74% | 0.00% | -170.77% | 63.30% | -3.04% | -2.80% | 41.30% | -82.67% | 27.97% | 34.96% | 118.69% | -74.95% | -2,957.95% | -295.91% | 115.40% | -1,097.39% | 81.92% | -22.73% | 3.31% | -47.98% | 25.20% | 34.06% | -2.90% | -85.23% | 38.48% | 15.67% | 225.98% | -148.78% | 71.14% | -559.06% | 162.01% | -161.27% | 21.07% | 215.54% |
|
Enterprise Value Growth (1y)
|
| | | -6.47% | -21.62% | 66.64% | 50.51% | 42.04% | 50.51% | -33.51% | 6.36% | -39.26% | -7.02% | -80.73% | -20.93% | 55.64% | 62.64% | 76.50% | 86.69% | -147.94% | -532.67% | -376.67% | -1,221.99% | -264.49% | -109.88% | -117.34% | -100.69% | 58.15% | 49.48% | 46.98% | 48.06% | 43.47% | 74.07% | -152.96% | -159.05% | -237.15% | -524.29% | 39.73% | 45.37% | 50.54% | 52.63% | 48.83% | 23.42% | 21.62% | -376.62% | -364.66% | -291.57% | -318.98% | 18.16% | -3.54% | -4.04% | | -0.14% | 11.24% | 61.94% | | 65.00% | 66.35% | 23.40% | -72.53% | -73.48% | -45.05% | -17.24% | 44.28% | -18.09% | -25.68% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 4.93% | 13.64% | 6.98% | 17.56% | 28.99% | 41.73% | 17.23% | 46.78% | -15.27% | -36.25% | -26.51% | -28.62% | -58.86% | -70.54% | -34.53% | -52.28% | -55.81% | -88.60% | -76.44% | -139.75% | 4.81% | 34.98% | -42.85% | -39.25% | 7.26% | 6.49% | 6.84% | 9.75% | 1.95% | 8.48% | 7.94% | -2.72% | -9.33% | -141.55% | -12.74% | -17.88% | -17.54% | -22.71% | -35.03% | -46.12% | | -57.49% | -62.24% | -15.74% | -21.17% | 34.05% | 32.38% | 32.81% | 9.85% | 15.28% | 24.33% | 30.08% | | 10.50% | 15.03% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.12% | -8.77% | 2.05% | 0.28% | -26.47% | -21.31% | -42.50% | -31.94% | -18.50% | -21.81% | -18.47% | -17.27% | 1.05% | 8.26% | -26.71% | -36.57% | -48.45% | -61.12% | -52.97% | -81.14% | -7.54% | 4.06% | 2.11% | -2.47% | 20.92% | -13.04% | -13.96% | -17.12% | -25.36% | -24.49% | -30.28% | -34.58% | | -63.12% | -5.66% | 8.29% | 7.16% | 8.32% | 5.97% | 1.88% | -19.19% | -18.85% | -15.82% | -6.84% | -11.33% | 10.09% | 10.83% |
|
Enterprise Value (QoQ)
|
12.46% | -37.49% | 11.54% | 0.00% | 0.00% | 62.29% | -31.24% | -17.11% | 14.61% | -1.73% | 7.96% | -74.18% | 34.38% | -71.80% | 38.42% | 36.10% | 44.74% | -8.10% | 65.13% | -1,090.25% | -41.00% | 18.56% | 3.28% | -228.17% | 18.81% | 15.66% | 10.69% | 31.56% | 2.00% | 11.48% | 12.51% | 25.51% | 55.06% | -763.68% | 10.41% | 3.05% | 16.78% | 16.62% | 18.79% | 12.24% | 20.30% | 9.92% | -21.53% | 10.17% | -384.69% | 12.18% | -2.41% | 3.89% | 5.33% | -11.11% | -2.90% | | | 1.52% | 55.87% | -3.06% | 21.85% | 5.33% | -0.45% | -132.14% | 21.42% | 20.84% | 18.81% | -10.33% | -66.53% | 15.75% |
|
EPS (Basic) Growth (1y)
|
| | | -250.00% | -200.00% | -567.66% | -39.81% | 0.00% | 31,208,100.00% | 150.00% | 98.33% | 101.83% | -100.00% | -200.00% | -13,714.45% | -47,452.28% | -11,826.76% | 145.46% | -144.21% | 19.23% | 15.38% | 1,439.70% | -621.11% | 33.33% | 45.45% | -285.71% | 87.07% | -57.14% | -58.33% | 46.15% | 31.55% | 59.09% | 47.37% | -14.29% | -113.17% | 22.22% | 30.00% | 12.50% | 81.76% | -14.29% | 14.29% | 42.86% | 115.74% | 102.06% | 16.67% | -300.00% | 1,089.79% | -115.20% | 20.00% | 62.50% | -166.67% | -31,869.24% | -50.00% | 33.33% | 6.26% | 12.50% | 33.33% | 0.00% | 200.00% | 71.43% | 75.00% | 0.00% | -49.50% | 0.00% | 0.00% | 125.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -69.83% | -51.96% | -63.09% | -47.68% | -105.41% | -135.13% | 30.60% | -77.86% | -91.29% | -25.99% | 91.29% | -1,244.93% | -535.76% | -282.87% | -135.13% | -31.54% | 5.42% | 9.93% | -159.11% | 13.91% | 24.61% | 23.11% | -46.48% | 42.65% | 20.63% | 16.45% | 18.64% | 35.67% | 28.62% | 31.90% | 17.02% | 27.26% | 26.38% | 20.63% | -25.99% | 32.79% | 84.71% | 17.02% | 5.01% | -7.68% | 0.00% | 0.00% | 0.00% | -111.32% | -254.38% | 7.17% | 37.00% | -14.50% | -330.75% | 37.00% | 12.64% | 35.24% | 37.00% | 44.97% | 31.04% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -65.72% | -67.03% | 74.90% | -124.26% | -36.08% | -43.10% | -45.41% | -39.29% | -48.96% | -14.87% | -55.18% | -192.81% | -177.96% | -116.08% | -51.57% | -27.13% | 23.08% | 23.08% | -77.05% | 24.33% | 17.55% | 22.88% | -20.79% | 14.93% | 15.00% | 16.06% | -4.24% | 20.10% | 74.23% | 26.77% | 3.04% | 13.45% | 2.33% | 9.71% | 12.94% | 26.57% | 0.00% | 10.59% | 10.59% | 25.96% | 24.21% | 30.12% | 0.00% | 30.29% | -69.87% | 27.52% | 15.58% |
|
EPS (Basic) (QoQ)
|
0.00% | -78.62% | -611.84% | -37.05% | 33.33% | 0.00% | -53.02% | 1.98% | 20,805,433.33% | -100.00% | -105.10% | 207.58% | 303.80% | -551.03% | -605.08% | -268.75% | 0.00% | 101.75% | -3,887.39% | -21.96% | -4.76% | 131.82% | -1,873.81% | 88.72% | 14.29% | -8.33% | -23.45% | -37.08% | 13.64% | 63.16% | -56.93% | 18.07% | -11.11% | 20.00% | -192.71% | 70.11% | 0.00% | 0.00% | 38.97% | -87.25% | 25.00% | 33.33% | 116.81% | -75.51% | -3,136.15% | -220.00% | 150.00% | -100.31% | -15,884.62% | -50.00% | 11.10% | -49.99% | 25.00% | 33.33% | -25.00% | -40.00% | 42.86% | 0.00% | 225.00% | -140.00% | 50.00% | -300.00% | 163.12% | -179.21% | 50.00% | 200.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -250.00% | -200.00% | -587.68% | -39.81% | 0.00% | 31,208,100.00% | 150.00% | 98.33% | 101.81% | -100.00% | -200.00% | -13,714.45% | -47,859.52% | -11,956.10% | 145.39% | -144.21% | 19.23% | 15.38% | 1,442.24% | -621.11% | 31.54% | 45.45% | -283.84% | 87.07% | | -3,521,955.56% | | | | -33.85% | | | | | | | | | | | 101.94% | | -300.00% | 1,089.79% | -116.14% | | 62.50% | -166.67% | -31,869.24% | | 33.33% | 6.26% | 12.50% | 33.33% | 0.00% | 200.00% | 71.43% | 75.00% | 0.00% | -49.50% | 0.00% | 0.00% | 125.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -69.92% | -52.14% | -64.34% | -47.68% | -105.41% | -135.13% | 30.59% | -77.86% | -91.29% | -25.99% | 91.29% | -1,244.93% | -543.19% | -284.22% | -134.34% | -31.54% | | -2,433.19% | | | | -2,851.59% | | | | | | | | | | | | | | | | | | | 0.00% | | 0.00% | -111.32% | -261.24% | | 37.00% | -14.50% | -330.75% | | 12.64% | 35.24% | 37.00% | 44.97% | 31.04% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -65.72% | -67.03% | 76.38% | -124.26% | -36.81% | -43.10% | -45.11% | -39.29% | | -21.77% | | | | -1,815.63% | | | | | | | 17.55% | | -20.79% | 14.93% | 14.99% | | -4.45% | 20.10% | | | | | | 89.88% | | | | | | | 24.21% | | 0.00% | 30.29% | -71.64% | | 15.58% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
0.00% | -79.49% | -633.75% | -37.05% | 33.33% | 0.00% | -53.02% | 1.98% | 20,805,433.33% | -100.00% | -105.10% | 206.66% | 302.83% | -556.00% | -605.08% | -268.75% | 0.00% | 101.75% | -3,893.63% | -21.96% | -4.76% | 131.82% | -1,873.81% | 88.42% | 16.53% | -7.24% | -24.71% | | | | | | | | | | | | | | | | 116.81% | -76.94% | | | 150.00% | -100.31% | | | 11.10% | -49.99% | 25.00% | 33.33% | -25.00% | -40.00% | 42.86% | 0.00% | 225.00% | -140.00% | 50.00% | -300.00% | 163.12% | -179.21% | 50.00% | 200.00% |
|
FCF Margin Growth (1y)
|
| | | 670.00 | -744.00 | -6511.00 | 2,555.00 | 2,801.00 | 276.00 | 2,652.00 | -1414.00 | 3,019.00 | -1598.00 | 4,705.00 | -19483.00 | -7543.00 | -749.00 | -4644.00 | 16,836.00 | -5818.00 | -2332.00 | -2358.00 | 2,157.00 | 2,067.00 | -2437.00 | -3608.00 | -3807.00 | -849.00 | -11099.00 | -1932.00 | -5951.00 | -3264.00 | 4,655.00 | 337.00 | 1,654.00 | 2,723.00 | 1,311.00 | -3056.00 | 1,324.00 | 4,602.00 | 6,325.00 | 7,824.00 | 8,537.00 | 2,468.00 | 7,865.00 | 1,314.00 | 101.00 | -16.00 | -2614.00 | 4,034.00 | 41.00 | -5630.00 | 3,618.00 | -3196.00 | -4936.00 | 7,954.00 | -4420.00 | -166.00 | 4,194.00 | 65.00 | -1876.00 | -2576.00 | -2834.00 | 625.00 | 10,242.00 | 308.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 6,491.00 | -2066.00 | 846.00 | -18341.00 | -1722.00 | -2071.00 | 2,713.00 | -4060.00 | -10342.00 | -4679.00 | -2297.00 | -489.00 | -11294.00 | -5518.00 | -10610.00 | 15,186.00 | -4600.00 | -15867.00 | -7898.00 | -7601.00 | -2046.00 | -8881.00 | -5203.00 | -8104.00 | -1390.00 | -5133.00 | -4651.00 | -2973.00 | 4,060.00 | 12,290.00 | 5,106.00 | 11,514.00 | 9,792.00 | 15,500.00 | 6,083.00 | 9,962.00 | 7,053.00 | 11,576.00 | 13,172.00 | 8,679.00 | -3179.00 | 8,869.00 | 2,152.00 | -4793.00 | 2,307.00 | -3416.00 | 672.00 | -701.00 | 2,388.00 | -2678.00 | -5939.00 | -3576.00 | 8,644.00 | 3,947.00 | -2435.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6870.00 | -5147.00 | -6156.00 | 652.00 | -5473.00 | -6840.00 | -3253.00 | -5710.00 | -9123.00 | -18214.00 | -7837.00 | -10247.00 | -15407.00 | -11962.00 | -12205.00 | 10,889.00 | -5141.00 | -9902.00 | -10617.00 | -4623.00 | 5,279.00 | -1245.00 | -434.00 | 1,757.00 | 5,679.00 | 9,056.00 | 4,488.00 | 5,665.00 | 6,512.00 | 17,541.00 | 10,454.00 | 11,657.00 | 4,146.00 | 16,504.00 | 6,921.00 | 5,067.00 | 9,377.00 | 10,774.00 | 9,810.00 | 7,937.00 | 4,840.00 | 2,574.00 | -591.00 | -3434.00 | 2,997.00 | 4,951.00 | -1597.00 |
|
FCF Margin (QoQ)
|
2,280.00 | 4,380.00 | -5546.00 | -444.00 | 866.00 | -1387.00 | 3,520.00 | -198.00 | -1659.00 | 990.00 | -546.00 | 4,235.00 | -6277.00 | 7,292.00 | -24734.00 | 16,175.00 | 517.00 | 3,398.00 | -3254.00 | -6479.00 | 4,003.00 | 3,371.00 | 1,262.00 | -6569.00 | -501.00 | 2,200.00 | 1,062.00 | -3611.00 | -10751.00 | 11,367.00 | -2956.00 | -924.00 | -2832.00 | 7,049.00 | -1640.00 | 145.00 | -4244.00 | 2,683.00 | 2,740.00 | 3,423.00 | -2521.00 | 4,183.00 | 3,452.00 | -2647.00 | 2,876.00 | -2368.00 | 2,240.00 | -2764.00 | 279.00 | 4,280.00 | -1753.00 | -8435.00 | 9,527.00 | -2534.00 | -3493.00 | 4,454.00 | -2847.00 | 1,719.00 | 867.00 | 325.00 | -4787.00 | 1,018.00 | 609.00 | 3,785.00 | 4,830.00 | -8916.00 |
|
Free Cash Flow Growth (1y)
|
| | | 6.47% | -119.32% | -160.24% | 157.60% | 142.35% | 20.11% | 105.02% | -134.01% | 355.22% | -209.80% | 2,167.13% | -772.50% | -158.86% | 34.77% | -95.30% | 60.15% | -71.26% | -20.10% | -1,549.93% | 75.99% | 29.19% | -175.65% | -81.86% | -620.52% | -7.29% | 1.95% | 26.33% | -8.00% | -4.36% | 23.51% | 23.83% | -11.32% | -13.97% | 4.27% | -52.05% | -17.34% | 42.06% | 19.46% | 53.62% | 123.98% | -2.72% | 118.75% | 30.68% | 19.01% | 7.29% | -471.69% | 480.08% | 32.23% | -386.36% | 213.13% | -113.74% | -565.28% | 108.54% | -232.25% | -62.09% | 107.13% | 24.07% | -78.51% | -410.17% | -1,300.00% | 118.66% | 256.83% | -15.42% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 56.09% | -75.74% | -11.82% | -19.56% | -4.30% | -17.31% | 27.11% | -47.09% | -87.47% | -34.39% | -159.35% | 5.84% | -39.48% | -29.25% | -47.96% | 11.66% | -9.17% | -48.07% | -177.74% | -23.17% | 7.45% | -27.39% | -0.68% | -105.38% | -8.47% | 10.46% | 5.16% | -12.16% | 11.67% | 16.14% | 18.71% | 32.25% | 12.13% | 28.96% | 21.22% | 32.67% | 17.98% | 17.50% | 47.70% | 33.46% | -66.69% | 40.75% | 28.74% | -110.46% | 33.61% | -96.27% | 5.41% | -24.03% | 36.00% | -38.74% | -46.37% | -81.50% | 30.68% | 54.70% | -112.12% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.69% | -33.57% | -19.79% | 30.38% | -6.59% | -39.82% | -7.11% | -32.25% | -40.56% | -45.67% | -86.71% | -45.39% | -22.86% | -10.12% | -21.93% | 3.68% | -9.13% | -18.91% | -89.59% | -19.54% | 12.14% | -9.77% | 6.37% | 34.72% | 5.35% | 16.09% | 22.79% | 19.16% | 8.08% | 16.29% | 27.85% | 20.04% | -25.06% | 21.13% | 23.90% | -15.56% | 17.39% | 3.43% | 22.92% | 16.27% | 20.03% | -13.24% | -24.51% | -52.55% | 24.95% | 73.16% | -37.88% |
|
Free Cash Flow (QoQ)
|
72.79% | 1,058.73% | -141.13% | 12.82% | 36.20% | -163.35% | 139.33% | -35.90% | -220.35% | 116.55% | -366.40% | 957.98% | -181.90% | 221.11% | -202.52% | 42.12% | 9.24% | 108.72% | -969.43% | -148.77% | 36.35% | -5.32% | 85.60% | -633.61% | -147.77% | 30.51% | 42.95% | -9.24% | -126.44% | 47.80% | 16.36% | -5.55% | -65.96% | 48.01% | -22.23% | -8.07% | -39.40% | 17.43% | 5.67% | 46.64% | -93.77% | 52.45% | 148.78% | -328.57% | 135.38% | -275.76% | 183.74% | -278.05% | -41.83% | 279.73% | -70.87% | -754.92% | 132.99% | -121.82% | -886.81% | 112.03% | -610.65% | 73.25% | 143.39% | 109.38% | -834.70% | 23.57% | -2.06% | 138.15% | 426.96% | -156.25% |
|
Gross Margin Growth (1y)
|
| | | -74.00 | -6.00 | -100.00 | -385.00 | -461.00 | 124.00 | 170.00 | 484.00 | 1,144.00 | -305.00 | 927.00 | -5896.00 | -1742.00 | -902.00 | -474.00 | 5,636.00 | 1,195.00 | 678.00 | -641.00 | -3288.00 | -647.00 | -1715.00 | 84.00 | 3,131.00 | 2,258.00 | 3,426.00 | 1,444.00 | 1,647.00 | 171.00 | -113.00 | 1,122.00 | 938.00 | 597.00 | 1,322.00 | 4.00 | 381.00 | -558.00 | -583.00 | -260.00 | -439.00 | -721.00 | 266.00 | 254.00 | 378.00 | 1,453.00 | -1923.00 | -2037.00 | -52.00 | -160.00 | 2,154.00 | 2,233.00 | 276.00 | 150.00 | 162.00 | -7.00 | 13.00 | -149.00 | -204.00 | -1.00 | -381.00 | -96.00 | -71.00 | -49.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 609.00 | -187.00 | 997.00 | -5797.00 | -1059.00 | -1082.00 | 624.00 | 224.00 | 597.00 | -529.00 | -188.00 | -3547.00 | -1195.00 | -1939.00 | -1031.00 | 5,479.00 | 2,805.00 | 2,388.00 | 886.00 | 1,491.00 | 1,781.00 | 1,598.00 | 2,649.00 | 5,716.00 | 3,026.00 | 4,635.00 | 2,570.00 | 2,966.00 | 210.00 | 626.00 | 865.00 | 879.00 | -681.00 | 1,005.00 | -2.00 | 320.00 | 175.00 | -2240.00 | -2044.00 | -113.00 | 573.00 | 497.00 | 450.00 | 603.00 | 1,444.00 | 393.00 | 189.00 | 237.00 | -158.00 | 2,112.00 | 2,225.00 | -92.00 | -95.00 | -113.00 | -57.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62.00 | -411.00 | -117.00 | -3449.00 | -512.00 | -2120.00 | 66.00 | 67.00 | 2,207.00 | 1,182.00 | 1,340.00 | 1,231.00 | 1,234.00 | 1,374.00 | 1,535.00 | 8,064.00 | 3,573.00 | 3,597.00 | 2,012.00 | 2,809.00 | 1,821.00 | 2,337.00 | 2,393.00 | 5,658.00 | 1,747.00 | 4,318.00 | 2,563.00 | 2,905.00 | 943.00 | -1030.00 | -918.00 | 1,206.00 | 612.00 | 1,237.00 | 194.00 | 544.00 | 166.00 | 76.00 | 183.00 | 176.00 | 574.00 | 455.00 | 442.00 | 234.00 | 1,198.00 | 119.00 | 139.00 |
|
Gross Margin (QoQ)
|
54.00 | -286.00 | 285.00 | -127.00 | 122.00 | -380.00 | 0.00 | -203.00 | 707.00 | -333.00 | 313.00 | 457.00 | -742.00 | 898.00 | -6509.00 | 4,611.00 | 99.00 | 1,326.00 | -400.00 | 169.00 | -419.00 | 7.00 | -3046.00 | 2,810.00 | -1486.00 | 1,806.00 | 2.00 | 1,936.00 | -318.00 | -176.00 | 205.00 | 460.00 | -602.00 | 1,059.00 | 21.00 | 119.00 | 123.00 | -259.00 | 397.00 | -819.00 | 98.00 | 63.00 | 218.00 | -1101.00 | 1,085.00 | 51.00 | 343.00 | -26.00 | -2291.00 | -63.00 | 2,329.00 | -134.00 | 23.00 | 16.00 | 372.00 | -260.00 | 34.00 | -153.00 | 391.00 | -421.00 | -21.00 | 50.00 | 11.00 | -136.00 | 5.00 | 71.00 |
|
Gross Profit Growth (1y)
|
| | | 23.40% | -23.84% | -6.48% | -14.69% | -0.77% | 7.37% | 3.52% | -13.41% | 12.79% | 3.82% | -32.46% | -97.63% | -54.29% | -56.95% | 13.66% | 1,832.61% | -18.55% | -21.98% | 13.19% | -59.96% | -18.38% | 38.99% | -30.75% | 174.16% | 32.44% | -28.05% | -32.23% | -39.86% | -23.48% | -0.27% | -8.88% | 47.19% | 59.47% | 23.03% | 7.56% | 43.40% | 13.01% | 45.70% | 80.25% | 107.51% | 122.91% | 21.90% | 43.93% | 10.82% | 9.06% | 103.89% | 38.07% | 26.04% | 16.55% | 9.50% | 10.03% | 20.13% | 27.38% | 19.76% | 18.56% | 13.89% | 8.24% | -3.12% | -1.08% | 10.10% | 3.46% | 8.80% | 27.02% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 11.36% | -5.31% | -13.20% | -74.03% | -20.02% | -21.71% | -7.37% | -26.52% | -25.12% | -29.61% | -4.57% | -43.18% | -32.77% | -22.43% | -3.78% | 176.84% | -4.16% | -7.94% | -19.01% | -12.92% | -6.13% | -0.09% | -24.66% | 34.39% | 17.35% | -4.07% | -12.75% | 8.28% | 11.31% | 21.37% | 20.89% | 63.61% | 58.97% | 29.76% | 40.78% | 48.84% | 40.06% | 53.56% | 53.01% | 42.58% | 41.50% | 39.62% | 29.79% | 18.83% | 17.42% | 38.79% | 21.67% | 19.92% | 17.13% | 8.31% | 8.87% | 14.63% | 12.57% | 8.08% | 14.21% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.46% | -22.20% | -3.40% | -32.95% | -19.40% | -12.25% | -9.03% | -15.32% | -14.61% | -19.00% | -16.42% | -21.27% | -20.99% | -19.65% | -11.27% | 79.78% | 1.45% | -0.87% | -12.24% | 6.86% | 8.31% | 12.32% | -3.68% | 48.50% | 32.42% | 9.41% | 11.50% | 23.89% | 27.37% | 34.75% | 28.55% | 43.65% | 38.55% | 37.29% | 33.49% | 37.93% | 32.47% | 36.56% | 36.12% | 31.72% | 31.33% | 25.86% | 20.72% | 16.04% | 12.64% | 23.03% | 17.74% |
|
Gross Profit (QoQ)
|
85.30% | -8.78% | 9.63% | -33.41% | 14.36% | 12.02% | 0.00% | -22.53% | 23.73% | 8.01% | -16.35% | 0.90% | 13.89% | -29.73% | -97.06% | 1,845.65% | 7.26% | 85.52% | -50.08% | -18.00% | 2.74% | 169.16% | -82.34% | 67.13% | 74.96% | 34.10% | -30.09% | -19.26% | -4.95% | 26.30% | -37.95% | 2.73% | 23.88% | 15.39% | 0.23% | 11.30% | -4.43% | 0.88% | 33.64% | -12.29% | 23.22% | 24.81% | 53.85% | -5.78% | -32.62% | 47.36% | 18.45% | -7.28% | 25.97% | -0.21% | 8.13% | -14.26% | 18.35% | 0.27% | 18.06% | -9.09% | 11.27% | -0.73% | 13.41% | -13.60% | -0.40% | 1.35% | 26.23% | -18.80% | 4.74% | 18.33% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | -360.30% | -35.72% | 223.34% | | | | | | | | | | | | | | 94.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -244.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -50.11% | -96.98% | -103.88% | -243.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | -26.90% | -186.41% | -375.03% | 13.25% | 118.05% | 65.79% | | | | | | | | | | | | | | | -259.72% | -10.07% | -6,348.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -5.63% | 65.02% | -231.11% | 205.16% | 141.93% | -118.26% | 103.48% | -134.01% | 305.91% | -210.60% | 2,774.69% | -772.50% | -158.86% | 42.27% | -95.79% | 60.15% | 501.92% | 327.19% | -1,549.93% | 75.99% | 176.67% | -267.23% | -77.15% | -607.97% | -127.76% | 95.55% | 62.97% | 37.92% | 58.02% | -1,455.82% | 1,824.76% | -110.44% | 69.01% | -2.75% | -113.59% | -8.80% | -119.01% | 19.64% | 71.72% | 158.62% | 36.36% | 1,205.87% | -485.19% | -48.02% | -49.60% | -105.80% | 174.55% | 25.11% | -395.90% | 224.25% | -113.74% | -1,804.40% | 106.29% | -240.29% | -22.53% | 100.27% | 3,207.55% | -69.15% | -578.48% | -6,105.56% | -90.83% | 273.07% | 10.77% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 56.02% | -33.35% | 9.48% | -46.13% | -0.06% | -57.59% | 26.87% | -47.09% | 112.55% | 82.45% | -169.43% | 5.84% | 87.06% | -29.93% | -45.53% | 12.18% | -45.61% | 44.70% | -125.79% | -1.81% | -32.43% | -46.72% | 137.01% | -109.91% | -26.75% | 10.72% | 4.62% | -12.44% | 34.20% | -134.20% | 12.82% | 49.51% | 24.41% | 123.28% | -30.55% | 32.60% | -27.76% | 19.84% | 47.88% | 33.54% | -67.76% | 40.89% | 15.69% | -135.64% | 35.11% | -28.08% | 49.94% | -61.22% | 130.94% | -43.39% | -46.46% | -68.69% | 29.87% | 60.14% | -95.02% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.28% | 38.58% | -22.88% | 21.48% | 67.38% | -71.58% | -1.61% | -32.02% | -56.46% | 21.23% | -68.34% | -29.69% | -22.54% | -8.72% | 47.20% | 2.42% | 16.68% | -22.01% | -89.27% | -19.30% | -17.28% | -24.21% | 15.35% | 51.19% | -15.44% | 52.78% | -7.50% | 19.46% | 22.96% | -52.45% | 37.36% | 23.50% | -26.23% | 21.59% | -15.13% | -47.87% | 21.52% | 2.13% | 26.98% | 15.07% | 63.89% | -13.58% | -37.87% | -30.75% | 27.84% | -21.62% | 5.35% |
|
Net Cash Flow (QoQ)
|
38.80% | 347.65% | -138.65% | -80.31% | 79.73% | -828.23% | 131.00% | -28.11% | -205.50% | 114.81% | -402.85% | 957.98% | -180.73% | 237.04% | -191.92% | 42.12% | 20.82% | 110.00% | -969.43% | 683.82% | -55.24% | -163.82% | 85.60% | 6,826.82% | -127.06% | 32.40% | 42.46% | -163.78% | 95.66% | -462.33% | 3.52% | -78.38% | -60.76% | 723.39% | -111.77% | 73.73% | -433.02% | 17.57% | 5.73% | 47.12% | -95.57% | 70.99% | 295.42% | -157.41% | 3,498.11% | -115.35% | 117.36% | -265.23% | -31.67% | 297.40% | -70.87% | -754.92% | 132.99% | -121.82% | -3,514.84% | 102.42% | -835.85% | 80.94% | 108.07% | 29,116.67% | -137.63% | 23.55% | 28.55% | 144.59% | 610.58% | -139.42% |
|
Net Income Growth (1y)
|
| | | -50.59% | -223.66% | -562.27% | -45.11% | 12.11% | 121.28% | 160.28% | 98.29% | 102.13% | -51.20% | -224.62% | -13,956.14% | -6,208.02% | -1,607.89% | 104.14% | 69.28% | 1.23% | -19.87% | 1,974.53% | -892.81% | -43.14% | -10.25% | -486.89% | 74.00% | -64.62% | -46.22% | 42.66% | 29.74% | 56.30% | 39.45% | -47.86% | -167.21% | -14.01% | -2.38% | -5.24% | 77.18% | -13.58% | 20.60% | 49.77% | 115.99% | 102.19% | 12.98% | -429.71% | 336.64% | -17,483.84% | -9.96% | 65.91% | -313.95% | 68.26% | -31.34% | 29.43% | 12.40% | 5.52% | 22.31% | 0.00% | 213.23% | 68.13% | 85.11% | -15.61% | -50.41% | 28.05% | -97.64% | 134.65% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 26.58% | -49.55% | -76.22% | -51.52% | -4.58% | -16.12% | 26.64% | 9.70% | -8.73% | -121.18% | 2.31% | -654.00% | -345.39% | -179.90% | -49.26% | 7.44% | -32.52% | -24.56% | -263.47% | -21.96% | -0.98% | 0.80% | -74.13% | 21.26% | 6.39% | 3.22% | 3.73% | 24.62% | 17.29% | 21.05% | 7.88% | 28.01% | 26.59% | 10.90% | -40.95% | 29.25% | -62.99% | 8.75% | 3.20% | -14.32% | -6.57% | -7.92% | -8.41% | -116.75% | -278.30% | -3.91% | 37.81% | 28.51% | 54.28% | 46.64% | 6.56% | 35.57% | 39.94% | 38.86% | 33.90% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.21% | -34.00% | 24.44% | -60.37% | -10.09% | -15.66% | -20.09% | -13.71% | -24.81% | -74.59% | -34.34% | -139.21% | -129.83% | -81.40% | -23.03% | -8.29% | -3.00% | -3.68% | -136.26% | -2.03% | -5.92% | 4.52% | -30.15% | 15.07% | 15.10% | 8.93% | -18.88% | 18.12% | -16.62% | 13.98% | -7.14% | 1.85% | -9.40% | -0.43% | 7.60% | 21.47% | -5.37% | 4.97% | 8.54% | 28.34% | 18.28% | 32.00% | -8.05% | 35.67% | -69.41% | 19.88% | 15.96% |
|
Net Income (QoQ)
|
188.71% | -76.85% | -611.80% | -43.30% | 27.15% | 13.48% | -60.66% | 13.21% | 117.64% | 145.10% | -104.55% | 208.43% | 303.99% | -725.92% | -412.67% | 52.88% | 0.27% | 101.72% | -3,901.27% | -51.50% | -21.04% | 129.76% | -1,919.17% | 78.16% | 6.77% | -4.43% | -22.26% | -38.28% | 17.19% | 59.05% | -49.83% | 13.99% | -14.74% | 0.00% | -170.77% | 63.30% | -3.04% | -2.80% | 41.30% | -82.67% | 27.97% | 34.96% | 118.69% | -74.95% | -2,957.95% | -295.91% | 115.40% | -1,097.39% | 81.92% | -22.73% | 3.31% | -47.98% | 25.20% | 34.06% | -20.03% | -59.61% | 38.50% | 15.12% | 235.91% | -144.92% | 71.27% | -559.06% | 158.30% | -165.16% | 21.07% | 215.54% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -50.59% | -223.66% | -562.27% | -45.11% | 12.11% | 121.28% | 160.28% | 98.29% | 102.13% | -51.20% | -224.62% | -13,956.14% | -6,208.02% | -1,607.89% | 104.14% | 69.28% | 1.23% | -19.87% | 1,974.53% | -892.81% | -43.14% | -10.25% | -486.89% | 74.00% | -64.62% | -46.22% | 42.66% | 29.74% | 56.30% | 39.45% | -47.86% | -167.21% | -14.01% | -2.38% | -5.24% | 77.18% | -13.58% | 20.60% | 49.77% | 115.99% | 102.19% | 12.98% | -429.71% | 336.64% | -17,483.84% | -9.96% | 65.91% | -313.95% | 68.26% | -31.34% | 29.43% | 12.40% | 5.52% | 22.31% | 0.00% | 213.23% | 68.13% | 85.11% | -15.61% | -50.41% | 28.05% | -97.64% | 134.65% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 26.58% | -49.55% | -76.22% | -51.52% | -4.58% | -16.12% | 26.64% | 9.70% | -8.73% | -121.18% | 2.31% | -654.00% | -345.39% | -179.90% | -49.26% | 7.44% | -32.52% | -24.56% | -263.47% | -21.96% | -0.98% | 0.80% | -74.13% | 21.26% | 6.39% | 3.22% | 3.73% | 24.62% | 17.29% | 21.05% | 7.88% | 28.01% | 26.59% | 10.90% | -40.95% | 29.25% | -62.99% | 8.75% | 3.20% | -14.32% | -6.57% | -7.92% | -8.41% | -116.75% | -278.30% | -3.91% | 37.81% | 28.51% | 54.28% | 46.64% | 6.56% | 35.57% | 39.94% | 38.86% | 33.90% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.21% | -34.00% | 24.44% | -60.37% | -10.09% | -15.66% | -20.09% | -13.71% | -24.81% | -74.59% | -34.34% | -139.21% | -129.83% | -81.40% | -23.03% | -8.29% | -3.00% | -3.68% | -136.26% | -2.03% | -5.92% | 4.52% | -30.15% | 15.07% | 15.10% | 8.93% | -18.88% | 18.12% | -16.62% | 13.98% | -7.14% | 1.85% | -9.40% | -0.43% | 7.60% | 21.47% | -5.37% | 4.97% | 8.54% | 28.34% | 18.28% | 32.00% | -8.05% | 35.67% | -69.41% | 19.88% | 15.96% |
|
Net Income towards Common Stockholders (QoQ)
|
188.71% | -76.85% | -611.80% | -43.30% | 27.15% | 13.48% | -60.66% | 13.21% | 117.64% | 145.10% | -104.55% | 208.43% | 303.99% | -725.92% | -412.67% | 52.88% | 0.27% | 101.72% | -3,901.27% | -51.50% | -21.04% | 129.76% | -1,919.17% | 78.16% | 6.77% | -4.43% | -22.26% | -38.28% | 17.19% | 59.05% | -49.83% | 13.99% | -14.74% | 0.00% | -170.77% | 63.30% | -3.04% | -2.80% | 41.30% | -82.67% | 27.97% | 34.96% | 118.69% | -74.95% | -2,957.95% | -295.91% | 115.40% | -1,097.39% | 81.92% | -22.73% | 3.31% | -47.98% | 25.20% | 34.06% | -20.03% | -59.61% | 38.50% | 15.12% | 235.91% | -144.92% | 71.27% | -559.06% | 158.30% | -165.16% | 21.07% | 215.54% |
|
Net Margin Growth (1y)
|
| | | -516.00 | -3158.00 | -1715.00 | -860.00 | 532.00 | 2,348.00 | 2,274.00 | 2,238.00 | 2,534.00 | -217.00 | -2647.00 | -36948.00 | -5696.00 | -5516.00 | 1,857.00 | 32,601.00 | -2690.00 | -3860.00 | 957.00 | -49505.00 | -4862.00 | 3,902.00 | -6784.00 | 43,815.00 | -9347.00 | -13588.00 | -222.00 | -4754.00 | 9,401.00 | 7,582.00 | -5127.00 | -15258.00 | 3,083.00 | 314.00 | 234.00 | 25,104.00 | 572.00 | 5,380.00 | 7,938.00 | 5,359.00 | 9,569.00 | 1,481.00 | -8208.00 | 1,139.00 | -16240.00 | 2,384.00 | 9,029.00 | -4048.00 | 11,831.00 | -997.00 | 319.00 | 633.00 | 1,064.00 | 931.00 | 284.00 | 3,811.00 | 2,316.00 | 1,537.00 | -256.00 | -1079.00 | 295.00 | -218.00 | 2,260.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,551.00 | -1027.00 | -2088.00 | -35570.00 | -2630.00 | -3385.00 | 1,484.00 | -2109.00 | -5852.00 | -9593.00 | 167.00 | -53851.00 | -13248.00 | -5474.00 | -3970.00 | 26,911.00 | -16899.00 | -13545.00 | -6049.00 | -10444.00 | -4808.00 | -2104.00 | -12134.00 | 23,803.00 | 3,137.00 | -5692.00 | -5116.00 | 5,092.00 | 13,055.00 | 13,276.00 | 3,044.00 | 15,205.00 | 13,224.00 | 7,175.00 | -37.00 | 31,603.00 | -6100.00 | 9,245.00 | 8,758.00 | 2,450.00 | 5,160.00 | 2,868.00 | 1,139.00 | -2276.00 | -3346.00 | 2,318.00 | 9,631.00 | 395.00 | 15,211.00 | 1,471.00 | 346.00 | 3,364.00 | 3,674.00 | 2,250.00 | 2,287.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5836.00 | -10403.00 | 726.00 | -52473.00 | -10182.00 | -3343.00 | -4342.00 | -7799.00 | -20061.00 | -19279.00 | -6839.00 | -14790.00 | -13194.00 | -11479.00 | -9320.00 | 6,899.00 | -4415.00 | -5649.00 | -10943.00 | -598.00 | -1154.00 | 3,591.00 | -3962.00 | 54,266.00 | 13,278.00 | 1,170.00 | -5387.00 | 11,591.00 | 6,384.00 | 17,141.00 | 3,864.00 | 12,296.00 | 8,814.00 | 8,563.00 | 9,311.00 | 28,187.00 | 6,795.00 | 9,179.00 | 9,360.00 | 6,894.00 | 8,540.00 | 5,336.00 | 1,166.00 | 455.00 | -735.00 | 3,637.00 | 11,635.00 |
|
Net Margin (QoQ)
|
3,699.00 | -912.00 | -1719.00 | -1584.00 | 1,057.00 | 531.00 | -863.00 | -192.00 | 2,873.00 | 457.00 | -900.00 | 104.00 | 121.00 | -1973.00 | -35200.00 | 31,356.00 | 302.00 | 5,400.00 | -4456.00 | -3936.00 | -868.00 | 10,217.00 | -54918.00 | 40,707.00 | 7,896.00 | -469.00 | -4320.00 | -12454.00 | 3,655.00 | 12,896.00 | -8851.00 | 1,700.00 | 1,836.00 | 187.00 | -18981.00 | 20,041.00 | -933.00 | 107.00 | 5,889.00 | -4491.00 | 3,876.00 | 2,664.00 | 3,310.00 | -281.00 | -4212.00 | -7025.00 | 12,658.00 | -17661.00 | 14,412.00 | -381.00 | -419.00 | -1782.00 | 1,584.00 | 935.00 | -105.00 | -1351.00 | 1,452.00 | 288.00 | 3,422.00 | -2846.00 | 673.00 | -1506.00 | 2,599.00 | -1472.00 | 160.00 | 972.00 |
|
Operating Income Growth (1y)
|
| | | -50.97% | -225.27% | -558.07% | -44.66% | 13.23% | 121.43% | 161.89% | 98.29% | 102.14% | -52.15% | -223.15% | -13,959.64% | -6,208.12% | -1,607.89% | 104.12% | 69.29% | 1.22% | -19.91% | 1,984.12% | -892.74% | -45.88% | -10.60% | -520.97% | 73.91% | -61.88% | -46.05% | 47.05% | 29.82% | 56.24% | 39.16% | -48.22% | -170.91% | -15.06% | -5.64% | -6.64% | 75.86% | -12.68% | 19.57% | 49.71% | 110.02% | 102.01% | 16.35% | -419.70% | 543.08% | -19,010.86% | -8.79% | 66.03% | -315.51% | 68.36% | -31.18% | 29.37% | 25.33% | 5.93% | 22.68% | -23.62% | 214.73% | 62.13% | 74.68% | -1.68% | -45.11% | 33.46% | -38.60% | 126.15% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 26.58% | -49.55% | -76.42% | -51.54% | -4.25% | -15.63% | 26.65% | 9.60% | -8.86% | -120.02% | 1.91% | -653.95% | -348.17% | -180.20% | -53.51% | 7.35% | -32.63% | -24.65% | -264.56% | -22.04% | -1.10% | 0.58% | -74.39% | 20.84% | 6.59% | 2.09% | 5.76% | 22.87% | 17.22% | 19.74% | 7.37% | 27.35% | 26.54% | 10.76% | -40.73% | 29.18% | -62.47% | 9.88% | 3.88% | -11.56% | -6.39% | -6.08% | -7.64% | -131.14% | -287.73% | -3.34% | 33.31% | 22.68% | 51.69% | 36.43% | 3.89% | 35.18% | 38.11% | 35.26% | 32.55% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.06% | -34.01% | 24.58% | -60.37% | -10.30% | -15.44% | -22.49% | -13.85% | -24.96% | -74.05% | -34.24% | -139.30% | -129.99% | -81.64% | -23.21% | -8.62% | -3.27% | -4.48% | -137.41% | -3.51% | -6.03% | 3.54% | -30.41% | 15.01% | 15.08% | 8.78% | -16.94% | 18.08% | -16.64% | 14.00% | -7.01% | 1.91% | -9.32% | -0.28% | 7.73% | 24.20% | -5.00% | 5.78% | 4.96% | 26.11% | 15.57% | 25.23% | -9.41% | 45.48% | -74.51% | 17.28% | 15.76% |
|
Operating Income (QoQ)
|
188.09% | -76.97% | -614.56% | -44.63% | 26.90% | 15.80% | -62.50% | 13.25% | 118.05% | 143.19% | -104.49% | 208.40% | 303.99% | -725.92% | -412.91% | 52.90% | 0.27% | 101.71% | -3,919.35% | -51.51% | -21.06% | 129.75% | -1,919.30% | 77.74% | 8.21% | -13.23% | -12.74% | -38.15% | 17.19% | 58.95% | -49.44% | 13.85% | -15.13% | 0.00% | -173.14% | 63.41% | -5.71% | -0.94% | 38.18% | -70.80% | 24.55% | 36.88% | 112.32% | -65.69% | -3,236.05% | -292.12% | 115.24% | -1,108.96% | 81.96% | -22.46% | 3.32% | -48.13% | 25.20% | 34.06% | -2.21% | -86.62% | 38.52% | -5.42% | 194.86% | -161.60% | 58.89% | -323.26% | 151.21% | -174.68% | 14.37% | 179.87% |
|
Operating Margin Growth (1y)
|
| | | -527.00 | -3183.00 | -1693.00 | -853.00 | 569.00 | 2,381.00 | 2,264.00 | 2,231.00 | 2,525.00 | -225.00 | -2657.00 | -36965.00 | -5696.00 | -5516.00 | 1,857.00 | 32,618.00 | -2691.00 | -3863.00 | 957.00 | -49507.00 | -5116.00 | 3,887.00 | -7291.00 | 43,783.00 | -9146.00 | -13612.00 | 257.00 | -4751.00 | 9,406.00 | 7,545.00 | -5179.00 | -15708.00 | 3,001.00 | -37.00 | 90.00 | 25,211.00 | 655.00 | 5,516.00 | 8,097.00 | 5,613.00 | 9,610.00 | 1,727.00 | -8171.00 | 1,247.00 | -16287.00 | 2,432.00 | 9,057.00 | -4033.00 | 11,884.00 | -995.00 | 317.00 | 914.00 | 1,078.00 | 939.00 | -76.00 | 3,266.00 | 2,129.00 | 1,340.00 | -52.00 | -855.00 | 406.00 | -122.00 | 2,328.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,568.00 | -1027.00 | -2087.00 | -35587.00 | -2602.00 | -3360.00 | 1,463.00 | -2116.00 | -5862.00 | -9604.00 | 157.00 | -53854.00 | -13503.00 | -5492.00 | -4477.00 | 26,895.00 | -16953.00 | -13589.00 | -6077.00 | -10475.00 | -4856.00 | -2181.00 | -12213.00 | 23,325.00 | 3,261.00 | -6105.00 | -4831.00 | 4,753.00 | 13,062.00 | 13,024.00 | 3,009.00 | 15,117.00 | 13,266.00 | 7,207.00 | 16.00 | 32,071.00 | -6022.00 | 9,675.00 | 8,983.00 | 2,826.00 | 5,207.00 | 3,164.00 | 1,203.00 | -1873.00 | -3325.00 | 2,376.00 | 9,298.00 | 147.00 | 15,090.00 | 1,285.00 | 189.00 | 3,325.00 | 3,613.00 | 2,158.00 | 2,200.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5820.00 | -10406.00 | 727.00 | -52476.00 | -10409.00 | -3337.00 | -4871.00 | -7839.00 | -20123.00 | -19330.00 | -6877.00 | -14821.00 | -13243.00 | -11560.00 | -9399.00 | 6,436.00 | -4545.00 | -6081.00 | -11165.00 | -971.00 | -1199.00 | 3,298.00 | -4026.00 | 54,149.00 | 13,526.00 | 1,139.00 | -4905.00 | 11,612.00 | 6,385.00 | 17,183.00 | 3,894.00 | 12,330.00 | 8,863.00 | 8,644.00 | 9,390.00 | 28,952.00 | 6,940.00 | 9,620.00 | 9,224.00 | 7,006.00 | 8,413.00 | 5,443.00 | 1,075.00 | 538.00 | -790.00 | 3,595.00 | 11,574.00 |
|
Operating Margin (QoQ)
|
3,716.00 | -913.00 | -1717.00 | -1612.00 | 1,060.00 | 576.00 | -877.00 | -190.00 | 2,872.00 | 459.00 | -910.00 | 104.00 | 121.00 | -1973.00 | -35218.00 | 31,373.00 | 302.00 | 5,400.00 | -4456.00 | -3937.00 | -870.00 | 10,220.00 | -54920.00 | 40,455.00 | 8,132.00 | -958.00 | -3846.00 | -12474.00 | 3,666.00 | 12,911.00 | -8854.00 | 1,683.00 | 1,804.00 | 188.00 | -19383.00 | 20,392.00 | -1234.00 | 315.00 | 5,738.00 | -4165.00 | 3,628.00 | 2,896.00 | 3,254.00 | -168.00 | -4255.00 | -7002.00 | 12,672.00 | -17702.00 | 14,463.00 | -377.00 | -418.00 | -1784.00 | 1,584.00 | 935.00 | 179.00 | -1620.00 | 1,446.00 | -80.00 | 3,521.00 | -2758.00 | 657.00 | -1472.00 | 2,717.00 | -1496.00 | 129.00 | 977.00 |
|
Profit After Tax Growth (1y)
|
| | | 253.40% | -227.20% | -563.97% | -42.86% | -186.28% | 120.78% | 160.06% | 98.30% | 102.12% | -51.20% | -224.51% | -13,957.67% | -6,240.00% | -1,606.56% | 104.20% | 69.31% | 1.19% | -19.80% | 1,950.00% | -893.67% | -43.08% | -10.26% | -486.59% | 74.00% | -64.59% | -46.21% | 42.67% | 29.68% | 56.28% | 38.08% | -47.87% | -166.97% | -13.98% | -0.13% | -5.23% | 77.18% | -13.58% | 20.60% | 49.77% | 115.99% | 102.19% | 12.98% | -429.71% | 1,086.26% | -17,483.84% | -9.96% | 65.91% | -178.75% | 68.26% | -31.34% | 29.43% | 12.40% | 5.52% | 22.31% | 0.00% | 213.23% | 68.13% | 85.11% | -15.61% | -50.41% | 28.05% | -97.64% | 134.65% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 26.58% | -49.48% | -76.19% | -50.46% | -46.17% | -15.17% | 26.65% | 9.89% | -8.74% | -121.10% | 2.34% | -654.03% | -346.14% | -179.79% | -49.30% | 7.45% | -32.51% | -24.54% | -262.00% | -22.02% | -0.98% | 0.06% | -74.10% | 21.27% | 6.39% | 3.22% | 3.73% | 24.62% | 17.28% | 21.04% | 7.89% | 28.01% | 26.59% | 11.56% | -40.95% | 34.50% | -62.99% | 8.75% | 3.20% | -14.32% | -6.57% | -7.92% | -8.41% | -116.75% | -278.30% | -3.91% | 37.81% | -7.90% | 54.28% | 46.64% | 6.56% | 35.57% | 39.94% | 38.86% | 33.90% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.22% | -34.05% | 24.47% | -59.70% | -29.11% | -15.07% | -20.01% | -13.58% | -24.80% | -74.54% | -34.34% | -139.24% | -130.07% | -82.09% | -23.05% | -8.28% | -3.01% | -3.67% | -135.67% | -2.05% | -5.92% | 4.52% | -30.14% | 15.07% | 15.10% | 8.94% | -18.87% | 22.98% | -16.63% | 13.98% | -7.13% | 1.87% | -9.39% | 0.02% | 7.60% | 21.47% | -5.37% | 4.97% | 8.54% | 28.34% | 18.28% | 32.00% | -8.05% | 35.67% | -69.41% | 19.88% | 15.96% |
|
Profit After Tax (QoQ)
|
188.45% | -76.79% | -622.75% | 242.91% | -173.35% | 15.32% | -60.96% | 13.69% | 117.66% | 144.80% | -104.54% | 207.86% | 306.67% | -724.59% | -413.12% | 52.89% | 0.22% | 101.74% | -3,850.00% | -51.67% | -20.99% | 129.79% | -1,917.68% | 78.16% | 6.76% | -4.45% | -22.24% | -38.26% | 17.17% | 59.04% | -49.93% | 14.04% | -17.29% | 2.18% | -170.70% | 63.30% | -3.04% | -2.80% | 41.30% | -82.68% | 27.97% | 34.96% | 118.69% | -74.95% | -2,957.95% | -295.91% | 141.85% | -467.12% | 81.92% | -22.73% | 3.31% | -47.98% | 25.20% | 34.06% | -20.03% | -59.61% | 38.50% | 15.12% | 235.91% | -144.92% | 71.27% | -559.06% | 158.30% | -165.16% | 21.07% | 215.54% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 15.41% | 5.79% | 16.20% | 18.37% | 6.60% | -2.72% | -16.26% | -22.94% | -21.20% | -20.46% | -21.09% | 2.21% | -3.00% | -0.26% | 5.71% | -17.88% | -17.20% | -16.50% | -12.89% | -6.01% | 9.38% | 12.79% | | -6.19% | -14.11% | -21.84% | | -16.79% | -20.57% | -22.25% | -25.80% | -21.85% | 5.79% | 27.60% | 31.75% | 25.04% | -8.86% | -23.86% | -22.15% | -31.31% | -23.74% | -23.83% | -27.77% | -23.51% | -8.74% | 68.05% | 174.96% | 430.22% | | 178.81% | 79.39% | 1.63% | | -14.00% | -11.14% | -11.08% | -13.14% | -14.70% | -16.47% | -19.52% | -20.86% | -21.79% | -23.91% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -1.03% | -6.45% | -8.43% | -2.31% | -6.60% | -8.27% | -11.27% | -13.52% | -14.14% | -12.83% | -10.10% | -7.60% | -4.23% | -2.06% | | -10.20% | -8.03% | -9.71% | -10.76% | -9.81% | -9.30% | -11.83% | -15.40% | -15.19% | -10.30% | -8.13% | | -6.67% | -8.51% | -8.93% | -8.70% | -12.45% | -9.74% | -9.55% | -9.52% | -13.07% | -14.08% | -0.85% | 15.64% | 40.70% | | 52.82% | 52.73% | 60.33% | 56.94% | 59.13% | 63.65% | 68.59% | 54.38% | 26.94% | 10.01% | -10.07% | | -16.91% | -17.34% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.88% | -7.38% | -6.70% | -6.37% | -5.90% | -6.18% | | -10.62% | -9.88% | -10.20% | -9.93% | -9.24% | -9.73% | -10.61% | -11.03% | -13.99% | -8.15% | -6.09% | -7.02% | -6.44% | -6.37% | -7.81% | -9.09% | -12.13% | -12.89% | -14.77% | | -15.64% | -11.83% | -0.67% | 8.61% | 22.17% | | 28.23% | 29.59% | 28.76% | 21.86% | 18.50% | 19.77% | 20.28% | 20.69% | 21.23% | 21.47% | 24.15% | 21.59% | 21.87% | 22.74% |
|
Property, Plant & Equipment (Net) (QoQ)
|
13.76% | -0.91% | -2.32% | 4.81% | 4.29% | 8.83% | -0.50% | -5.60% | -4.83% | -6.31% | -8.43% | -3.48% | -3.94% | -7.06% | 18.61% | -8.40% | -1.22% | -1.50% | -7.86% | -7.64% | -0.39% | 2.76% | -0.57% | 7.48% | 2.72% | | | -1.58% | -6.53% | -4.90% | -4.89% | -6.06% | -8.50% | -9.24% | 0.16% | 27.17% | 10.36% | -6.29% | -4.94% | -7.30% | -7.80% | -4.18% | -16.13% | 2.92% | -7.91% | -9.14% | -11.19% | 22.80% | 69.57% | 48.68% | 71.26% | | | -4.34% | -2.98% | -3.47% | -4.01% | -1.15% | -2.92% | -5.71% | -5.73% | -3.21% | -6.46% | -7.28% | -6.84% | -5.83% |
|
Return on Assets Growth (1y)
|
| | | 135.00 | 127.00 | 116.00 | -9.00 | -8.00 | -1.00 | 5.00 | 10.00 | 13.00 | 10.00 | 3.00 | -9.00 | -18.00 | -23.00 | -18.00 | -3.00 | 3.00 | 9.00 | 9.00 | -27.00 | -30.00 | -25.00 | | | 6.00 | -5.00 | | | 4.00 | 13.00 | 14.00 | 7.00 | -2.00 | -7.00 | -14.00 | 5.00 | 5.00 | 8.00 | 15.00 | 8.00 | 20.00 | 22.00 | 10.00 | 5.00 | -23.00 | -26.00 | -9.00 | -15.00 | | | 6.00 | 11.00 | | | 0.00 | 9.00 | 13.00 | 16.00 | 15.00 | 4.00 | 1.00 | -2.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 140.00 | 136.00 | 125.00 | -9.00 | -13.00 | -14.00 | -10.00 | -2.00 | -2.00 | -4.00 | -6.00 | -39.00 | -44.00 | -39.00 | | | -20.00 | -20.00 | -19.00 | -25.00 | -19.00 | -16.00 | -15.00 | 9.00 | 8.00 | 1.00 | | | 7.00 | 14.00 | 14.00 | 20.00 | 23.00 | 23.00 | 10.00 | 18.00 | 2.00 | 4.00 | 16.00 | -2.00 | | | 7.00 | 1.00 | -8.00 | -11.00 | -3.00 | 5.00 | 28.00 | 31.00 | 22.00 | 25.00 | | | 19.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 126.00 | 122.00 | 116.00 | -38.00 | -39.00 | -30.00 | | | -25.00 | -34.00 | -34.00 | -37.00 | -34.00 | -31.00 | -24.00 | -21.00 | -18.00 | -14.00 | -20.00 | -14.00 | -16.00 | -16.00 | -14.00 | 21.00 | 33.00 | 31.00 | | | 3.00 | 10.00 | 16.00 | 9.00 | | | 7.00 | 13.00 | 17.00 | 19.00 | 22.00 | 18.00 | 24.00 | 27.00 | 23.00 | 14.00 | 6.00 | 2.00 | 16.00 |
|
Return on Assets (QoQ)
|
4.00 | 8.00 | 124.00 | -1.00 | -4.00 | -3.00 | -1.00 | 0.00 | 3.00 | 4.00 | 3.00 | 3.00 | 0.00 | -3.00 | -9.00 | -6.00 | -6.00 | 2.00 | 7.00 | 0.00 | 0.00 | 2.00 | -29.00 | -2.00 | 5.00 | | | | -6.00 | 3.00 | 1.00 | 6.00 | 3.00 | 4.00 | -6.00 | -3.00 | -2.00 | -3.00 | 13.00 | -2.00 | 1.00 | 4.00 | 6.00 | 9.00 | 3.00 | -9.00 | 1.00 | -19.00 | 0.00 | 9.00 | -5.00 | | | | 0.00 | 0.00 | 1.00 | 0.00 | 9.00 | 4.00 | 3.00 | -1.00 | -2.00 | 1.00 | 0.00 | 5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 153.00 | 148.00 | 136.00 | -11.00 | -9.00 | -1.00 | 6.00 | 12.00 | 15.00 | 11.00 | 4.00 | -10.00 | -20.00 | -27.00 | -22.00 | -3.00 | 4.00 | 12.00 | 11.00 | -30.00 | -34.00 | -28.00 | | | 6.00 | -7.00 | | | 7.00 | 16.00 | 16.00 | 7.00 | -3.00 | -8.00 | -17.00 | 4.00 | 5.00 | 7.00 | 15.00 | 8.00 | 22.00 | 26.00 | 14.00 | 8.00 | -27.00 | -34.00 | -14.00 | -23.00 | | | 8.00 | 16.00 | | | 0.00 | 8.00 | 15.00 | 16.00 | 19.00 | 7.00 | 2.00 | -1.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 159.00 | 158.00 | 146.00 | -10.00 | -14.00 | -17.00 | -11.00 | -2.00 | -1.00 | -4.00 | -7.00 | -43.00 | -50.00 | -44.00 | | | -24.00 | -23.00 | -21.00 | -27.00 | -21.00 | -19.00 | -16.00 | 10.00 | 9.00 | 1.00 | | | 8.00 | 15.00 | 14.00 | 19.00 | 24.00 | 25.00 | 11.00 | 20.00 | 0.00 | 0.00 | 14.00 | -7.00 | | | 7.00 | 1.00 | -11.00 | -13.00 | -7.00 | 1.00 | 31.00 | 37.00 | 26.00 | 31.00 | | | 24.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 142.00 | 142.00 | 135.00 | -42.00 | -44.00 | -33.00 | | | -29.00 | -39.00 | -39.00 | -41.00 | -38.00 | -34.00 | -26.00 | -23.00 | -21.00 | -15.00 | -22.00 | -16.00 | -20.00 | -20.00 | -18.00 | 22.00 | 36.00 | 35.00 | | | 3.00 | 8.00 | 13.00 | 4.00 | | | 5.00 | 13.00 | 16.00 | 20.00 | 22.00 | 17.00 | 26.00 | 29.00 | 26.00 | 16.00 | 5.00 | 2.00 | 17.00 |
|
Return on Capital Employed (QoQ)
|
0.00 | 9.00 | 145.00 | -1.00 | -5.00 | -3.00 | -1.00 | 0.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | -3.00 | -10.00 | -6.00 | -8.00 | 2.00 | 8.00 | 1.00 | 0.00 | 2.00 | -33.00 | -3.00 | 6.00 | | | | -7.00 | 5.00 | 2.00 | 7.00 | 3.00 | 5.00 | -7.00 | -4.00 | -2.00 | -4.00 | 14.00 | -3.00 | 0.00 | 3.00 | 7.00 | 11.00 | 4.00 | -9.00 | 2.00 | -24.00 | -2.00 | 10.00 | -7.00 | | | | 1.00 | -1.00 | 3.00 | -3.00 | 9.00 | 6.00 | 4.00 | 0.00 | -2.00 | 0.00 | 1.00 | 6.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | 4.00 | -11.00 | -21.00 | -27.00 | -22.00 | -3.00 | 4.00 | 11.00 | 12.00 | -32.00 | -35.00 | -29.00 | | | 8.00 | -7.00 | | | 5.00 | | | 9.00 | -3.00 | | | 4.00 | 6.00 | 8.00 | 15.00 | 8.00 | 22.00 | 26.00 | 12.00 | 7.00 | -26.00 | -33.00 | -13.00 | -23.00 | | | 7.00 | 15.00 | | | 1.00 | 12.00 | 17.00 | 20.00 | 20.00 | 6.00 | 2.00 | -3.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -7.00 | -46.00 | -51.00 | -45.00 | | | -23.00 | -24.00 | -22.00 | -28.00 | -22.00 | | | 13.00 | 10.00 | 2.00 | | | 9.00 | 17.00 | 16.00 | 21.00 | 25.00 | | | 19.00 | 1.00 | 1.00 | 14.00 | -8.00 | | | 6.00 | -1.00 | -12.00 | -15.00 | -5.00 | 4.00 | 31.00 | 38.00 | 28.00 | 33.00 | | | 24.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.00 | -42.00 | -38.00 | | | -22.00 | -20.00 | -15.00 | -20.00 | -14.00 | -18.00 | -19.00 | -17.00 | 25.00 | 38.00 | 36.00 | | | 4.00 | 10.00 | 15.00 | 5.00 | | | | 11.00 | 16.00 | 19.00 | 22.00 | 18.00 | 27.00 | 31.00 | 27.00 | 17.00 | 6.00 | 2.00 | 18.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | 4.00 | 4.00 | 0.00 | -3.00 | -11.00 | -6.00 | -7.00 | 2.00 | 8.00 | 1.00 | 0.00 | 2.00 | -35.00 | -1.00 | 6.00 | | | | -8.00 | 4.00 | 2.00 | 7.00 | | | | -4.00 | -2.00 | -3.00 | 14.00 | -3.00 | 0.00 | 4.00 | 7.00 | 11.00 | 4.00 | -10.00 | 2.00 | -22.00 | -2.00 | 9.00 | -8.00 | | | | 0.00 | 0.00 | 1.00 | 0.00 | 11.00 | 6.00 | 4.00 | -1.00 | -3.00 | 1.00 | -1.00 | 6.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 15.00 | 18.00 | 19.00 | 6.00 | 2.00 | -3.00 | 4.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | -2.00 | 10.00 | 5.00 | 4.00 | 0.00 | -3.00 | 1.00 | 0.00 | 7.00 |
|
Return on Sales Growth (1y)
|
| | | -5.00 | -32.00 | -17.00 | -9.00 | 5.00 | 23.00 | 23.00 | 22.00 | 25.00 | -2.00 | -26.00 | -369.00 | -57.00 | -55.00 | 19.00 | 326.00 | -27.00 | -39.00 | 10.00 | -495.00 | -49.00 | 39.00 | -68.00 | 438.00 | -93.00 | -136.00 | -2.00 | -48.00 | 94.00 | 76.00 | -51.00 | -153.00 | 31.00 | 3.00 | 2.00 | 251.00 | 6.00 | 54.00 | 79.00 | 54.00 | 96.00 | 15.00 | -82.00 | 11.00 | -162.00 | 24.00 | 90.00 | -40.00 | 118.00 | -10.00 | 3.00 | 6.00 | 11.00 | 9.00 | 3.00 | 38.00 | 23.00 | 15.00 | -3.00 | -11.00 | 3.00 | -2.00 | 23.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 26.00 | -10.00 | -21.00 | -356.00 | -26.00 | -34.00 | 15.00 | -21.00 | -59.00 | -96.00 | 2.00 | -539.00 | -132.00 | -55.00 | -40.00 | 269.00 | -169.00 | -135.00 | -60.00 | -104.00 | -48.00 | -21.00 | -121.00 | 238.00 | 31.00 | -57.00 | -51.00 | 51.00 | 131.00 | 133.00 | 30.00 | 152.00 | 132.00 | 72.00 | 0.00 | 316.00 | -61.00 | 92.00 | 88.00 | 25.00 | 52.00 | 29.00 | 11.00 | -23.00 | -33.00 | 23.00 | 96.00 | 4.00 | 152.00 | 15.00 | 3.00 | 34.00 | 37.00 | 22.00 | 23.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -58.00 | -104.00 | 7.00 | -525.00 | -102.00 | -33.00 | -43.00 | -78.00 | -201.00 | -193.00 | -68.00 | -148.00 | -132.00 | -115.00 | -93.00 | 69.00 | -44.00 | -56.00 | -109.00 | -6.00 | -12.00 | 36.00 | -40.00 | 543.00 | 133.00 | 12.00 | -54.00 | 116.00 | 64.00 | 171.00 | 39.00 | 123.00 | 88.00 | 86.00 | 93.00 | 282.00 | 68.00 | 92.00 | 94.00 | 69.00 | 85.00 | 53.00 | 12.00 | 5.00 | -7.00 | 36.00 | 116.00 |
|
Return on Sales (QoQ)
|
37.00 | -9.00 | -17.00 | -16.00 | 11.00 | 5.00 | -9.00 | -2.00 | 29.00 | 5.00 | -9.00 | 1.00 | 1.00 | -20.00 | -352.00 | 314.00 | 3.00 | 54.00 | -45.00 | -39.00 | -9.00 | 102.00 | -549.00 | 407.00 | 79.00 | -5.00 | -43.00 | -125.00 | 37.00 | 129.00 | -89.00 | 17.00 | 18.00 | 2.00 | -190.00 | 200.00 | -9.00 | 1.00 | 59.00 | -45.00 | 39.00 | 27.00 | 33.00 | -3.00 | -42.00 | -70.00 | 127.00 | -177.00 | 144.00 | -4.00 | -4.00 | -18.00 | 16.00 | 9.00 | -1.00 | -14.00 | 15.00 | 3.00 | 34.00 | -28.00 | 7.00 | -15.00 | 26.00 | -15.00 | 2.00 | 10.00 |
|
Revenue Growth (1y)
|
| | | 24.80% | -23.77% | -4.99% | -9.47% | 6.76% | 5.41% | 0.79% | -19.60% | -5.07% | 8.70% | -40.94% | -81.58% | -39.76% | -49.99% | 21.45% | 158.58% | -33.12% | -30.43% | 24.78% | -19.05% | -9.62% | 91.48% | -31.67% | 38.97% | -3.65% | -58.99% | -44.79% | -52.24% | -25.03% | 1.17% | -20.35% | 31.74% | 48.96% | 5.30% | 7.51% | 37.54% | 20.43% | 55.58% | 85.67% | 117.78% | 143.57% | 18.24% | 39.83% | 6.29% | -8.11% | 160.40% | 78.99% | 26.75% | 18.60% | -16.45% | -16.95% | 16.63% | 25.30% | 17.66% | 18.64% | 13.73% | 10.01% | -0.93% | -1.07% | 14.70% | 4.57% | 9.65% | 27.71% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 8.14% | -4.41% | -17.30% | -48.81% | -15.17% | -16.95% | -10.25% | -27.38% | -27.42% | -27.69% | -3.63% | -27.21% | -28.59% | -12.66% | 1.17% | 42.75% | -16.49% | -18.25% | -22.21% | -18.71% | -13.25% | -7.38% | -33.02% | -4.38% | 2.47% | -24.12% | -22.10% | -4.71% | 10.38% | 18.34% | 16.72% | 58.02% | 63.48% | 24.66% | 40.80% | 47.11% | 39.17% | 68.57% | 66.88% | 43.16% | 38.46% | 37.02% | 27.62% | 16.26% | 10.94% | 36.80% | 20.82% | 18.91% | 17.81% | -0.88% | -0.85% | 15.02% | 12.96% | 8.53% | 14.45% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.62% | -21.20% | -3.04% | -22.44% | -18.08% | -5.26% | -9.22% | -15.50% | -19.74% | -21.56% | -19.52% | -23.86% | -23.44% | -22.68% | -14.56% | 12.85% | -8.24% | -10.26% | -16.62% | -0.54% | 3.21% | 5.41% | -9.72% | 21.23% | 25.84% | -4.28% | 4.18% | 14.90% | 24.66% | 38.54% | 31.81% | 39.67% | 36.63% | 33.34% | 32.92% | 36.31% | 31.99% | 36.33% | 35.57% | 31.23% | 29.62% | 24.56% | 19.53% | 15.44% | 9.45% | 22.70% | 17.38% |
|
Revenue (QoQ)
|
83.80% | -4.69% | 4.94% | -32.11% | 12.27% | 18.79% | 0.00% | -19.94% | 10.84% | 13.58% | -20.23% | -5.48% | 26.92% | -38.28% | -75.12% | 209.04% | 5.37% | 49.89% | -47.02% | -20.08% | 9.62% | 168.84% | -65.63% | -10.76% | 132.22% | -4.06% | -30.10% | -38.13% | -1.16% | 29.15% | -39.54% | -2.86% | 33.38% | 1.68% | 0.00% | 9.83% | -5.71% | 3.81% | 27.94% | -3.84% | 21.81% | 23.89% | 50.06% | 7.55% | -40.87% | 46.51% | 14.06% | -7.02% | 67.58% | 0.71% | -19.23% | -12.99% | 18.06% | 0.10% | 13.43% | -6.53% | 10.86% | 0.93% | 8.74% | -9.58% | -0.17% | 0.79% | 26.08% | -17.57% | 4.68% | 17.39% |
|
Share-based Compensation Growth (1y)
|
| | | 3.68% | -26.75% | -6.81% | 1.51% | -44.05% | -164.71% | -86.29% | -78.47% | -64.43% | 124.78% | -69.43% | -75.26% | -79.40% | -1.01% | -11.48% | -31.76% | -52.22% | -87.16% | 7.28% | 4,727.44% | 3,772.48% | 7,694.47% | 7,261.20% | 7.76% | 236.66% | 106.65% | -67.76% | -30.66% | -67.52% | -74.38% | -32.70% | 15.06% | -37.29% | -32.44% | -52.14% | -87.91% | 509.04% | 14.14% | 63.47% | 283.03% | -76.73% | 41.99% | 4,319.23% | 71.31% | 5,182.32% | 622.21% | -77.32% | 223.75% | -86.97% | -40.45% | 2.39% | 74.37% | 15.20% | -27.58% | -53.09% | -63.76% | -51.03% | -77.71% | 27.78% | -86.35% | -47.01% | 180.56% | -53.32% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -40.91% | -51.03% | -66.07% | -62.19% | -65.52% | -45.86% | -66.65% | -66.88% | -67.28% | 26.65% | -33.78% | 101.23% | 56.22% | 114.77% | 311.95% | 228.65% | 296.42% | 174.49% | 194.20% | 230.40% | 248.55% | 245.58% | 151.85% | -4.91% | -11.82% | -29.01% | -53.00% | -54.13% | 7.45% | -41.76% | -19.25% | -18.92% | -3.85% | 3.07% | 225.77% | -7.42% | 321.47% | 127.05% | 153.98% | 176.95% | 16.99% | 82.78% | 117.30% | 113.05% | 99.38% | 46.04% | -52.24% | 26.95% | -58.11% | -54.19% | -15.02% | -55.81% | -33.13% | -23.20% | -34.59% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -54.13% | -56.87% | -48.26% | 12.23% | -5.37% | 9.70% | 23.98% | 13.58% | 35.49% | 47.88% | 47.11% | 43.52% | 33.05% | 39.30% | 72.27% | 95.17% | 66.22% | 29.06% | 52.33% | 38.08% | 176.54% | 99.78% | 65.71% | -16.82% | -0.57% | -10.33% | 49.64% | -8.74% | 72.45% | 15.17% | 39.47% | 24.21% | 43.64% | 36.33% | 51.68% | 34.98% | 62.22% | 38.23% | 51.07% | 68.11% | -2.01% | -0.29% | 43.81% | -13.70% | 15.52% | 14.26% | -42.12% |
|
Share-based Compensation (QoQ)
|
36.62% | -0.28% | -34.66% | 16.48% | -3.48% | 26.85% | -28.82% | -35.80% | -211.62% | 126.87% | 11.79% | 6.07% | -22.22% | -66.85% | -9.54% | -11.65% | 273.64% | -70.36% | -30.27% | -38.13% | 0.39% | 147.71% | 3,037.63% | -50.37% | 102.07% | 133.94% | -54.07% | 55.05% | 24.04% | -63.50% | -1.23% | -27.37% | -2.15% | -4.12% | 68.86% | -60.41% | 5.41% | -32.09% | -57.32% | 1,893.52% | -80.24% | -2.74% | 0.00% | 21.12% | 20.53% | 2,927.24% | -96.12% | 3,634.70% | -83.52% | -4.94% | -44.66% | 50.25% | -24.66% | 63.45% | -5.76% | -0.73% | -52.64% | 5.88% | -27.19% | 34.14% | -78.44% | 506.94% | -92.22% | 420.59% | 14.12% | 0.99% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -8.31% | | | | -0.15% | | 3.42% | -0.61% | -10.51% | -15.32% | -19.88% | -18.72% | -13.14% | 7.01% | 16.73% | 18.67% | -14.38% | 9.07% | -0.34% | | 24.17% | -31.59% | -25.76% | | -20.77% | -9.45% | | 38.93% | 23.76% | 29.45% | | -27.98% | -19.30% | -23.03% | -21.22% | -17.18% | -9.05% | 0.17% | 91.14% | 85.08% | 89.03% | 67.61% | -8.64% | -4.92% | -11.86% | | -8.92% | -7.28% | -9.76% | | -5.57% | -6.88% | -2.21% | -3.66% | -0.17% | -1.97% | 2.73% | 2.50% | 4.03% | 12.98% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -6.43% | | | | -8.10% | | -1.10% | -1.40% | -12.69% | -0.39% | -2.32% | | -2.62% | -7.23% | -4.77% | -5.28% | -5.56% | -12.25% | | -0.17% | 6.78% | -7.09% | -7.53% | | -7.50% | -3.37% | -5.69% | -6.07% | -3.15% | -0.06% | | 3.35% | 11.53% | 8.93% | 11.22% | 13.38% | 14.86% | | 16.73% | 17.73% | 14.56% | 13.80% | -7.72% | -6.36% | -8.04% | -5.38% | -4.96% | -5.40% | -3.22% | | -0.65% | 1.03% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -9.43% | | | | -3.77% | | -6.47% | -7.25% | -8.12% | -9.34% | | -0.82% | -1.96% | -1.31% | -1.66% | -3.19% | -3.40% | -7.61% | -9.10% | -9.91% | -2.22% | -9.17% | 3.55% | | 6.35% | 8.66% | 7.94% | 7.84% | 8.64% | | | -0.54% | 1.99% | 2.59% | 3.42% | 4.70% | 5.98% | 7.30% | 8.44% | 8.30% | 8.60% | 7.80% | -3.98% | -1.88% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | 2.71% | 0.04% | 0.19% | 0.46% | -1.29% | -9.93% | -5.18% | -4.95% | 0.13% | -3.74% | 16.81% | 3.68% | 1.79% | -30.55% | 48.81% | -5.27% | | | -18.02% | 2.80% | -1.47% | -4.59% | -6.30% | | | -15.00% | -2.00% | -6.61% | -7.42% | -4.76% | -6.53% | -4.41% | -2.67% | 4.59% | 2.96% | 82.39% | -5.76% | 6.82% | -8.71% | -0.59% | -1.92% | -0.98% | | | -0.15% | -3.63% | 0.92% | -2.77% | -1.53% | 1.20% | -0.57% | 0.75% | -3.31% | 6.05% | -0.78% | 2.25% | 5.01% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 755.00 | 5.00 | | | 1,506.00 | | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,614.00 | 4.00 | -65.00 | -797.00 | 864.00 | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -33.37% | -34.16% | | | | | | | | | | | | | | | | | | | | 80.73% | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | 1.85% | 1.36% | 1.35% | | | | | | | | | | | | | | | | | | | | -4.51% | | | | | | | | | | | | | | | | | | | | | 69.51% | | | | | | | | | | | | | | | | | | | | |