|
Revenue
|
12.41M | 12.29M | 12.48M | 8.80M | 7.30M | 6.61M | 7.01M | 3.84M | 3.60M | 4.43M | 7.66M | 10.73M | 16.39M | 15.97M | 18.91M | 20.00M |
|
Cost of Revenue
|
4.33M | 4.30M | 4.34M | 3.00M | 2.77M | 2.76M | 3.01M | 0.77M | 0.52M | 0.39M | 1.00M | 1.43M | 3.51M | 1.27M | 1.38M | 1.83M |
|
Gross Profit
|
8.09M | 7.99M | 8.14M | 5.80M | 4.53M | 3.85M | 4.01M | 3.07M | 3.08M | 4.05M | 6.67M | 9.31M | 12.88M | 14.69M | 17.53M | 18.17M |
|
Research & Development
|
2.71M | 2.98M | 2.61M | 2.24M | 2.06M | 1.82M | 2.59M | 2.41M | 1.92M | 2.90M | 3.66M | 3.67M | 5.48M | 6.01M | 4.68M | 3.86M |
|
Selling, General & Administrative
|
3.87M | 5.18M | 3.92M | 4.21M | 3.80M | 4.09M | 6.89M | 6.41M | 5.87M | 5.24M | 5.66M | 8.94M | 14.89M | 12.71M | 15.13M | 15.48M |
|
Other Operating Expenses
|
2.02M | 2.38M | 1.90M | 1.61M | 1.10M | 5.58M | | | 1.38M | | | | | | | |
|
Operating Expenses
|
8.60M | 10.54M | 8.43M | 8.06M | 6.95M | 11.49M | 9.49M | 8.82M | 9.16M | 8.14M | 9.32M | 12.61M | 20.38M | 18.72M | 19.81M | 19.33M |
|
Operating Income
|
-0.52M | -2.55M | -0.28M | -2.26M | -2.42M | -7.65M | -5.48M | -5.75M | -6.08M | -4.09M | -2.65M | -3.30M | -7.49M | -4.03M | -2.28M | -1.17M |
|
EBIT
|
-0.52M | -2.55M | -0.28M | -2.26M | -2.42M | -7.65M | -5.48M | -5.75M | -6.08M | -4.09M | -2.65M | -3.30M | -7.49M | -4.03M | -2.28M | -1.17M |
|
Interest & Investment Income
|
0.00M | 87.00 | 40.00 | 909.00 | 156.00 | 939.00 | 0.15M | 0.01M | 0.06M | 0.13M | 0.10M | 0.02M | 0.01M | -0.01M | 0.23M | 0.28M |
|
Non Operating Income
|
-0.01M | -0.03M | -0.01M | 909.00 | | | | | | | | 0.82M | 0.01M | -0.01M | 0.23M | 0.28M |
|
EBT
|
-0.53M | -2.57M | -0.29M | -2.26M | -2.42M | -7.64M | -5.33M | -5.73M | -6.02M | -3.96M | -2.55M | -3.28M | -7.48M | -4.04M | -2.04M | -0.89M |
|
Tax Provisions
|
| | | | | | | | | | | | | 0.12M | -0.06M | 0.03M |
|
Profit After Tax
|
-0.53M | -2.57M | -0.29M | -2.26M | -2.42M | -7.64M | -5.33M | -5.73M | -6.02M | -3.96M | -2.55M | -2.48M | -7.48M | -4.16M | -1.98M | -0.92M |
|
Income from Continuing Operations
|
-0.53M | -2.57M | -0.29M | -2.26M | -2.42M | -7.64M | -5.33M | -5.73M | -6.02M | -3.96M | -2.55M | -3.28M | -7.48M | -4.16M | -1.98M | -0.92M |
|
Consolidated Net Income
|
-0.53M | -2.57M | -0.29M | -2.26M | -2.42M | -7.64M | -5.33M | -5.73M | -6.02M | -3.96M | -2.55M | -3.28M | -7.48M | -4.16M | -1.98M | -0.92M |
|
Income towards Parent Company
|
-0.53M | -2.57M | -0.29M | -2.26M | -2.42M | -7.64M | -5.33M | -5.73M | -6.02M | -3.96M | -2.55M | -3.28M | -7.48M | -4.16M | -1.98M | -0.92M |
|
Net Income towards Common Stockholders
|
-0.53M | -2.57M | -0.29M | -2.26M | -2.42M | -7.64M | -5.33M | -5.73M | -6.02M | -3.96M | -2.55M | -3.28M | -7.48M | -4.16M | -1.98M | -0.92M |
|
EPS (Basic)
|
-0.02 | -0.10 | -0.01 | -0.08 | -0.70 | -1.59 | -0.55 | -0.58 | -0.48 | -0.26 | -0.16 | -0.14 | -0.40 | -0.22 | -0.10 | -0.05 |
|
EPS (Weighted Average and Diluted)
|
-0.02 | -0.10 | -0.01 | -0.08 | -0.70 | -1.59 | -0.55 | | | | -0.16 | -0.14 | -0.40 | -0.22 | -0.10 | -0.05 |
|
Shares Outstanding (Weighted Average)
|
3.28M | 3.37M | 3.43M | 3.47M | 3.49M | 4.93M | 9.88M | 10.57M | 15.61M | 15.64M | 15.89M | 18.41M | 18.74M | 18.95M | 19.40M | 19.82M |
|
Shares Outstanding (Diluted Average)
|
25.67M | 26.65M | 27.25M | 27.72M | 3.49M | 4.80M | 9.66M | | | | 15.79M | 17.32M | 18.60M | 18.84M | 19.24M | 19.33M |
|
EBITDA
|
-0.52M | -2.55M | -0.28M | -2.26M | -2.42M | -7.65M | -5.48M | -5.75M | -6.08M | -4.09M | -2.65M | -3.30M | -7.49M | -4.03M | -2.28M | -1.17M |
|
Interest Expenses
|
0.01M | 0.02M | 0.01M | | | | 0.00M | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | 3.04% | |