|
EBT Margin
|
| | 62.94% | -11.23% | | | | | | | | | | | | | | 34.69% | 37.97% | 5.35% | | -128.14% | 45.01% | 20.74% | | 88.68% | 9.39% | 55.72% | | | |
|
EBIT Margin
|
| | 122.64% | 58.71% | | | | | | | | | | | | | | 73.01% | 96.71% | 89.44% | | -38.54% | 142.47% | 189.55% | | 254.95% | 154.22% | 180.16% | | | |
|
EBITDA Margin
|
| | 122.64% | 58.71% | | | | | | | | | | | | | | 73.01% | 96.71% | 89.44% | | -38.54% | 142.47% | 189.55% | | 254.95% | 158.53% | 185.98% | | | |
|
Net Margin
|
| | 62.94% | -11.23% | | | | | | | | | 25.16% | 48.96% | 32.24% | 12.87% | 11.11% | 18.61% | 23.70% | -6.20% | 32.97% | -140.85% | 31.53% | -3.41% | 33.78% | 62.09% | -13.44% | 32.99% | 42.39% | 26.61% | -174.72% |
|
FCF Margin
|
-606.05% | -2,777.21% | -890.42% | -264.16% | -344.71% | -319.59% | -257.89% | 59.72% | 77.92% | 57.23% | 29.61% | 31.07% | 39.72% | 37.69% | 76.05% | 13.45% | 58.72% | 35.41% | 50.94% | 51.07% | 12.55% | 43.06% | 53.94% | 62.50% | 73.88% | 66.68% | 83.77% | 69.55% | 48.87% | 54.73% | 54.69% |
|
Assets Average
|
| 142.12M | 226.98M | 316.00M | 412.77M | 533.88M | 614.62M | 659.16M | 711.63M | 667.30M | 590.24M | 560.40M | 562.12M | 609.09M | 673.68M | 731.43M | 805.88M | 875.42M | 905.42M | 910.90M | 896.71M | 866.66M | 831.93M | 794.90M | 768.47M | 745.39M | 731.03M | 694.59M | 659.25M | 636.78M | 584.58M |
|
Equity Average
|
| 71.92M | 99.34M | 128.58M | 162.33M | 205.76M | 238.43M | 251.94M | 246.51M | 237.19M | 239.18M | 240.54M | 239.36M | 238.38M | 275.67M | 310.09M | 303.46M | 297.14M | 292.54M | 284.56M | 276.12M | 263.67M | 253.80M | 252.25M | 249.91M | 249.43M | 247.57M | 245.07M | 244.23M | 243.62M | 237.20M |
|
Invested Capital
|
60.05M | 83.79M | 114.89M | 142.27M | 182.38M | 229.14M | 247.71M | 256.17M | 236.85M | 237.53M | 257.54M | 257.05M | 255.32M | 255.24M | 330.06M | 324.25M | 316.96M | 311.79M | 307.94M | 296.01M | 291.23M | 253.65M | 253.95M | 250.55M | 249.28M | 249.59M | 245.55M | 244.58M | 243.89M | 243.34M | 231.06M |
|
Asset Utilization Ratio
|
| | | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
|
Interest Coverage Ratio
|
| | 2.05 | 0.84 | | | | | | | | | | | | | | 1.91 | 1.65 | 1.06 | | -0.43 | 1.46 | 1.12 | | 1.53 | 1.06 | 1.45 | | | |
|
Debt to Equity
|
0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 | 0.07 | 0.07 | 0.07 | 0.07 | 0.04 | 0.04 | | | | | | |
|
Debt Ratio
|
0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | | | | | | |
|
Equity Ratio
|
0.67 | 0.43 | 0.44 | 0.38 | 0.40 | 0.37 | 0.40 | 0.36 | 0.33 | 0.39 | 0.43 | 0.43 | 0.42 | 0.37 | 0.45 | 0.40 | 0.35 | 0.33 | 0.32 | 0.30 | 0.31 | 0.30 | 0.31 | 0.32 | 0.33 | 0.34 | 0.34 | 0.37 | 0.37 | 0.39 | 0.42 |
|
Times Interest Earned
|
| | 2.05 | 0.84 | | | | | | | | | | | | | | 1.91 | 1.65 | 1.06 | | -0.43 | 1.46 | 1.12 | | 1.53 | 1.06 | 1.45 | | | |
|
FCF Payout Ratio
|
-0.23 | -0.04 | -0.11 | -0.34 | -0.24 | -0.25 | -0.33 | 1.47 | 1.02 | | 1.42 | 1.42 | 1.34 | 1.33 | 0.61 | 3.01 | 0.75 | 0.99 | 0.61 | 0.59 | 2.63 | 0.61 | 0.53 | 0.81 | 0.76 | 0.84 | 0.57 | 0.69 | 1.11 | 0.97 | 1.10 |
|
Enterprise Value
|
-5.77M | -12.90M | -16.09M | -28.50M | -29.99M | -47.92M | -47.52M | -37.64M | -46.67M | -39.94M | -52.83M | -72.11M | -52.64M | -51.94M | -134.84M | -57.27M | -76.32M | -57.97M | -47.07M | -29.41M | -19.72M | -44.63M | -53.67M | -54.14M | -60.40M | -44.56M | -58.82M | -64.55M | -59.12M | -27.02M | -76.85M |
|
Return on Sales
|
| | 0.63% | -0.11% | 0.10% | 0.07% | -0.02% | | | | | | | | | | | 0.35% | 0.38% | 0.05% | 0.20% | -1.28% | 0.45% | 0.21% | -0.26% | 0.89% | 0.09% | 0.56% | 0.38% | 0.17% | 0.16% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | 0.08% | 0.12% | 0.13% | | 0.15% | | | | | |
|
Return on Assets
|
| | | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | 0.00% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.01% | 0.01% | 0.00% | 0.00% | | | | | | | | | | | 0.01% | 0.02% | 0.03% | 0.03% | -0.04% | -0.04% | -0.04% | -0.04% | 0.05% | 0.03% | 0.04% | 0.04% | 0.02% | 0.02% |