|
Cash & Equivalents
|
5.77M | 12.90M | 16.09M | 27.53M | 29.52M | 47.44M | 47.04M | 37.21M | 27.64M | 39.53M | 52.83M | 72.11M | 52.64M | 51.94M | 134.84M | 57.27M | 76.32M | 57.97M | 47.07M | 29.41M | 19.72M | 44.63M | 53.67M | 54.14M | 60.40M | 44.56M | 58.82M | 64.55M | 59.12M | 27.02M | 73.87M |
|
Short-term Investments
|
| | | 0.97M | 0.47M | 0.47M | 0.48M | 0.43M | 19.03M | 0.40M | | | | | | | | | | | | | | | | | | | | | 2.99M |
|
Cash & Current Investments
|
5.77M | 12.90M | 16.09M | 28.50M | 29.99M | 47.92M | 47.52M | 37.64M | 46.67M | 39.94M | 52.83M | 72.11M | 52.64M | 51.94M | 134.84M | 57.27M | 76.32M | 57.97M | 47.07M | 29.41M | 19.72M | 44.63M | 53.67M | 54.14M | 60.40M | 44.56M | 58.82M | 64.55M | 59.12M | 27.02M | 76.85M |
|
Securities - Tradable
|
30.95M | 64.27M | 84.62M | 91.22M | 98.12M | 133.69M | 134.89M | 157.87M | 117.81M | 73.90M | 12.79M | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
| | | | | | | | | | | | | | | 665.50M | | | | 845.87M | 824.42M | 793.52M | 769.87M | 743.85M | 714.89M | 705.62M | 664.03M | 563.07M | 563.86M | 515.19M | 383.55M |
|
Loans - Loss Allowance
|
| | | | | | | | 4.50M | 5.76M | | | | | | | | | | 3.59M | 8.02M | 21.34M | 18.61M | 21.85M | 22.25M | 21.22M | 24.05M | 13.90M | 12.42M | 11.31M | 8.16M |
|
Loans - Net
|
| | | | | | | | | | | | | | | 665.50M | | | | 842.28M | 816.40M | 772.18M | 751.26M | 722.00M | 692.64M | 684.41M | 639.99M | 549.17M | 551.44M | 503.88M | 375.39M |
|
Prepaid Assets
|
0.02M | 0.01M | 0.01M | 0.02M | 0.03M | | | 0.15M | 0.14M | 0.04M | 1.01M | 0.90M | 1.01M | 1.39M | 1.95M | 2.06M | 1.82M | 2.88M | 3.38M | 2.22M | 2.28M | 0.36M | 0.30M | 0.31M | 0.34M | 0.27M | 1.41M | 1.80M | 2.57M | 1.85M | 2.85M |
|
Buildings
|
| | | | | | | | | | 26.68M | 26.68M | 26.68M | 26.68M | 26.68M | 26.68M | 26.68M | 26.68M | 26.68M | 26.70M | 26.70M | | | | | | | | | | |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 2.97M | 2.44M | 2.54M | 4.66M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 2.97M | 2.44M | 2.54M | 4.66M |
|
Other Non-Current Assets
|
500.00 | 500.00 | | 0.02M | | 0.01M | 0.23M | | | | | | | | | | | | | | | 32.41M | | | | | | | | | |
|
Assets
|
90.26M | 193.98M | 259.98M | 372.02M | 453.52M | 614.24M | 615.01M | 703.32M | 719.93M | 614.66M | 565.82M | 554.99M | 569.24M | 648.93M | 698.44M | 764.43M | 847.33M | 903.52M | 907.32M | 914.50M | 878.93M | 854.39M | 809.46M | 780.35M | 756.59M | 734.19M | 727.87M | 661.32M | 657.18M | 616.39M | 552.76M |
|
Accounts Payables
|
| | | | | 18.00M | 1.50M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
0.38M | 0.52M | 0.73M | 0.94M | 1.19M | 1.41M | 1.65M | 1.70M | | | 0.87M | 0.87M | 1.01M | 1.21M | 1.17M | 1.14M | 1.11M | 1.10M | 1.08M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M |
|
Payables
|
0.38M | 0.52M | 0.73M | 0.94M | 1.19M | 19.41M | 3.15M | 1.70M | | | 0.87M | 0.87M | 1.01M | 1.21M | 1.17M | 1.14M | 1.11M | 1.10M | 1.08M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M |
|
Accumulated Expenses
|
0.23M | 0.19M | 0.21M | 0.43M | 0.85M | 1.26M | 0.63M | 0.76M | 1.42M | 1.36M | 3.61M | 3.59M | 4.01M | 3.47M | 7.08M | 4.58M | 5.60M | 6.50M | 8.02M | 0.34M | 4.77M | 2.55M | 1.78M | 1.79M | 1.72M | 2.21M | 2.41M | 2.35M | 2.41M | 2.34M | 3.14M |
|
Non-Current Debt
|
1.35M | 1.71M | 1.61M | 1.68M | 1.61M | 2.02M | 1.40M | 0.70M | 1.91M | 1.99M | 2.01M | 2.09M | 2.29M | 14.35M | 14.35M | 14.35M | 2.90M | 2.73M | 2.50M | 18.38M | 18.38M | 18.38M | 18.38M | 9.50M | 9.50M | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.40M | 0.38M | 0.36M | 0.64M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | 2.20M | | 2.06M | 2.13M | 2.03M | 1.66M | 1.67M | 1.54M | 1.41M | 1.42M | 1.48M | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | 633.74M | | 598.68M | 553.38M | 527.77M | 505.65M | 482.93M | 480.77M | 415.33M | 411.88M | 371.56M | |
|
Total Liabilities
|
30.22M | 110.19M | 145.09M | 229.75M | 271.14M | 385.10M | 367.30M | 447.15M | 483.08M | 377.13M | 325.00M | 314.74M | 330.78M | 410.63M | 385.39M | 457.28M | 547.56M | 609.01M | 616.74M | 635.94M | 605.25M | 600.74M | 555.51M | 529.79M | 507.31M | 484.60M | 482.31M | 416.74M | 413.29M | 373.05M | 321.70M |
|
Total Debt
|
1.35M | 1.71M | 1.61M | 1.68M | 1.61M | 2.02M | 1.40M | 0.70M | 1.91M | 1.99M | 2.01M | 2.09M | 2.29M | 14.35M | 14.35M | 14.35M | 2.90M | 2.73M | 2.50M | 18.38M | 18.38M | 18.38M | 18.38M | 9.50M | 9.50M | | | | | | |
|
Common Equity
|
60.05M | 83.79M | 114.89M | 142.27M | 182.38M | 229.14M | 247.71M | 256.17M | 236.85M | 237.53M | 240.82M | 240.26M | 238.46M | 238.30M | 313.04M | 307.14M | 299.77M | 294.51M | 290.57M | 278.56M | 273.68M | 253.65M | 253.95M | 250.55M | 249.28M | 249.59M | 245.55M | 244.58M | 243.89M | 243.34M | 231.06M |
|
Shareholder's Equity
|
60.05M | 83.79M | 114.89M | 142.27M | 182.38M | 229.14M | 247.71M | 256.17M | 236.85M | 237.53M | 240.82M | 240.26M | 238.46M | 238.30M | 313.04M | 307.14M | 299.77M | 294.51M | 290.57M | 278.56M | 273.68M | 253.65M | 253.95M | 250.55M | 249.28M | 249.59M | 245.55M | 244.58M | 243.89M | 243.34M | 231.06M |
|
Liabilities and Shareholders Equity
|
90.26M | 193.98M | 259.98M | 372.02M | 453.52M | 614.24M | 615.01M | 703.32M | 719.93M | 614.66M | 565.82M | 554.99M | 569.24M | 648.93M | 698.44M | 764.43M | 847.33M | 903.52M | 907.32M | 914.50M | 878.93M | 854.39M | 809.46M | 780.35M | 756.59M | 734.19M | 727.87M | 661.32M | 657.18M | 616.39M | 552.76M |
|
Retained Earnings
|
-1.96M | -2.82M | -3.50M | -6.38M | -5.93M | -7.43M | -9.11M | -9.81M | -51.19M | -50.18M | -46.67M | -47.25M | -48.78M | -48.86M | -49.93M | -52.27M | -54.78M | -56.33M | -57.11M | -60.93M | -66.05M | -86.03M | -85.68M | -89.04M | -90.29M | -89.95M | -93.98M | -94.96M | -95.66M | -97.23M | -109.52M |
|
Preferred Shares
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares
|
| | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding
|
2.48M | 3.46M | 4.73M | 5.94M | 7.53M | | | | | | | | | | | | | | | | | | | | | | | | | | |