|
Provisions
|
| | | | | | | | 4.50M | 1.26M | -0.05M | -0.98M | | | | | | | | 3.59M | -0.40M | 13.36M | 0.74M | 3.21M | 0.34M | -1.09M | 3.65M | -0.62M | -1.50M | -1.02M | -0.89M |
|
Revenue
|
0.73M | 1.28M | 2.13M | 2.88M | 3.84M | 4.95M | 5.73M | 5.74M | 6.39M | 6.08M | 6.05M | 5.63M | 5.42M | 6.74M | 7.64M | 8.50M | 7.59M | 9.45M | 10.47M | 10.54M | 9.55M | 11.95M | 11.09M | 6.19M | 5.64M | 5.63M | 6.55M | 6.58M | 5.79M | 5.93M | 5.23M |
|
Interest income - Loans
|
| | | | | | | | 0.55M | 0.07M | | | | | | | | | | | | | 0.53M | 1.32M | 0.12M | | | | | | |
|
Interest Income - Debt Securities
|
0.06M | 0.06M | 0.07M | 0.06M | 0.08M | 0.08M | 0.19M | 0.22M | 0.23M | 0.25M | 0.21M | 0.24M | 0.22M | 0.30M | 0.30M | 0.36M | 0.30M | 0.36M | 0.36M | 0.36M | 0.35M | 0.47M | 0.41M | 0.43M | 0.39M | 0.32M | 0.41M | 0.24M | 0.33M | 0.32M | 0.33M |
|
Interest Income - Total
|
0.83M | 1.99M | 3.40M | 4.89M | 6.59M | 8.46M | 9.46M | 9.78M | 10.36M | 8.76M | 7.67M | 6.71M | 6.45M | 7.22M | 7.32M | 7.99M | 8.57M | 9.04M | 11.84M | 15.20M | 16.85M | 17.33M | 17.43M | 16.64M | 15.11M | 14.98M | 14.76M | 13.24M | 11.06M | 10.46M | 8.25M |
|
Interest Expenses
|
0.10M | 0.70M | 1.27M | 2.01M | 2.75M | 3.51M | 3.73M | 4.04M | 3.96M | 2.68M | 1.98M | 1.69M | 1.89M | 2.23M | 2.40M | 2.27M | 2.74M | 3.62M | 6.15M | 8.86M | 10.23M | 10.71M | 10.81M | 10.45M | 9.48M | 9.36M | 9.48M | 8.18M | 6.80M | 6.42M | 5.62M |
|
Interest Income - Net
|
0.73M | 1.28M | 2.13M | 2.88M | 3.84M | 4.95M | 5.73M | 5.74M | 6.39M | 6.08M | 5.68M | 5.02M | 4.56M | 4.99M | 4.92M | 5.72M | 5.83M | 5.42M | 5.68M | 6.34M | 6.62M | 6.62M | 6.62M | 6.19M | 5.64M | 5.63M | 5.28M | 5.06M | 4.26M | 4.04M | 2.64M |
|
Investment Gain (Loss)
|
| | | | -0.04M | -0.04M | | | -38.19M | -19.29M | -9.93M | -5.80M | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income
|
| | | | | | | | | -0.38M | | | | | | | | | | | | | | | | | 0.93M | | | 0.54M | -8.41M |
|
Other Non-Interest Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.58M | | 0.07M | 2.38M |
|
Non-Interest Income
|
| | | | -0.04M | -0.04M | | | -38.19M | -19.66M | -9.93M | -5.80M | | | | | | | | | | | | | | | 0.93M | 9.58M | | 0.60M | -6.03M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.38M | 0.41M | 0.61M | 0.86M |
|
Wages, Salaries and Other
|
0.12M | 0.09M | 0.07M | 0.08M | 0.15M | 0.16M | 0.18M | 0.16M | 0.22M | 1.29M | 0.25M | 0.27M | 0.22M | 0.28M | 0.21M | 0.31M | 0.25M | 0.23M | 0.27M | 0.17M | 0.19M | 0.19M | 0.11M | -0.20M | 0.28M | 0.21M | 0.26M | 0.19M | 0.27M | 0.28M | 0.32M |
|
Other Operating Expenses
|
0.26M | 0.83M | 1.12M | 1.46M | 1.98M | 2.44M | 2.27M | 0.84M | 1.56M | 3.43M | 3.52M | 4.51M | 4.06M | 3.44M | 5.17M | 5.75M | 5.23M | 6.17M | 6.50M | 6.38M | 5.32M | 13.90M | 5.57M | 1.70M | 1.90M | 1.72M | 2.93M | 3.15M | 2.93M | 3.79M | 4.48M |
|
Operating Expenses
|
0.26M | 0.83M | 1.12M | 1.46M | 1.98M | 2.44M | 2.27M | 0.84M | 1.56M | 3.43M | 3.52M | 4.51M | 4.06M | 3.44M | 5.17M | 5.75M | 5.23M | 6.17M | 6.50M | 6.38M | 5.32M | 13.90M | 5.57M | 1.70M | 1.90M | 1.72M | 3.21M | 3.53M | 3.33M | 4.41M | 5.34M |
|
EBIT
|
| | 2.61M | 1.69M | | | | | | | | | | | | | | 6.90M | 10.13M | 9.42M | | -4.61M | 15.80M | 11.73M | | 14.35M | 10.10M | 11.85M | | | |
|
Interest & Investment Income
|
| | 0.04M | 0.04M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
0.03M | 0.09M | 0.34M | -1.74M | 1.76M | -0.02M | -0.20M | -0.55M | -42.69M | -1.64M | 3.53M | 0.89M | | | | | | | | -3.59M | 0.40M | -13.36M | -0.53M | -3.21M | -0.34M | 1.09M | -2.73M | 0.62M | 1.50M | 1.55M | -7.53M |
|
EBT
|
| | 1.34M | -0.32M | | | | | | | | | | | | | | 3.28M | 3.98M | 0.56M | | -15.31M | 4.99M | 1.28M | | 4.99M | 0.61M | 3.67M | | | |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | |
|
Profit After Tax
|
0.50M | 0.54M | 1.34M | -0.31M | 3.62M | 2.48M | 3.26M | 4.34M | -37.86M | 1.01M | 6.06M | 2.01M | 1.36M | 3.30M | 2.46M | 2.75M | 2.36M | 3.28M | 3.98M | 0.56M | 4.62M | -15.34M | 4.99M | 1.28M | 3.40M | 4.99M | 0.61M | 3.67M | 3.95M | 3.07M | -7.64M |
|
Income from Continuing Operations
|
| | 1.34M | -0.32M | | | | | | | | | | | | | | 3.28M | 3.98M | 0.56M | | -15.34M | 4.99M | 1.28M | | 4.99M | 0.61M | 3.67M | | | |
|
Consolidated Net Income
|
| | 1.34M | -0.32M | | | | | | | | | | | | | | 3.28M | 3.98M | 0.56M | | -15.34M | 4.99M | 1.28M | | 4.99M | 0.61M | 3.67M | | | |
|
Income towards Parent Company
|
| | 1.34M | -0.32M | | | | | | | | | | | | | | 3.28M | 3.98M | 0.56M | | -15.34M | 4.99M | 1.28M | | 4.99M | 0.61M | 3.67M | | | |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | 1.52M | 1.52M | 1.52M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M |
|
Net Income towards Common Stockholders
|
| | 1.34M | -0.32M | | | | | | | | | 1.36M | 3.30M | 2.46M | 1.09M | 0.84M | 1.76M | 2.48M | -0.65M | 3.15M | -16.83M | 3.50M | -0.21M | 1.90M | 3.49M | -0.88M | 2.17M | 2.45M | 1.58M | -9.14M |
|
EPS (Basic)
|
0.23 | 0.19 | 0.32 | -0.20 | 0.54 | 0.30 | 0.32 | 0.42 | -3.34 | 0.09 | 0.52 | 0.18 | 0.12 | 0.28 | 0.22 | 0.10 | 0.08 | 0.16 | 0.24 | -0.05 | 0.31 | -1.66 | 0.35 | -0.02 | 0.19 | 0.35 | -0.09 | 0.21 | 0.24 | 0.16 | -0.90 |
|
EPS (Weighted Average and Diluted)
|
| | 0.32 | -0.09 | | | | | | | | | | 0.28 | 0.22 | 0.10 | 0.08 | 0.16 | 0.24 | -0.05 | 0.31 | -1.66 | 0.35 | -0.02 | 0.19 | 0.35 | -0.09 | 0.21 | 0.24 | 0.16 | -0.90 |
|
Shares Outstanding (Weighted Average)
|
2.12M | 2.92M | 4.16M | 3.64M | 6.68M | 8.29M | 10.12M | 8.96M | 11.35M | | | 11.56M | | | | 11.48M | | | | 10.61M | | | | 10.11M | | | | 10.12M | | | |
|
Shares Outstanding (Diluted Average)
|
2.12M | 2.92M | 4.16M | 3.64M | 6.68M | 8.29M | 10.12M | 8.96M | 11.35M | | | 11.56M | | | | 11.48M | | | | 10.61M | | | | 10.11M | | | | 10.12M | | | |
|
EBITDA
|
| | 2.61M | 1.69M | | | | | | | | | | | | | | 6.90M | 10.13M | 9.42M | | -4.61M | 15.80M | 11.73M | | 14.35M | 10.38M | 12.23M | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | -0.14% | | | | | | | | | |