Intercontinental Exchange Cash Flow Statement (2012-2025) | ICE

Cash Flow Statement Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.19B0.14B0.16B0.14B-0.05B0.01B0.01B-0.01B0.29B0.32B0.29B0.31B0.37B0.38B0.36B0.35B0.37B0.51B0.43B0.38B1.24B0.47B0.46B0.47B0.62B0.49B0.48B0.54B0.45B0.66B0.53B0.39B0.53B0.65B1.25B0.64B1.53B0.67B0.57B-0.17B0.44B0.67B0.81B0.56B0.39B0.78B0.64B0.67B0.71B0.81B0.86B0.83B
Share-based Compensation 0.01B0.01B0.01B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.04B0.04B0.04B0.08B0.04B0.04B0.04B0.04B0.04B0.04B0.08B0.09B0.06B0.06B0.06B0.06B0.06B0.06B0.05B
Deferred Taxes -0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.03B0.08B-0.02B-0.01B-0.03B-0.04B0.03B0.02B-0.03B0.10B0.03B-0.04B0.07B-0.76B-0.01B-0.00B0.01B0.03B-0.03B-0.01B-0.01B0.02B-0.00B0.00B0.07B0.03B-0.02B0.18B-0.02B0.40B-0.09B-0.06B-0.37B-0.08B-0.08B-0.16B-0.01B-0.08B-0.05B-0.07B-0.08B0.06B-0.06B-0.05B0.20B
Cash from Discontinued Operations 0.02B-0.02B0.07B-0.00B
Gains from Investment Securities 0.02B0.00B0.00B0.05B0.04B0.00B0.00B0.01B0.06B-0.01B0.05B0.02B-0.02B0.08B0.00B0.00B0.00B0.07B0.23B-0.23B0.06B0.00B0.00B0.00B0.07B0.00B0.00B0.07B0.00B0.00B0.05B0.07B-0.00B0.00B0.00B0.05B0.00B-0.10B0.13B0.07B0.00B0.00B0.00B0.10B0.00B0.01B
Non-cash Items 0.01B0.07B0.00B0.27B0.28B0.07B-0.14B0.25B0.14B0.02B-0.19B0.05B0.22B0.14B0.06B0.27B0.10B0.06B-0.07B-0.56B0.10B0.20B0.03B0.18B0.16B0.25B-0.04B0.32B-0.14B0.33B0.04B0.54B0.08B-0.38B-0.11B-0.54B0.09B0.40B0.91B0.65B-0.02B0.34B0.21B0.58B0.23B0.56B0.23B0.80B0.15B0.64B0.08B
Cash from Operations 0.15B0.23B0.00B0.15B0.54B0.30B0.09B0.54B0.47B0.30B0.12B0.42B0.60B0.51B0.41B0.64B0.61B0.49B0.31B0.68B0.57B0.66B0.50B0.80B0.65B0.73B0.50B0.78B0.52B0.86B0.44B1.07B0.73B0.87B0.52B0.99B0.76B0.97B0.74B1.09B0.65B1.15B0.77B0.97B1.01B1.20B0.90B1.51B0.97B1.51B0.92B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.01B-0.01B-0.01B0.02B-0.18B0.06B
Depreciation & Amortization (CF) 0.03B0.03B0.04B0.06B0.08B0.08B0.08B0.09B0.09B0.09B0.09B0.10B0.14B0.15B0.18B0.14B0.13B0.14B0.13B0.13B0.14B0.14B0.15B0.16B0.16B0.16B0.16B0.19B0.16B0.16B0.18B0.26B0.26B0.25B0.25B0.25B0.25B0.26B0.26B0.26B0.26B0.27B0.31B0.38B0.38B0.38B0.39B0.39B0.39B0.40B0.39B
Change in Working Capital
Change in Receivables 0.06B-0.00B-0.01B-0.01B0.05B0.06B0.01B-0.08B0.12B-0.03B-0.03B-0.02B0.23B-0.07B-0.07B-0.02B0.24B-0.07B-0.02B-0.02B0.26B-0.11B-0.03B-0.07B0.23B-0.13B0.00B-0.07B0.60B-0.29B-0.08B-0.08B0.30B-0.23B0.04B-0.10B0.48B-0.30B-0.10B-0.09B0.48B-0.30B-0.07B-0.04B0.28B-0.09B0.02B-0.06B0.39B-0.23B-0.10B
Change in Account Payables 0.00B
Change in Accured Expenses -0.04B0.11B-0.05B-0.02B-0.01B-0.02B0.00B0.04B-0.04B-0.11B-0.08B-0.05B-0.06B-0.14B0.07B-0.01B0.04B-0.17B-0.06B0.10B-0.11B-0.07B0.13B0.06B-0.08B-0.02B0.02B0.08B-0.09B-0.18B0.12B0.18B-0.06B0.18B-0.07B0.08B-0.04B-0.13B0.17B0.16B-0.01B-0.12B-0.03B0.04B-0.24B0.01B0.14B0.14B-0.11B-0.10B-0.03B
Change in Taxes 0.03B-0.06B-0.01B0.08B-0.12B-0.04B0.08B-0.14B-0.02B0.10B-0.16B-0.04B0.09B-0.15B-0.01B0.09B-0.20B-0.04B0.10B-0.13B0.03B0.15B
Other Working Capital Changes 0.01B0.01B-0.01B-0.04B0.29B-0.07B-0.09B-0.08B0.31B-0.07B-0.11B-0.10B0.34B-0.08B-0.11B-0.12B0.33B-0.09B-0.11B-0.10B0.34B-0.09B-0.12B-0.08B0.35B-0.12B-0.12B-0.13B0.37B-0.12B-0.13B-0.04B0.38B-0.10B-0.12B-0.06B0.41B-0.12B-0.12B0.03B0.41B-0.13B-0.15B-0.09B0.39B-0.10B-0.13B-0.06B0.37B-0.11B-0.15B
Investing Activities
Capital Expenditures 0.01B0.02B0.04B0.06B0.03B0.03B0.05B0.07B0.04B0.05B0.03B0.07B0.03B0.07B0.07B0.08B0.03B0.05B0.06B0.08B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.05B0.06B0.05B0.08B0.07B0.07B0.06B0.07B0.07B0.07B0.06B0.06B0.08B0.08B0.08B0.09B0.09B0.09B0.14B0.10B0.11B0.11B
Acquisitions 0.04B0.01B2.19B0.14B0.01B0.43B3.75B0.40B0.01B0.75B0.10B0.02B0.33B0.25B0.00B9.19B0.01B0.01B0.00B0.06B0.02B0.00B10.24B-0.05B0.01B0.03B0.01B0.00B0.01B
Divestments -0.00B-0.01B1.99B0.17B-2.66B0.02B0.42B0.32B0.04B0.02B0.09B0.10B
Change in Acquisitions & Divestments 0.02B0.01B0.02B0.03B1.08B0.01B-0.44B0.04B0.01B-0.00B0.64B0.70B0.15B-0.00B0.10B0.62B
Cash from Investing Activities -0.12B-0.07B-0.08B-2.26B-0.24B1.89B-1.16B-0.45B-0.09B0.98B-0.05B-3.85B-0.06B-0.24B-0.00B-0.55B-0.04B0.34B-0.09B-0.12B-0.76B-0.06B-0.80B-0.14B-0.04B-0.36B-0.11B-1.23B-0.30B-0.09B-9.31B-0.66B0.44B1.10B-0.22B-2.11B0.88B1.96B-5.20B3.04B2.04B-0.90B-10.55B0.61B0.26B-0.19B-0.07B-0.92B-2.15B1.07B-0.08B
Financing Activities
Other financing activities 0.00B0.00B0.00B-0.07B0.01B0.33B0.02B0.01B0.01B-0.02B-0.01B0.01B-0.01B0.00B-0.01B-0.01B0.01B-0.01B0.01B-0.01B0.01B0.00B0.02B-0.00B0.00B0.02B0.01B0.00B0.01B0.01B0.00B0.02B0.00B0.03B0.00B0.01B-0.00B-0.00B0.01B-0.00B0.01B-0.00B0.02B0.00B0.00B-0.01B0.01B-0.03B
Cash from Financing Activities -0.25B10.00-0.00B1.50B-0.27B-1.02B-0.33B-0.06B-0.27B-1.37B-0.06B3.67B-0.70B-0.33B-0.34B-0.10B-0.55B-0.77B-0.21B-0.44B0.27B-0.57B0.28B-0.44B-0.60B-0.19B-0.47B0.83B-0.41B-0.48B8.60B18.29B0.89B4.37B15.90B40.86B13.68B5.56B-2.87B-18.21B-42.35B-15.54B-4.83B-1.63B-5.52B5.14B-2.33B2.80B2.28B0.57B-3.79B
Dividend Payments
Dividends Paid - Common 0.01B0.01B-0.09B0.08B0.07B0.07B0.07B0.07B0.09B0.08B0.09B0.10B0.10B0.10B0.10B0.12B0.12B0.12B0.12B0.14B0.14B0.14B0.14B0.16B0.15B0.15B0.15B0.17B0.16B0.17B0.17B0.19B0.19B0.19B0.19B0.21B0.21B0.21B0.21B0.24B0.24B0.24B0.24B0.26B0.26B0.26B0.26B0.28B0.28B0.28B
Additional items
Exchange Rate Effect -0.00B0.00B-0.00B0.02B-0.00B0.01B-0.01B-0.02B-0.01B0.00B-0.00B-0.01B-0.01B0.00B-0.02B0.00B0.00B0.00B0.00B0.00B-0.01B-0.01B0.00B-0.00B0.01B-0.01B0.01B0.01B0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.02B-0.02B0.02B0.00B0.01B-0.01B0.01B-0.01B0.01B-0.02B0.01B0.03B-0.01B
Change in Cash -0.22B10.0010.00-0.58B0.00B1.09B-1.42B0.01B0.10B-0.07B0.01B0.23B-0.16B-0.08B0.07B-0.03B0.02B0.06B0.01B0.13B0.09B0.02B-0.02B0.21B0.02B0.18B-0.08B0.38B-0.20B0.29B-0.27B18.70B2.06B6.35B16.20B39.74B15.31B8.47B-7.35B-14.07B-39.65B-15.28B-14.62B-0.04B-4.26B6.14B-1.49B3.36B1.11B3.17B-2.96B
Beginning Cash Balance 0.96B1.61B1.46B2.06B1.54B0.96B0.96B2.11B1.26B0.65B0.75B0.68B1.31B0.63B0.47B0.39B1.38B0.73B0.70B0.75B0.64B0.71B0.80B0.83B0.61B0.85B0.70B1.03B0.56B1.20B0.70B1.26B-17.70B-1.00B-5.30B-15.16B-38.70B-14.21B-2.43B13.39B20.21B45.80B20.69B15.45B0.94B5.49B-4.89B2.74B-2.22B0.13B-1.92B4.08B
Free Cash Flow 0.14B0.21B-0.04B0.09B0.51B0.27B0.04B0.47B0.43B0.25B0.09B0.36B0.57B0.44B0.34B0.56B0.58B0.44B0.26B0.59B0.54B0.62B0.46B0.76B0.61B0.69B0.46B0.74B0.48B0.81B0.38B1.01B0.66B0.80B0.46B0.93B0.69B0.90B0.67B1.03B0.59B1.07B0.69B0.89B0.92B1.11B0.81B1.36B0.86B1.40B0.81B
Net Cash Flow -0.22B0.17B-0.08B-0.61B0.03B1.17B-1.41B0.03B0.11B-0.08B0.01B0.24B-0.16B-0.07B0.07B-0.01B0.02B0.06B0.01B0.12B0.09B0.03B-0.02B0.22B0.02B0.18B-0.08B0.38B-0.19B0.29B-0.28B18.70B2.07B6.35B16.21B39.74B15.32B8.49B-7.33B-14.08B-39.65B-15.28B-14.60B-0.06B-4.25B6.14B-1.51B3.38B1.10B3.15B-2.95B