Intercontinental Exchange, Inc. Cash Flow Statement

Cash Flow Statement Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.52B0.56B-0.05B0.01B1.29B1.46B2.55B2.02B1.96B2.11B4.07B1.50B2.44B2.80B
Depreciation and Depletion 0.02B0.02B0.04B0.10B0.12B0.14B0.12B0.13B0.14B0.17B0.17B0.17B0.18B0.20B
Share-based Compensation 0.05B0.05B0.06B0.10B0.11B0.12B0.14B0.13B0.14B0.14B0.19B0.15B0.26B0.23B
Deferred Taxes -0.00B-0.02B-0.04B0.02B-0.11B0.12B-0.65B0.03B-0.03B0.09B0.54B-0.59B-0.33B-0.14B
Cash from Discontinued Operations 0.02B0.05B
Gains from Investment Securities 0.01B0.02B0.08B0.05B0.04B0.05B0.09B0.08B0.07B0.07B0.12B0.07B0.08B0.08B
Non-cash Items 0.19B0.17B0.39B0.46B0.02B0.69B-0.47B0.51B0.70B0.77B-0.95B2.06B1.10B1.81B
Cash from Operations 0.71B0.73B0.71B1.46B1.31B2.15B2.08B2.53B2.66B2.88B3.12B3.55B3.54B4.61B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.01B-0.06B-0.11B
Depreciation & Amortization (CF) 0.13B0.13B0.16B0.33B0.37B0.61B0.54B0.59B0.66B0.75B1.01B1.03B1.22B1.54B
Change in Working Capital
Change in Receivables 0.02B-0.01B0.04B0.04B0.04B0.07B0.14B0.04B0.03B0.15B0.01B-0.02B0.07B0.15B
Change in Accured Expenses -0.01B0.01B0.00B0.02B-0.28B-0.14B-0.09B0.03B0.00B0.03B0.13B0.16B-0.12B0.05B
Change in Taxes 0.04B0.01B-0.01B
Other Working Capital Changes 0.01B-0.00B-0.03B0.06B0.03B0.03B0.02B0.04B-0.02B0.08B0.10B0.20B0.04B0.11B
Investing Activities
Capital Expenditures 0.06B0.04B0.13B0.17B0.19B0.25B0.22B0.15B0.15B0.21B0.27B0.26B0.30B0.41B
Acquisitions 0.01B0.02B2.24B0.58B3.75B0.42B0.42B1.25B0.35B9.45B0.07B0.06B10.20B0.04B
Divestments -0.00B-0.50B0.76B0.06B1.24B0.74B0.19B
Change in Acquisitions & Divestments 0.00B0.02B0.05B1.09B0.08B0.01B0.00B0.00B0.64B0.85B
Cash from Investing Activities -0.61B-0.12B-2.52B0.04B-3.00B-0.86B0.09B-1.75B-1.74B-10.36B-0.79B0.68B-8.80B-0.92B
Financing Activities
Other financing activities 0.02B0.01B-0.06B0.34B0.01B-0.01B0.00B0.02B0.04B0.04B0.04B0.02B0.02B
Cash from Financing Activities 0.10B0.17B1.12B-1.67B1.98B-1.46B-1.97B-0.46B-0.42B26.00B62.03B-1.84B-64.34B0.08B
Dividend Payments
Dividends Paid - Common 0.01B0.01B-0.07B0.30B0.33B0.41B0.48B0.56B0.62B0.67B0.75B0.85B0.95B1.04B
Additional items
Exchange Rate Effect -0.00B0.00B0.02B-0.02B-0.01B-0.02B0.01B-0.01B0.00B0.01B-0.01B-0.02B0.01B-0.01B
Change in Cash 0.20B0.79B-0.65B-0.31B0.27B-0.20B0.22B0.30B0.50B18.53B64.36B2.37B-69.59B3.75B
Free Cash Flow 0.66B0.70B0.58B1.29B1.12B1.90B1.86B2.39B2.51B2.67B2.85B3.30B3.24B4.20B
Net Cash Flow 0.20B0.79B-0.69B-0.17B0.28B-0.17B0.21B0.32B0.49B18.52B64.36B2.39B-69.60B3.77B