|
Cash & Equivalents
|
0.96B | 1.39B | 1.46B | 2.06B | 0.96B | 0.96B | 2.06B | 0.69B | 1.28B | 0.75B | 0.68B | 0.69B | 1.55B | 0.47B | 0.39B | 0.46B | 1.35B | 0.74B | 0.77B | 0.76B | 0.77B | 0.80B | 0.82B | 0.82B | 0.82B | 0.87B | 0.88B | 0.94B | 0.94B | 1.00B | 0.99B | 0.99B | 1.00B | 1.06B | 1.05B | 1.04B | 1.03B | 1.10B | 6.04B | 6.03B | 6.15B | 6.14B | 5.41B | 0.84B | 0.90B | 1.23B | 1.25B | 1.24B | 1.14B | 1.24B | 1.25B | 1.12B |
|
Short-term Investments
|
| | | | 0.07B | 0.06B | 0.03B | 1.24B | 47.46B | 1.07B | 0.02B | 46.31B | 51.17B | 52.33B | 48.50B | 49.83B | 55.15B | 52.35B | 53.59B | 52.40B | 51.22B | 53.98B | 54.99B | 58.76B | 62.72B | 64.56B | 61.35B | 65.99B | 62.90B | 108.86B | 93.96B | 85.90B | 81.63B | 83.66B | 89.99B | 106.17B | 145.94B | 161.15B | 164.48B | 156.79B | 141.99B | 102.07B | 86.92B | 79.30B | 0.68B | 74.12B | 80.13B | 0.50B | 0.59B | 0.62B | 0.12B | 0.25B |
|
Cash & Current Investments
|
0.96B | 1.39B | 1.46B | 2.06B | 1.03B | 1.02B | 2.08B | 1.93B | 48.74B | 1.82B | 0.70B | 46.99B | 52.72B | 52.80B | 48.89B | 50.29B | 56.50B | 53.10B | 54.35B | 53.16B | 51.99B | 54.78B | 55.81B | 59.58B | 63.54B | 65.43B | 62.23B | 66.93B | 63.85B | 109.86B | 94.95B | 86.89B | 82.63B | 84.72B | 91.03B | 107.22B | 146.97B | 162.25B | 170.53B | 162.82B | 148.14B | 108.22B | 92.33B | 80.13B | 1.58B | 75.35B | 81.38B | 1.74B | 1.74B | 1.85B | 1.38B | 1.37B |
|
Receivables - Net
|
0.13B | | | | 0.55B | 0.54B | 0.43B | 0.45B | 0.51B | 0.61B | 0.54B | 0.49B | 0.70B | 0.94B | 0.86B | 0.79B | 0.78B | 1.00B | 0.91B | 0.90B | 0.90B | 1.17B | 1.05B | 1.02B | 0.95B | 1.18B | 1.06B | 1.06B | 0.99B | 1.57B | 1.28B | 1.31B | 1.23B | 1.53B | 1.30B | 1.33B | 1.21B | 1.70B | 1.37B | 1.25B | 1.17B | 1.65B | 1.31B | 1.42B | 1.37B | 1.65B | 1.55B | 1.56B | 1.49B | 1.88B | 1.65B | 1.54B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Receivables
|
0.13B | | | | 0.55B | 0.54B | 0.43B | 0.45B | 0.51B | 0.61B | 0.54B | 0.49B | 0.70B | 0.94B | 0.86B | 0.79B | 0.78B | 1.00B | 0.91B | 0.90B | 0.90B | 1.17B | 1.05B | 1.02B | 0.95B | 1.18B | 1.06B | 1.06B | 0.99B | 1.57B | 1.28B | 1.31B | 1.23B | 1.53B | 1.30B | 1.33B | 1.21B | 1.70B | 1.37B | 1.25B | 1.17B | 1.65B | 1.31B | 1.42B | 1.45B | 1.73B | 1.63B | 1.65B | 1.58B | 1.97B | 1.74B | 1.63B |
|
Prepaid Assets
|
0.04B | | | | 1.09B | 1.46B | 1.26B | 2.21B | 0.09B | 2.13B | 1.10B | 1.06B | 0.13B | 1.76B | 1.74B | 1.55B | 0.10B | 2.36B | 2.46B | 0.74B | 0.13B | 0.16B | 0.17B | 0.18B | 0.24B | 0.22B | 0.24B | 0.23B | 0.22B | 0.24B | 0.32B | 0.32B | 0.32B | 0.41B | 1.04B | 1.03B | 1.02B | 1.02B | 0.46B | 0.56B | 0.46B | 0.50B | 0.56B | 0.74B | 0.70B | 0.63B | 0.68B | 0.74B | 0.71B | 0.73B | 0.77B | 0.84B |
|
Current Assets
|
33.75B | | 10.00 | 10.00 | 44.27B | 45.25B | 50.19B | 49.38B | 50.23B | 48.49B | 45.13B | 48.05B | 53.31B | 54.55B | 50.63B | 51.84B | 57.13B | 55.07B | 56.45B | 55.24B | 53.56B | 56.63B | 57.56B | 61.30B | 66.69B | 67.48B | 64.37B | 68.87B | 67.98B | 112.25B | 97.44B | 89.14B | 87.22B | 89.17B | 96.07B | 112.72B | 154.30B | 169.38B | 176.38B | 173.71B | 156.95B | 114.34B | 99.22B | 85.40B | 84.97B | 80.54B | 86.99B | 84.69B | 89.09B | 92.64B | 93.97B | 90.85B |
|
Property, Plant & Equipment (Net)
|
0.14B | | | | 0.89B | 0.90B | 0.84B | 0.84B | 0.87B | 0.88B | 0.91B | 0.90B | 1.04B | 1.02B | 1.05B | 1.08B | 1.13B | 1.13B | 1.16B | 1.19B | 1.25B | 1.24B | 1.22B | 1.21B | 1.24B | 1.54B | 1.52B | 1.50B | 1.54B | 1.50B | 1.51B | 1.69B | 1.71B | 1.73B | 1.75B | 1.72B | 1.70B | 1.73B | 1.70B | 1.72B | 1.77B | 1.73B | 1.72B | 1.92B | 1.92B | 1.96B | 1.99B | 2.03B | 2.15B | 2.22B | 2.37B | 2.41B |
|
Long-Term Investments
|
0.39B | | | | 0.32B | 0.38B | 0.56B | 0.50B | 0.38B | 0.31B | 0.34B | 0.25B | 0.30B | 0.35B | 0.43B | 0.42B | 0.43B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | | 0.06B | | | 0.00B | 0.07B | 0.07B | 0.13B |
|
Goodwill
|
1.94B | | | | 9.19B | 9.48B | 8.58B | 8.47B | 8.54B | 8.50B | 8.53B | 8.51B | 0.12B | 12.10B | 12.05B | 12.01B | 12.29B | 12.30B | 12.00B | 12.02B | 12.22B | 12.51B | 12.48B | 12.93B | 13.09B | 13.10B | 13.31B | 13.31B | 13.34B | 13.53B | 13.53B | 21.24B | 21.29B | 21.30B | 21.32B | 21.31B | 21.12B | 21.14B | 21.11B | 21.07B | 21.11B | 21.12B | 21.13B | 30.46B | 30.55B | 30.55B | 30.55B | 30.60B | 30.59B | 30.62B | 30.65B | 30.64B |
|
Intangibles
|
0.80B | | | | 9.32B | 9.41B | 7.96B | 7.75B | 7.78B | 7.72B | 7.70B | 7.65B | 10.76B | 10.63B | 10.49B | 10.36B | 10.42B | 10.36B | 10.10B | 10.06B | 10.27B | 10.33B | 10.22B | 10.45B | 10.46B | 10.41B | 10.45B | 10.33B | 10.26B | 10.21B | 10.15B | 14.51B | 14.41B | 14.24B | 14.10B | 13.93B | 13.74B | 13.58B | 13.40B | 13.21B | 13.09B | 12.95B | 12.81B | 17.59B | 17.32B | 17.06B | 16.80B | 16.57B | 16.31B | 16.07B | 15.85B | 15.59B |
|
Goodwill & Intangibles
|
2.74B | | | | 18.51B | 18.89B | 16.54B | 16.23B | 16.32B | 16.23B | 16.23B | 16.16B | 10.88B | 22.73B | 22.54B | 22.37B | 22.71B | 22.66B | 22.10B | 22.07B | 22.48B | 22.84B | 22.71B | 23.38B | 23.55B | 23.50B | 23.75B | 23.64B | 23.60B | 23.74B | 23.68B | 35.75B | 35.70B | 35.55B | 35.41B | 35.24B | 34.86B | 34.72B | 34.50B | 34.28B | 34.20B | 34.07B | 33.95B | 48.06B | 47.87B | 47.60B | 47.36B | 47.17B | 46.90B | 46.68B | 46.50B | 46.23B |
|
Other Non-Current Assets
|
3.32B | | | 0.00B | 19.26B | 19.77B | 17.45B | 17.07B | 17.15B | 17.06B | 17.06B | 16.90B | 0.26B | 23.59B | 23.55B | 23.37B | 23.74B | 23.26B | 22.71B | 22.69B | 23.46B | 24.19B | 24.07B | 24.74B | 0.33B | 24.83B | 25.03B | 24.96B | 0.40B | 25.14B | 25.11B | 37.25B | 0.41B | 0.40B | 0.40B | 0.40B | 0.40B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.20B | 0.19B | 49.19B | 0.28B | 0.37B | 0.37B | 48.18B | 48.01B | 47.84B | 47.64B |
|
Non-Current Assets
|
3.46B | | | 0.00B | 19.26B | 20.67B | 18.29B | 17.91B | 17.16B | 17.94B | 17.97B | 17.80B | 24.67B | 24.61B | 24.59B | 24.45B | 24.87B | 24.39B | 23.88B | 23.88B | 24.70B | 25.43B | 25.29B | 25.95B | 26.10B | 26.37B | 26.56B | 26.47B | 26.51B | 26.65B | 26.62B | 38.94B | 38.98B | 38.87B | 38.12B | 37.94B | 39.20B | 39.11B | 38.83B | -172.83B | 37.39B | 37.21B | 37.06B | 51.62B | 51.11B | 50.85B | 50.69B | 50.51B | 50.33B | 50.23B | 50.21B | 50.05B |
|
Assets
|
37.22B | | 10.00 | 0.00B | 64.42B | 65.92B | 68.48B | 67.29B | 68.25B | 66.43B | 63.10B | 65.86B | 77.99B | 79.16B | 75.22B | 76.30B | 82.00B | 79.46B | 80.32B | 79.12B | 78.26B | 82.06B | 82.85B | 87.24B | 92.79B | 93.86B | 90.93B | 95.34B | 94.49B | 138.90B | 124.06B | 128.08B | 126.20B | 128.04B | 134.19B | 150.66B | 193.50B | 208.49B | 215.21B | 0.88B | 194.34B | 151.55B | 136.28B | 137.02B | 136.08B | 131.40B | 137.68B | 135.20B | 139.43B | 142.87B | 144.18B | 140.90B |
|
Accounts Payables
|
0.07B | | | | 0.39B | 0.36B | 0.29B | 0.28B | 0.41B | 0.39B | 0.32B | 0.30B | 0.40B | 0.40B | 0.35B | 0.38B | 0.39B | 0.45B | 0.41B | 0.43B | 0.46B | 0.48B | 0.41B | 0.49B | 0.52B | 0.51B | 0.52B | 0.54B | 0.51B | 0.55B | 0.52B | 0.59B | 0.64B | 0.67B | 0.64B | 0.70B | 0.70B | 0.73B | 0.72B | 0.79B | 0.87B | 0.95B | 0.92B | 0.96B | 1.00B | 0.97B | 1.01B | 1.04B | 1.05B | 1.06B | 1.07B | 1.04B |
|
Payables
|
0.07B | | | | 0.39B | 0.36B | 0.29B | 0.28B | 0.41B | 0.39B | 0.32B | 0.30B | 0.40B | 0.40B | 0.35B | 0.38B | 0.39B | 0.45B | 0.41B | 0.43B | 0.46B | 0.48B | 0.41B | 0.49B | 0.52B | 0.51B | 0.52B | 0.54B | 0.51B | 0.55B | 0.52B | 0.59B | 0.64B | 0.67B | 0.64B | 0.70B | 0.70B | 0.73B | 0.72B | 0.79B | 0.87B | 0.95B | 0.92B | 0.96B | 1.00B | 0.97B | 1.01B | 1.04B | 1.05B | 1.06B | 1.07B | 1.04B |
|
Accumulated Expenses
|
0.06B | | | | 0.30B | 0.19B | 0.15B | 0.18B | 0.20B | 0.11B | 0.12B | 0.13B | 0.21B | 0.11B | 0.15B | 0.18B | 0.23B | 0.10B | 0.14B | 0.18B | 0.23B | 0.10B | 0.15B | 0.22B | 0.28B | 0.12B | 0.18B | 0.23B | 0.29B | 0.13B | 0.20B | 0.27B | 0.35B | 0.14B | 0.21B | 0.28B | 0.35B | 0.15B | 0.22B | 0.27B | 0.35B | 0.15B | 0.23B | 0.38B | 0.46B | 0.18B | 0.26B | 0.35B | 0.44B | 0.15B | 0.27B | 0.34B |
|
Other Accumulated Expenses
|
0.07B | | | | 0.13B | 0.38B | 0.40B | 0.32B | 0.12B | 0.29B | 0.31B | 0.25B | 0.16B | 0.23B | 0.10B | 0.12B | 0.11B | 0.19B | 0.14B | 0.13B | 0.18B | 0.18B | 0.12B | 0.13B | 0.16B | 0.28B | 0.25B | 0.17B | 0.20B | 0.25B | 0.11B | 0.14B | 0.15B | 0.27B | 0.41B | 0.20B | 0.15B | 0.26B | 0.16B | 0.19B | 0.18B | 0.26B | 0.12B | 0.14B | 0.14B | 0.15B | 0.13B | 0.20B | 0.17B | 0.31B | 0.17B | 0.12B |
|
Short term Debt
|
0.16B | | | | 1.14B | 1.30B | 1.68B | 1.89B | 2.04B | 1.95B | 1.02B | 1.25B | 2.59B | 2.05B | 1.81B | 1.58B | 2.49B | 2.38B | 2.02B | 1.20B | 1.83B | 2.62B | 2.65B | 1.20B | 0.95B | 1.00B | 1.30B | 1.33B | 2.57B | 3.07B | 0.70B | 2.46B | 2.41B | 2.07B | 0.32B | 1.83B | 1.52B | 1.78B | 0.00B | 0.01B | 0.00B | | | 2.26B | 1.95B | 1.92B | 3.23B | 2.62B | 3.03B | 2.93B | 1.85B | 1.67B |
|
Current Taxes
|
| | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | 0.07B | 0.35B | 0.27B | 0.14B | 0.14B | 0.45B | 0.37B | 0.27B | 0.19B | 0.53B | 0.44B | 0.33B | 0.20B | 0.57B | 0.47B | 0.37B | 0.22B | 0.56B | 0.46B | 0.34B | 0.22B | 0.56B | 0.45B | 0.33B | 0.20B | 0.58B | 0.47B | 0.36B | 0.26B | 0.63B | 0.54B | 0.42B | 0.28B | 0.69B | 0.57B | 0.41B | 0.25B | 0.66B | 0.53B | 0.45B | 0.31B | 0.70B | 0.60B | 0.47B | 0.33B | 0.70B | 0.60B | 0.45B |
|
Total Current Liabilities
|
32.25B | | | 0.00B | 44.32B | 45.40B | 49.67B | 49.34B | 50.44B | 48.80B | 45.58B | 48.46B | 54.74B | 55.64B | 51.44B | 52.35B | 58.62B | 56.01B | 56.82B | 54.60B | 54.17B | 57.95B | 58.89B | 61.06B | 66.11B | 67.03B | 64.13B | 68.53B | 68.82B | 113.53B | 96.19B | 89.69B | 88.00B | 89.40B | 94.25B | 112.03B | 153.41B | 168.48B | 169.42B | 166.32B | 149.17B | 106.01B | 90.20B | 85.28B | 84.63B | 80.05B | 87.46B | 84.56B | 89.55B | 92.72B | 93.44B | 89.78B |
|
Non-Current Debt
|
0.97B | | | | 3.92B | | | | 2.23B | | | | 4.72B | | | | 3.87B | | | | 4.27B | | 4.27B | 6.49B | 6.49B | 6.49B | 6.49B | 6.50B | 5.25B | 5.25B | 7.70B | 14.87B | 14.13B | 14.13B | 14.13B | 12.39B | 12.40B | 12.40B | 18.11B | 18.11B | 18.12B | 18.12B | 18.13B | 21.04B | 20.66B | 20.07B | 18.57B | 18.58B | 17.34B | 17.35B | 17.36B | 17.37B |
|
Pension
|
| | | | 0.41B | 0.39B | 0.37B | 0.32B | 0.52B | 0.50B | 0.50B | 0.48B | 0.48B | 0.47B | 0.47B | 0.45B | 0.43B | 0.41B | 0.41B | 0.26B | 0.24B | 0.24B | 0.23B | 0.23B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.16B | 0.16B | 0.16B | 0.18B | 0.19B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Minority Interest
|
0.03B | | | | 0.32B | 0.29B | 0.26B | 0.14B | 0.17B | 0.17B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | | 0.03B | 0.04B | 0.02B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.04B | 0.04B | 0.05B | 0.04B | | 0.04B | 0.07B | 0.05B | 0.07B | | | 0.04B | 0.05B | 0.05B | 0.06B | 0.04B |
|
Non-Current Deferred Tax Liability
|
-0.28B | | | | -3.07B | 2.81B | 2.20B | 2.14B | 2.03B | 1.91B | 1.90B | 1.87B | 2.84B | 2.89B | 2.90B | 2.84B | 2.96B | 2.98B | 2.92B | 2.99B | 2.55B | 2.29B | 2.28B | 2.27B | 2.57B | 2.31B | 2.30B | 2.28B | 2.60B | 2.31B | 2.32B | 3.57B | 3.88B | 3.53B | 3.71B | 3.69B | 4.38B | 4.01B | 3.94B | 3.56B | 3.77B | 3.41B | 3.26B | 4.21B | 4.64B | 4.03B | 3.95B | 3.85B | 3.90B | 3.85B | 3.81B | 4.00B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.35B | 0.34B | 0.33B | 0.27B | 0.27B | 0.32B | 0.39B | 0.31B | 0.29B | 0.27B | 0.32B | 0.29B | 0.27B | 0.27B | 0.32B | 0.23B | 0.22B | 0.31B | 0.36B | 0.33B | 0.32B | 0.32B | 0.34B | 0.34B | 0.46B | 0.48B |
|
Other Non-Current Liabilities
|
0.11B | | | | 0.47B | 0.50B | 0.46B | 0.46B | 0.48B | 0.47B | 0.39B | 0.40B | 0.34B | 0.33B | 0.33B | 0.35B | 0.34B | 0.36B | 0.38B | 0.38B | 0.30B | 0.31B | 0.32B | 0.33B | 0.35B | 0.31B | 0.29B | 0.29B | 0.27B | 0.29B | 0.29B | 0.31B | 0.36B | 0.39B | 0.40B | 0.39B | 0.39B | 0.41B | 0.41B | 0.42B | 0.38B | 0.41B | 0.43B | 0.49B | 0.44B | 0.45B | 0.45B | 0.43B | 0.41B | 0.40B | 0.41B | 0.40B |
|
Total Non-Current Liabilities
|
1.29B | | | | 7.40B | 7.28B | 5.27B | 5.16B | 5.26B | 5.14B | 5.04B | 4.99B | 8.37B | 8.41B | 8.42B | 8.36B | 7.60B | 7.63B | 7.57B | 8.50B | 7.10B | 7.11B | 7.11B | 9.32B | 9.38B | 9.62B | 9.58B | 9.55B | 8.31B | 8.31B | 10.78B | 19.25B | 18.57B | 18.56B | 18.73B | 16.95B | 17.34B | 17.31B | 22.92B | 22.55B | 22.41B | 22.33B | 22.19B | 26.23B | 25.67B | 25.06B | 23.47B | 23.37B | 22.16B | 22.11B | 22.20B | 22.41B |
|
Total Liabilities
|
33.54B | | | 0.00B | 51.72B | 52.69B | 54.94B | 54.50B | 55.70B | 53.93B | 50.62B | 53.45B | 63.11B | 64.05B | 59.86B | 60.72B | 66.21B | 63.64B | 64.39B | 63.10B | 61.28B | 65.06B | 66.01B | 70.39B | 75.49B | 76.66B | 73.71B | 78.08B | 77.13B | 121.84B | 106.97B | 108.93B | 106.57B | 107.96B | 112.98B | 128.98B | 170.75B | 185.78B | 192.35B | 0.22B | 171.58B | 128.34B | 112.39B | 111.51B | 110.30B | 105.11B | 110.94B | 107.93B | 111.71B | 114.83B | 115.65B | 112.19B |
|
Total Debt
|
1.13B | | | | 5.06B | 1.30B | 1.68B | 1.89B | 4.28B | 1.95B | 1.02B | 1.25B | 7.31B | 2.05B | 1.81B | 1.58B | 6.36B | 2.38B | 2.02B | 1.20B | 6.10B | 2.62B | 6.92B | 7.69B | 7.44B | 7.50B | 7.80B | 7.83B | 7.82B | 8.32B | 8.41B | 17.33B | 16.54B | 16.20B | 14.45B | 14.22B | 13.92B | 14.18B | 18.11B | 18.12B | 18.12B | 18.12B | 18.13B | 23.30B | 22.61B | 21.98B | 21.81B | 21.20B | 20.37B | 20.28B | 19.21B | 19.03B |
|
Common Equity
|
3.68B | | 10.00 | 10.00 | 12.38B | 12.95B | 13.28B | 12.64B | 12.39B | 12.32B | 12.44B | 12.37B | 14.85B | 15.08B | 15.33B | 15.54B | 15.78B | 15.79B | 15.93B | 16.02B | 16.98B | 17.01B | 16.84B | 16.85B | 17.23B | 17.13B | 17.15B | 17.18B | 17.29B | 16.96B | 16.99B | 19.05B | 19.53B | 19.99B | 21.12B | 21.59B | 22.75B | 22.70B | 22.86B | 22.42B | 22.76B | 23.21B | 23.89B | 25.51B | 25.79B | 26.29B | 26.74B | 27.27B | 27.70B | 28.02B | 28.50B | 28.69B |
|
Shareholder's Equity
|
3.68B | | 10.00 | 10.00 | 12.38B | 12.95B | 13.28B | 12.64B | 12.39B | 12.32B | 12.44B | 12.37B | 14.85B | 15.08B | 15.33B | 15.54B | 15.78B | 15.79B | 15.93B | 16.02B | 16.98B | 17.01B | 16.84B | 16.85B | 17.23B | 17.13B | 17.15B | 17.18B | 17.29B | 16.96B | 16.99B | 19.05B | 19.53B | 19.99B | 21.12B | 21.59B | 22.75B | 22.70B | 22.86B | 22.42B | 22.76B | 23.21B | 23.89B | 25.51B | 25.79B | 26.29B | 26.74B | 27.27B | 27.70B | 28.02B | 28.50B | 28.69B |
|
Liabilities and Shareholders Equity
|
37.22B | | 10.00 | 0.00B | 64.42B | 65.92B | 68.48B | 67.29B | 68.25B | 66.43B | 63.10B | 65.86B | 77.99B | 79.16B | 75.22B | 76.30B | 82.00B | 79.46B | 80.32B | 79.12B | 78.26B | 82.06B | 82.85B | 87.24B | 92.79B | 93.86B | 90.93B | 95.34B | 94.49B | 138.90B | 124.06B | 128.08B | 126.20B | 128.04B | 134.19B | 150.66B | 193.50B | 208.49B | 215.21B | 0.88B | 194.34B | 151.55B | 136.28B | 137.02B | 136.08B | 131.40B | 137.68B | 135.20B | 139.43B | 142.87B | 144.18B | 140.90B |
|
Treasury Shares
|
0.00B | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 4,361.50B | 4,362.69B | 4,455.68B | 0.01B | | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 4.47B | 0.01B | 0.01B | 0.01B | 3.73B | 0.01B | 0.01B | 0.01B | 3.24B | | | | 3.32B | 0.00B | 0.00B | 0.00B | 0.01B | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Retained Earnings
|
-0.05B | | | | 0.12B | 2.70B | 2.88B | 3.00B | -0.05B | 3.44B | 3.64B | 3.86B | -0.19B | 4.42B | 4.67B | 4.91B | -0.34B | 5.17B | 5.47B | 5.72B | 6.86B | 7.18B | 7.50B | 7.82B | 8.32B | 8.64B | 8.96B | 9.34B | 9.63B | 10.10B | 10.46B | 10.68B | 11.04B | 11.50B | 12.56B | 13.01B | 14.35B | 14.79B | 15.13B | 14.73B | 14.94B | 15.36B | 15.93B | 16.23B | 16.36B | 16.86B | 17.24B | 17.63B | 18.07B | 18.59B | 19.16B | 19.70B |