Growth Metrics	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026

Intercontinental Exchange Growth Metrics (2012-2026) | ICE

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Growth Ratios
Assets Growth (1y) (Quarter)																																			8.17%	17.63%	53.33%	62.82%	60.37%	-99.42%	0.43%	-27.31%	-36.67%	15,488.40%	-29.98%	-13.30%	1.03%	-1.33%	2.46%	8.73%	4.72%	4.22%	-1.82%	25.41%
Assets Growth (3y) (Quarter)																																			17.44%	19.98%	27.76%	30.48%	33.27%	-79.03%	27.17%	2.95%	3.18%	2.28%	2.55%	0.87%	0.86%	-3.54%	-10.35%	-11.84%	-12.50%	443.22%	-11.02%	5.74%
Assets Growth (5y) (Quarter)																																			12.27%	14.58%	18.73%	21.28%	21.79%	-59.34%	19.95%	13.05%	10.47%	9.45%	7.96%	6.96%	8.65%	7.24%	8.09%	0.57%	3.05%	1.93%	1.64%	6.95%
Assets (QoQ) (Quarter)																																			4.80%	12.28%	28.43%	7.74%	3.22%	-99.59%	22,008.99%	-22.02%	-10.07%	0.54%	-0.68%	-3.44%	4.78%	-1.80%	3.13%	2.47%	0.91%	-2.27%	-2.85%	30.89%
Capital Expenditures Growth (1y) (Quarter)																																			375.00%	75.76%	-30.34%	-11.84%	-84.21%	12.07%	-59.68%	-4.48%	-200.00%	-66.92%	244.00%	35.94%	3,100.00%	-18.60%	55.81%	-2.30%	40.00%	205.71%	-58.96%	-24.71%
Capital Expenditures Growth (3y) (Quarter)																																			88.99%	13.66%	41.25%	37.10%	-61.11%	135.13%	-27.28%	13.30%	-40.10%	-13.31%	-1.14%	4.61%	67.94%	-32.93%	29.29%	8.26%	247.60%	-6.28%	30.06%	0.00%
Capital Expenditures Growth (5y) (Quarter)																																			-21.81%	10.63%	26.31%	15.93%	-39.50%	30.01%	-5.40%	11.58%	5.59%	-11.45%	31.35%	27.32%	12.03%	28.47%	15.57%	14.08%	99.37%	10.15%	-9.18%	-3.38%
Capital Expenditures (QoQ) (Quarter)																																			-75.00%	510.53%	-46.55%	8.06%	-95.52%	4,233.33%	-80.77%	156.00%	-104.69%	1,533.33%	100.00%	1.16%	3.45%	-61.11%	282.86%	-36.57%	48.24%	-15.08%	-48.60%	16.36%
Cash & Equivalents Growth (1y) (Quarter)																																			-39.38%	1.31%	4.12%	95.91%	904.15%	91.42%	196.38%	87.92%	-52.41%	-29.25%	-70.48%	-40.70%	-56.48%	-9.80%	115.07%	0.65%	-19.89%	48.74%	-26.71%	-48.91%
Cash & Equivalents Growth (3y) (Quarter)																																			-9.68%	6.27%	-5.71%	8.25%	90.10%	21.78%	28.85%	52.53%	42.56%	11.12%	-3.07%	29.73%	27.64%	6.90%	23.45%	3.90%	-45.05%	-1.72%	-22.51%	-32.69%
Cash & Equivalents Growth (5y) (Quarter)																																			9.07%	6.18%	-14.77%	8.18%	33.40%	-3.88%	27.45%	31.66%	28.63%	10.20%	-6.01%	7.17%	7.31%	2.88%	6.31%	16.20%	0.20%	12.98%	7.50%	2.34%
Cash & Equivalents (QoQ) (Quarter)																																			7.12%	2.66%	-1.78%	81.38%	449.05%	-80.43%	52.07%	15.01%	39.05%	-70.91%	-36.56%	131.07%	2.04%	-39.70%	51.26%	8.14%	-18.79%	11.96%	-25.47%	-24.61%
Cash from Investing Activities Growth (1y) (Quarter)																																			1,322.22%	97.65%	-220.33%	98.65%	78.27%	-2,276.26%	243.91%	131.86%	-145.95%	-102.67%	-80.05%	-87.33%	79.25%	99.31%	-251.82%	-931.27%	671.12%	-12.33%	-235.00%	34.05%
Cash from Investing Activities Growth (3y) (Quarter)																																			168.98%	35.04%	-148.24%	188.65%	95.02%	-261.67%	64.78%	106.23%	-115.52%	-4.25%	42.92%	-16.45%	-29.47%	30.66%	24.18%	-64.37%	-18.34%	74.93%	-44.46%	-39.15%
Cash from Investing Activities Growth (5y) (Quarter)																																			45.53%	-122.68%	-30.68%	85.64%	41.80%	-124.63%	95.31%	36.33%	-70.25%	-67.54%	44.92%	53.33%	12.38%	7.87%	5.61%	-48.12%	69.20%	61.19%	-36.14%	-39.05%
Cash from Investing Activities (QoQ) (Quarter)																																			147.75%	-119.91%	-863.93%	141.78%	122.34%	-365.37%	158.38%	-32.69%	-144.06%	-1,070.59%	105.75%	-57.26%	-172.20%	60.96%	-1,160.27%	-134.02%	149.61%	-107.68%	-3,658.54%	53.93%
Cash from Operations Growth (1y) (Quarter)																																			1.75%	19.68%	-6.85%	3.00%	11.00%	40.92%	9.97%	-13.62%	18.89%	4.21%	-11.26%	54.52%	3.82%	16.93%	55.42%	-4.26%	25.92%	1.89%	-15.34%	37.27%
Cash from Operations Growth (3y) (Quarter)																																			9.61%	1.58%	7.56%	4.95%	10.00%	13.81%	12.01%	7.89%	10.32%	20.68%	-3.13%	11.19%	11.06%	19.75%	14.89%	8.51%	15.83%	7.48%	5.30%	26.63%
Cash from Operations Growth (5y) (Quarter)																																			11.53%	5.25%	9.15%	4.35%	14.70%	18.83%	10.10%	2.65%	11.68%	9.01%	3.96%	9.06%	10.44%	12.42%	14.15%	13.19%	11.91%	15.93%	3.65%	12.56%
Cash from Operations (QoQ) (Quarter)																																			18.94%	-40.09%	89.87%	-23.87%	28.17%	-23.94%	48.17%	-40.20%	76.42%	-33.33%	26.17%	4.13%	18.53%	-24.92%	67.71%	-35.86%	55.90%	-39.24%	39.34%	4.00%
Dividends Paid - Common Growth (1y) (Quarter)																																			14.02%	10.00%	10.06%	14.44%	13.90%	13.90%	14.52%	10.28%	10.80%	13.15%	13.62%	9.32%	10.59%	8.30%	7.02%	7.75%	6.13%	5.75%	5.79%	6.83%
Dividends Paid - Common Growth (3y) (Quarter)																																			10.39%	10.66%	35.48%	10.88%	11.18%	11.18%	11.42%	12.44%	12.90%	12.34%	12.71%	11.32%	11.75%	11.75%	11.67%	9.11%	9.15%	9.02%	8.76%	7.96%
Dividends Paid - Common Growth (5y) (Quarter)																																			12.67%	12.89%	21.11%	12.27%	12.35%	25.86%	-12.74%	11.01%	11.17%	11.80%	21.37%	10.44%	10.98%	10.98%	10.96%	10.86%	11.05%	10.18%	10.15%	9.69%
Dividends Paid - Common (QoQ) (Quarter)																																			0.00%	0.00%	-0.53%	15.05%	-0.47%	0.00%	0.00%	10.80%	0.00%	2.12%	0.41%	6.61%	1.16%	0.00%	-0.77%	7.34%	-0.36%	-0.36%	-0.72%	8.39%
EBITDA Margin Growth (1y) (Quarter)																																			-0.00M	-588.00	0.80M	0.00M	-143.00	0.00M	-0.80M	-113.00	0.00M	-0.00M	0.01M	-0.00M	-457.00	158.00	-0.01M	0.00M	499.00	0.00M	383.00	656.00
EBITDA Margin Growth (3y) (Quarter)																																			-0.00M	-0.00M	0.79M	-12.00	-0.00M	-243.00	95.00	941.00	-275.00	-965.00	0.01M	123.00	857.00	-219.00	-0.80M	-286.00	0.00M	-172.00	-950.00	482.00
EBITDA Margin Growth (5y) (Quarter)																																			-0.00M	-541.00	0.80M	232.00	-0.00M	-159.00	-279.00	-195.00	-199.00	-0.00M	0.01M	-0.00M	-638.00	-0.00M	-0.00M	767.00	-233.00	426.00	-731.00	0.00M
EBITDA Margin (QoQ) (Quarter)																																			72.00	112.00	0.80M	-0.79M	-0.00M	0.00M	-155.00	224.00	-52.00	-0.00M	0.01M	-0.01M	806.00	-964.00	-82.00	0.00M	163.00	-231.00	-932.00	0.00M
EBIT Growth (1y) (Quarter)																																			7.39%	40.03%	12.82%	11.21%	8.76%	3.99%	-1.82%	-2.32%	9.90%	-7.45%	7.06%	9.70%	11.62%	30.53%	16.43%	14.86%	21.67%	6.44%	14.86%	36.36%
EBIT Growth (3y) (Quarter)																																			6.85%	13.41%	9.19%	14.26%	8.52%	8.95%	11.58%	3.19%	8.68%	10.46%	5.85%	6.02%	10.09%	7.90%	6.97%	7.17%	14.28%	8.74%	12.71%	19.77%
EBIT Growth (5y) (Quarter)																																			7.72%	13.12%	9.54%	11.25%	7.37%	8.90%	7.85%	8.31%	7.83%	7.02%	6.47%	9.84%	9.41%	9.33%	11.61%	6.72%	11.76%	13.37%	9.66%	13.29%
EBIT Margin Growth (1y) (Quarter)																																			-0.00M	-588.00	0.80M	0.00M	-143.00	0.00M	-0.80M	-113.00	0.00M	-0.00M	0.01M	-0.00M	-457.00	158.00	-0.01M	0.00M	499.00	0.00M	383.00	656.00
EBIT Margin Growth (3y) (Quarter)																																			-0.00M	-0.00M	0.79M	-12.00	-0.00M	-243.00	95.00	941.00	-275.00	-965.00	0.01M	123.00	857.00	-219.00	-0.80M	-286.00	0.00M	-172.00	-950.00	482.00
EBIT Margin Growth (5y) (Quarter)																																			-0.00M	-541.00	0.80M	232.00	-0.00M	-159.00	-279.00	-195.00	-199.00	-0.00M	0.01M	-0.00M	-638.00	-0.00M	-0.00M	767.00	-233.00	426.00	-731.00	0.00M
EBIT Margin (QoQ) (Quarter)																																			72.00	112.00	0.80M	-0.79M	-0.00M	0.00M	-155.00	224.00	-52.00	-0.00M	0.01M	-0.01M	806.00	-964.00	-82.00	0.00M	163.00	-231.00	-932.00	0.00M
EBIT (QoQ) (Quarter)																																			-10.43%	9.89%	0.23%	12.73%	-12.40%	5.06%	-5.37%	12.15%	-1.44%	-11.52%	9.47%	14.92%	0.28%	3.47%	-2.36%	13.37%	6.22%	-9.48%	5.37%	34.60%
EBT Growth (1y) (Quarter)																																			187.07%	41.34%	212.91%	-0.12%	-61.75%	-139.68%	-73.26%	2.04%	14.61%	308.56%	-8.51%	13.55%	1.65%	31.67%	75.39%	10.68%	31.48%	20.38%	17.79%	77.79%
EBT Growth (3y) (Quarter)																																			46.78%	14.15%	41.91%	9.95%	5.58%	-35.92%	-1.32%	0.52%	7.97%	5.37%	-8.52%	4.99%	-23.62%	2.91%	-24.57%	8.65%	15.27%	74.42%	23.64%	30.73%
EBT Growth (5y) (Quarter)																																			30.22%	13.22%	31.13%	2.79%	5.44%	-20.88%	-3.41%	6.59%	6.75%	4.24%	-6.91%	9.02%	6.51%	7.01%	9.04%	5.00%	10.96%	13.14%	9.60%	17.89%
EBT Margin Growth (1y) (Quarter)																																			0.00M	-513.00	1.91M	952.00	-0.01M	-0.01M	-1.91M	97.00	0.00M	0.00M	0.00M	-0.00M	-770.00	153.00	-0.00M	873.00	735.00	0.00M	406.00	0.00M
EBT Margin Growth (3y) (Quarter)																																			0.00M	-998.00	1.91M	-548.00	-0.00M	-0.01M	-0.00M	525.00	-338.00	-0.00M	0.00M	12.00	-0.01M	-658.00	-1.91M	-67.00	0.00M	0.01M	203.00	0.00M
EBT Margin Growth (5y) (Quarter)																																			0.00M	-491.00	1.91M	-0.00M	-0.00M	-0.01M	-0.00M	-559.00	-417.00	-0.00M	0.00M	-0.00M	-0.00M	-0.00M	-0.00M	362.00	-373.00	352.00	-641.00	0.00M
EBT Margin (QoQ) (Quarter)																																			0.01M	-0.01M	1.91M	-1.91M	-0.00M	-0.00M	0.00M	0.00M	8.00	-0.00M	0.00M	-0.00M	274.00	-755.00	26.00	0.00M	137.00	32.00	-0.00M	0.00M
EBT (QoQ) (Quarter)																																			131.93%	-57.35%	155.95%	-60.55%	-11.18%	-144.25%	272.48%	50.53%	-0.24%	-19.48%	-24.34%	86.82%	-10.68%	4.30%	0.78%	17.90%	6.09%	-4.51%	-1.39%	77.95%
Enterprise Value Growth (1y) (Quarter)																																			4.60%	-23.48%	-78.45%	-92.81%	-88.38%	-48.01%	1.88%	35.83%	47.37%	99.04%	99.16%	98.82%	9.30%	19.75%	-41.54%	-49.14%	98.64%	-10.95%	15.75%	20.05%
Enterprise Value Growth (3y) (Quarter)																																			-17.51%	-21.66%	-32.24%	-35.39%	-39.98%	-33.37%	-31.20%	1.63%	1.84%	74.03%	75.48%	75.57%	3.48%	77.50%	77.30%	77.57%	81.36%	79.56%	78.43%	75.87%
Enterprise Value Growth (5y) (Quarter)																																			-198.64%	-198.80%	-155.84%	-194.52%	-159.53%	-24.03%	-22.67%	-13.83%	-9.98%	51.97%	54.68%	54.85%	-5.54%	55.10%	51.47%	55.87%	58.96%	56.49%	55.43%	55.53%
Enterprise Value (QoQ) (Quarter)																																			-7.57%	-17.91%	-37.33%	-10.69%	-5.10%	7.36%	8.95%	27.60%	13.81%	98.31%	20.01%	-1.32%	-6,532.52%	98.51%	-41.07%	-6.77%	39.62%	-21.99%	-7.12%	-1.32%
EPS (Basic) Growth (1y) (Quarter)																																			132.29%	57.75%	189.36%	1.74%	-55.61%	-130.36%	-72.06%	0.00%	44.44%	382.35%	-15.79%	14.53%	-23.08%	19.79%	89.06%	3.73%	35.45%	24.35%	23.14%	79.14%
EPS (Basic) Growth (3y) (Quarter)																																			41.33%	11.87%	36.48%	11.24%	5.63%	-33.10%	-2.10%	-0.28%	14.21%	10.58%	-12.03%	5.23%	-20.99%	0.89%	-23.66%	5.91%	14.60%	83.77%	25.16%	28.63%
EPS (Basic) Growth (5y) (Quarter)																																			30.03%	14.07%	35.75%	6.60%	6.87%	-20.49%	-18.47%	7.90%	12.60%	3.71%	-9.77%	9.53%	5.54%	3.90%	8.36%	3.33%	9.19%	15.03%	9.65%	16.71%
EPS (Basic) (QoQ) (Quarter)																																			93.91%	-49.78%	142.86%	-56.99%	-15.38%	-134.34%	323.53%	53.95%	22.22%	-32.87%	-33.33%	109.37%	-17.91%	4.55%	5.22%	14.88%	7.19%	-4.03%	4.20%	67.11%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter)																																			133.68%	57.75%	190.32%	1.75%	-55.41%	-130.36%	-71.85%	0.86%	43.43%	382.35%	-15.79%	13.68%	-22.54%	18.75%	89.06%	3.76%	34.55%	24.56%	23.14%	79.71%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter)																																			41.72%	12.34%	36.14%	10.92%	5.63%	-33.17%	-1.70%	0.00%	14.34%	10.58%	-11.71%	5.27%	-20.87%	0.59%	-23.47%	5.96%	14.34%	83.48%	25.16%	28.46%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter)																																			29.91%	14.46%	35.55%	6.67%	6.87%	-20.49%	-18.32%	8.17%	12.73%	3.97%	-9.77%	9.37%	5.54%	3.93%	8.63%	3.36%	9.27%	14.87%	9.89%	16.82%
EPS (Weighted Average and Diluted) (QoQ) (Quarter)																																			94.74%	-49.55%	141.07%	-57.04%	-14.66%	-134.34%	323.53%	53.95%	21.37%	-32.39%	-33.33%	107.81%	-17.29%	3.64%	6.14%	14.05%	7.25%	-4.05%	4.93%	66.44%
FCF Margin Growth (1y) (Quarter)																																			-0.00M	-842.00	0.84M	919.00	1.00	0.00M	-0.84M	-522.00	0.00M	-367.00	0.01M	185.00	-0.00M	-139.00	-0.01M	271.00	653.00	506.00	-645.00	677.00
FCF Margin Growth (3y) (Quarter)																																			-0.00M	-0.00M	0.84M	-0.00M	-0.00M	-316.00	550.00	856.00	-4.00	355.00	0.01M	583.00	772.00	0.00M	-0.84M	-66.00	0.00M	0.00M	-0.00M	0.00M
FCF Margin Growth (5y) (Quarter)																																			96.00	-0.00M	0.84M	-0.00M	181.00	943.00	433.00	-0.00M	764.00	-515.00	0.01M	-0.00M	-442.00	-822.00	-957.00	0.00M	-695.00	722.00	-0.00M	0.00M
FCF Margin (QoQ) (Quarter)																																			0.00M	-0.00M	0.84M	-0.84M	375.00	-652.00	0.00M	-0.00M	0.00M	-0.00M	0.01M	-0.01M	0.00M	-0.00M	0.00M	-966.00	0.00M	-0.00M	532.00	356.00
FCF Payout Ratio Growth (1y) (Quarter)																																			14.02%	0.27%	15.50%	9.29%	0.70%	-23.63%	-0.08%	29.00%	-7.33%	-5.27%	37.29%	-30.16%	15.49%	-9.02%	-31.12%	12.77%	-14.94%	12.95%	18.97%	-25.42%
FCF Payout Ratio Growth (3y) (Quarter)																																			1.66%	11.83%	34.00%	7.50%	-1.25%	3.52%	-2.64%	4.74%	2.09%	-10.15%	16.58%	-0.51%	2.53%	-13.01%	-1.87%	0.53%	-3.08%	-0.89%	4.01%	-16.25%
FCF Payout Ratio Growth (5y) (Quarter)																																			-1.28%	8.58%	19.63%	8.43%	-3.53%	20.36%	-21.17%	8.93%	-0.39%	0.23%	20.65%	2.28%	0.61%	-0.89%	-2.68%	-1.98%	0.89%	-5.71%	5.36%	-3.70%
FCF Payout Ratio (QoQ) (Quarter)																																			-22.95%	109.83%	-56.52%	55.46%	-29.01%	59.14%	-43.11%	100.72%	-49.00%	62.69%	-17.55%	2.10%	-15.67%	28.16%	-37.58%	67.16%	-36.39%	70.18%	-34.25%	4.79%
Free Cash Flow Growth (1y) (Quarter)																																			0.00%	9.70%	-4.71%	4.71%	13.11%	49.14%	14.61%	-14.51%	19.57%	19.44%	-17.24%	56.54%	-4.24%	19.03%	55.38%	-4.45%	24.77%	-6.37%	-11.08%	43.25%
Free Cash Flow Growth (3y) (Quarter)																																			8.59%	-1.04%	6.26%	3.14%	12.58%	7.40%	14.44%	7.36%	10.59%	25.02%	-3.32%	11.90%	9.00%	28.47%	13.80%	8.54%	12.62%	10.00%	4.57%	28.92%
Free Cash Flow Growth (5y) (Quarter)																																			14.13%	3.97%	6.11%	3.54%	16.46%	17.07%	10.69%	1.90%	11.61%	11.54%	2.62%	7.98%	10.31%	11.99%	14.02%	13.10%	10.07%	16.84%	4.54%	13.91%
Free Cash Flow (QoQ) (Quarter)																																			29.79%	-52.34%	128.75%	-25.99%	40.20%	-37.16%	75.78%	-44.80%	96.10%	-37.23%	21.79%	4.42%	19.96%	-21.97%	58.98%	-35.79%	56.64%	-41.45%	50.99%	3.44%
Gross Margin Growth (1y) (Quarter)
Gross Profit Growth (1y) (Quarter)
Interest Coverage Ratio Growth (1y) (Quarter)																																			-14.90%	15.40%	23.88%	15.53%	-28.39%	-36.19%	-43.10%	-42.83%	1.10%	-20.93%	-24.93%	-19.89%	-16.16%	20.58%	37.20%	34.38%	41.04%	23.62%	19.92%	38.38%
Interest Coverage Ratio Growth (3y) (Quarter)																																			-14.14%	-3.76%	-3.23%	0.93%	-17.40%	-19.12%	-17.56%	-23.40%	-14.91%	-16.50%	-19.12%	-19.12%	-15.33%	-15.26%	-16.31%	-14.94%	6.13%	5.63%	7.30%	14.21%
Interest Coverage Ratio Growth (5y) (Quarter)																																			-9.65%	-5.47%	-7.42%	-5.73%	-16.79%	-16.37%	-16.14%	-15.12%	-14.45%	-14.77%	-17.29%	-13.98%	-13.74%	-12.79%	-10.41%	-13.51%	-6.14%	-2.79%	-2.73%	-0.32%
Interest Coverage Ratio (QoQ) (Quarter)																																			-9.58%	7.85%	6.12%	11.63%	-43.96%	-3.89%	-5.37%	12.15%	-0.88%	-24.83%	-10.16%	19.69%	3.73%	8.11%	2.23%	17.22%	8.87%	-5.24%	-0.83%	35.26%
Net Cash Flow Growth (1y) (Quarter)																																			2,088.62%	5,993.82%	112.55%	641.34%	33.76%	-145.24%	-135.44%	-358.90%	-280.02%	-99.18%	99.58%	89.27%	140.21%	89.69%	5,832.20%	125.76%	-48.80%	-96.15%	-313.16%	3,624.82%
Net Cash Flow Growth (3y) (Quarter)																																			502.64%	866.36%	468.76%	847.60%	261.31%	-352.76%	-240.44%	-490.07%	-279.61%	-275.88%	-26.06%	-59.52%	-1.07%	-27.91%	-56.01%	-58.48%	-28.17%	26.14%	20.01%	44.70%
Net Cash Flow Growth (5y) (Quarter)																																			146.71%	200.63%	435.85%	294.64%	169.25%	-301.97%	-158.98%	-239.74%	-250.51%	-281.80%	-17.85%	-198.84%	102.60%	-80.32%	55.17%	50.33%	61.09%	-60.77%	-18.99%	81.62%
Net Cash Flow (QoQ) (Quarter)																																			207.21%	155.36%	145.20%	-61.46%	-44.57%	-186.36%	-92.09%	-181.55%	61.46%	4.45%	99.60%	-7,110.17%	244.45%	-124.51%	324.57%	-67.59%	187.04%	-193.90%	-144.04%	666.29%
Net Income Growth (1y) (Quarter)																																			137.31%	61.68%	189.58%	2.62%	-54.83%	-127.47%	-71.22%	1.05%	43.99%	419.43%	-11.36%	16.17%	-21.60%	20.04%	81.79%	3.70%	35.37%	23.85%	21.58%	76.35%
Net Income Growth (3y) (Quarter)																																			39.46%	11.06%	35.18%	10.68%	5.79%	-32.49%	-0.97%	0.80%	15.57%	12.37%	-9.61%	6.40%	-20.11%	1.75%	-22.60%	6.78%	15.19%	88.97%	25.13%	28.56%
Net Income Growth (5y) (Quarter)																																			28.12%	12.72%	33.03%	-0.88%	5.80%	-19.77%	-18.70%	7.29%	12.02%	3.75%	-8.83%	9.74%	5.98%	4.56%	9.37%	4.30%	10.38%	16.10%	10.30%	17.11%
Net Income (QoQ) (Quarter)																																			92.77%	-49.16%	140.03%	-56.38%	-15.14%	-130.92%	351.43%	53.18%	20.92%	-31.41%	-30.23%	100.77%	-18.39%	5.01%	5.66%	14.53%	6.53%	-3.93%	3.73%	66.13%
Net Income towards Common Stockholders Growth (1y) (Quarter)																																			149.90%	66.39%	210.77%	7.75%	-53.49%	-128.97%	-71.22%	1.05%	43.99%	419.43%	-11.36%	16.17%	-21.60%	20.04%	81.79%	3.70%	35.37%	23.85%	21.58%	76.35%
Net Income towards Common Stockholders Growth (3y) (Quarter)																																			41.78%	10.89%	37.44%	12.54%	8.19%	-32.78%	1.40%	2.17%	18.73%	15.48%	-7.45%	8.15%	-19.33%	3.57%	-22.60%	6.78%	15.19%	88.97%	25.13%	28.56%
Net Income towards Common Stockholders Growth (5y) (Quarter)																																			30.22%	13.69%	35.89%	0.06%	7.62%	-20.11%	-18.33%	8.61%	13.80%	4.76%	-7.91%	10.84%	7.41%	5.52%	10.93%	5.14%	12.18%	18.02%	11.87%	18.26%
Net Income towards Common Stockholders (QoQ) (Quarter)																																			96.61%	-50.37%	153.15%	-56.38%	-15.14%	-130.92%	351.43%	53.18%	20.92%	-31.41%	-30.23%	100.77%	-18.39%	5.01%	5.66%	14.53%	6.53%	-3.93%	3.73%	66.13%
Net Margin Growth (1y) (Quarter)																																			0.00M	80.00	1.39M	964.00	-0.00M	-0.00M	-1.39M	42.00	0.00M	0.00M	0.00M	-759.00	-0.00M	-89.00	-0.00M	488.00	644.00	0.00M	404.00	0.00M
Net Margin Growth (3y) (Quarter)																																			0.00M	-0.00M	1.39M	-173.00	-0.00M	-0.00M	-762.00	567.00	826.00	-271.00	0.00M	247.00	-0.00M	-440.00	-1.39M	-229.00	0.00M	0.00M	255.00	0.00M
Net Margin Growth (5y) (Quarter)																																			0.00M	-297.00	1.39M	-0.00M	-976.00	-0.00M	-0.01M	-86.00	890.00	-0.00M	690.00	-890.00	-686.00	-0.00M	-911.00	295.00	-90.00	874.00	-201.00	0.00M
Net Margin (QoQ) (Quarter)																																			0.00M	-0.00M	1.39M	-1.39M	-0.00M	-0.00M	0.00M	0.00M	762.00	-0.00M	0.00M	-0.00M	-38.00	-546.00	128.00	944.00	118.00	45.00	-703.00	0.00M
Operating Income Growth (1y) (Quarter)																																			7.39%	40.03%	12.82%	11.21%	8.76%	3.99%	-1.82%	-2.32%	9.90%	-7.45%	7.06%	9.70%	11.62%	30.53%	16.43%	14.86%	21.67%	6.44%	14.86%	36.36%
Operating Income Growth (3y) (Quarter)																																			6.85%	13.41%	9.19%	14.26%	8.52%	8.95%	11.58%	3.19%	8.68%	10.46%	5.85%	6.02%	10.09%	7.90%	6.97%	7.17%	14.28%	8.74%	12.71%	19.77%
Operating Income Growth (5y) (Quarter)																																			7.72%	13.12%	9.54%	11.25%	7.37%	8.90%	7.85%	8.31%	7.83%	7.02%	6.47%	9.84%	9.41%	9.33%	11.61%	6.72%	11.76%	13.37%	9.66%	13.29%
Operating Income (QoQ) (Quarter)																																			-10.43%	9.89%	0.23%	12.73%	-12.40%	5.06%	-5.37%	12.15%	-1.44%	-11.52%	9.47%	14.92%	0.28%	3.47%	-2.36%	13.37%	6.22%	-9.48%	5.37%	34.60%
Operating Margin Growth (1y) (Quarter)																																			-0.00M	-588.00	0.80M	0.00M	-143.00	0.00M	-0.80M	-113.00	0.00M	-0.00M	0.01M	-0.00M	-457.00	158.00	-0.01M	0.00M	499.00	0.00M	383.00	656.00
Operating Margin Growth (3y) (Quarter)																																			-0.00M	-0.00M	0.79M	-12.00	-0.00M	-243.00	95.00	941.00	-275.00	-965.00	0.01M	123.00	857.00	-219.00	-0.80M	-286.00	0.00M	-172.00	-950.00	482.00
Operating Margin Growth (5y) (Quarter)																																			-0.00M	-541.00	0.80M	232.00	-0.00M	-159.00	-279.00	-195.00	-199.00	-0.00M	0.01M	-0.00M	-638.00	-0.00M	-0.00M	767.00	-233.00	426.00	-731.00	0.00M
Operating Margin (QoQ) (Quarter)																																			72.00	112.00	0.80M	-0.79M	-0.00M	0.00M	-155.00	224.00	-52.00	-0.00M	0.01M	-0.01M	806.00	-964.00	-82.00	0.00M	163.00	-231.00	-932.00	0.00M
Profit After Tax Growth (1y) (Quarter)																																			137.12%	62.31%	-131.37%	2.62%	-54.79%	-127.65%	335.15%	1.05%	41.17%	419.43%	-17.53%	13.80%	-20.03%	20.04%	133.12%	3.91%	35.37%	21.61%	21.45%	79.67%
Profit After Tax Growth (3y) (Quarter)																																			40.13%	11.39%	-31.43%	11.28%	6.24%	-32.59%	-4.68%	1.22%	14.81%	12.75%	-15.27%	5.67%	-20.08%	1.96%	86.83%	6.12%	15.19%	88.17%	32.67%	28.56%
Profit After Tax Growth (5y) (Quarter)																																			28.52%	12.97%	-19.81%	5.81%	6.20%	-19.84%	-20.65%	7.75%	11.92%	4.07%	-12.13%	9.65%	6.25%	4.87%	10.74%	4.16%	10.38%	15.91%	11.49%	17.11%
Profit After Tax (QoQ) (Quarter)																																			92.62%	-49.44%	-126.07%	504.24%	-15.14%	-130.92%	321.71%	73.71%	18.55%	-30.04%	-42.75%	139.69%	-16.69%	5.01%	11.18%	6.84%	8.53%	-5.66%	11.03%	58.06%
Property, Plant & Equipment (Net) Growth (1y) (Quarter)																																			15.56%	1.77%	-0.82%	0.12%	-2.41%	-0.17%	4.00%	-0.35%	0.88%	11.51%	8.83%	13.49%	15.95%	5.79%	11.96%	13.16%	18.88%	18.93%	24.99%	22.05%
Property, Plant & Equipment (Net) Growth (3y) (Quarter)																																			12.67%	12.63%	11.04%	4.06%	3.75%	4.55%	4.78%	4.74%	4.40%	4.25%	3.93%	4.23%	4.51%	5.60%	8.21%	8.57%	11.61%	11.95%	15.05%	16.16%
Property, Plant & Equipment (Net) Growth (5y) (Quarter)																																			10.74%	9.79%	8.52%	8.89%	7.96%	7.61%	7.24%	6.94%	7.09%	9.72%	9.15%	4.97%	5.49%	6.16%	6.99%	8.09%	9.42%	7.34%	9.45%	9.35%
Property, Plant & Equipment (Net) (QoQ) (Quarter)																																			0.81%	-1.26%	-1.39%	2.00%	-1.73%	1.00%	2.73%	-2.26%	-0.52%	11.64%	0.26%	1.92%	1.63%	1.86%	6.11%	3.02%	6.76%	1.90%	11.52%	0.59%
Return on Assets Growth (1y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Assets Growth (3y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Assets Growth (5y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Assets (QoQ) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Capital Employed Growth (1y) (Quarter)																																			3.00	312.00	0.00M	285.00	13.00	-0.00M	-0.00M	-551.00	-164.00	0.00M	0.00M	165.00	139.00	94.00	191.00	217.00	110.00	103.00	-2.00	739.00
Return on Capital Employed Growth (3y) (Quarter)																																			-218.00	60.00	767.00	103.00	-75.00	-0.00M	-0.00M	-0.01M	-148.00	-83.00	-64.00	-101.00	-12.00	-301.00	-945.00	-169.00	85.00	0.00M	0.00M	0.00M
Return on Capital Employed Growth (5y) (Quarter)																																			53.00	236.00	792.00	216.00	-110.00	-0.00M	-0.00M	-561.00	-369.00	-335.00	-369.00	-283.00	-100.00	-307.00	-122.00	-0.01M	101.00	114.00	125.00	855.00
Return on Capital Employed (QoQ) (Quarter)																																			34.00	262.00	745.00	-756.00	-238.00	-0.00M	-79.00	0.00M	149.00	18.00	4.00	-6.00	123.00	-27.00	101.00	20.00	16.00	-34.00	-4.00	761.00
Return on Equity Growth (1y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Equity Growth (3y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Equity Growth (5y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Equity (QoQ) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Invested Capital Growth (1y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Invested Capital Growth (3y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Invested Capital Growth (5y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Invested Capital (QoQ) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales Growth (1y) (Quarter)																																			0.00M	0.00M	139.00	0.00M	0.00M	0.00M	-139.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales Growth (3y) (Quarter)																																			0.00M	0.00M	139.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-139.00	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales Growth (5y) (Quarter)																																			0.00M	0.00M	139.00	0.00M	0.00M	0.00M	-1.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales (QoQ) (Quarter)																																			0.00M	0.00M	139.00	-139.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Revenue Growth (1y) (Quarter)																																			52.97%	61.37%	-99.34%	-21.82%	13.07%	-20.47%	15,972.73%	-0.16%	-21.76%	34.12%	-57.52%	47.73%	22.72%	24.87%	303.46%	-11.71%	9.75%	-20.51%	3.70%	20.38%
Revenue Growth (3y) (Quarter)																																			19.64%	23.80%	-79.66%	14.35%	22.96%	10.67%	10.85%	-3.58%	10.61%	19.85%	-23.40%	4.86%	2.78%	10.03%	550.65%	9.20%	1.76%	10.01%	21.13%	16.23%
Revenue Growth (5y) (Quarter)																																			13.58%	16.13%	-60.46%	10.25%	15.38%	9.58%	9.06%	9.13%	8.67%	15.15%	-10.50%	17.14%	12.29%	17.82%	18.48%	3.18%	12.76%	11.31%	13.46%	4.15%
Revenue (QoQ) (Quarter)																																			-12.14%	6.70%	-99.52%	17,163.64%	27.07%	-24.95%	-2.37%	7.24%	-0.42%	28.65%	-69.08%	272.97%	-17.28%	30.90%	-0.10%	-18.38%	2.83%	-5.19%	30.32%	-5.25%
Share-based Compensation Growth (1y) (Quarter)																																			15.63%	21.88%	123.53%	5.56%	2.70%	2.56%	-48.68%	5.26%	18.42%	97.50%	138.46%	-85.00%	26.67%	-27.85%	-35.48%	850.00%	1.75%	-5.26%	15.00%	36.84%
Share-based Compensation Growth (3y) (Quarter)																																			4.96%	6.82%	27.12%	9.43%	2.78%	3.57%	0.00%	-0.82%	12.04%	35.15%	39.85%	-44.97%	15.49%	13.48%	-7.58%	14.47%	15.14%	10.52%	20.95%	24.93%
Share-based Compensation Growth (5y) (Quarter)																																			3.60%	45.41%	17.45%	2.25%	40.26%	3.30%	3.40%	6.64%	7.06%	19.81%	20.24%	-27.03%	10.25%	9.63%	9.00%	6.81%	12.63%	11.03%	15.21%	16.72%
Share-based Compensation (QoQ) (Quarter)																																			2.78%	5.41%	94.87%	-50.00%	0.00%	5.26%	-2.50%	2.56%	12.50%	75.56%	17.72%	-93.55%	850.00%	0.00%	5.26%	-5.00%	1.75%	-6.90%	27.78%	13.04%
Shareholder's Equity Growth (1y) (Quarter)																																			24.26%	13.33%	16.45%	13.55%	8.26%	3.83%	0.06%	2.24%	4.50%	13.79%	13.29%	13.26%	11.95%	6.90%	7.41%	6.59%	6.58%	5.03%	4.39%	5.39%
Shareholder's Equity Growth (3y) (Quarter)																																			7.83%	8.61%	9.70%	9.84%	10.06%	9.27%	9.61%	11.01%	12.02%	10.22%	9.70%	9.55%	8.19%	8.10%	6.78%	7.27%	7.63%	8.51%	8.30%	8.36%
Shareholder's Equity Growth (5y) (Quarter)																																			6.67%	6.79%	7.60%	7.58%	7.49%	6.95%	6.03%	6.42%	7.24%	8.64%	8.40%	8.94%	9.30%	9.68%	9.89%	10.56%	10.90%	8.50%	8.16%	8.11%
Shareholder's Equity (QoQ) (Quarter)																																			5.61%	2.25%	5.35%	-0.20%	0.70%	-1.93%	1.52%	1.98%	2.92%	6.79%	1.07%	1.95%	1.73%	1.98%	1.56%	1.17%	1.73%	0.49%	0.95%	2.13%
Tax Rate Growth (1y) (Quarter)																																			0.00M	-972.00	584.00	-214.00	-0.00M	0.00M	-552.00	78.00	-0.00M	-0.00M	243.00	-184.00	0.00M	724.00	-276.00	512.00	-220.00	-215.00	-252.00	61.00
Tax Rate Growth (3y) (Quarter)																																			0.00M	663.00	0.00M	-157.00	-48.00	0.00M	-84.00	-68.00	-0.00M	-0.00M	276.00	-319.00	-936.00	258.00	-584.00	407.00	18.00	-0.00M	-285.00	390.00
Tax Rate Growth (5y) (Quarter)																																			549.00	170.00	-504.00	0.00M	-128.00	0.00M	0.01M	-256.00	-0.00M	197.00	829.00	-263.00	190.00	918.00	-117.00	261.00	204.00	-929.00	-252.00	254.00
Tax Rate (QoQ) (Quarter)																																			0.00M	-0.00M	481.00	-767.00	358.00	0.00M	-0.00M	-137.00	-0.00M	0.00M	638.00	-564.00	701.00	-51.00	-362.00	224.00	-31.00	-46.00	-399.00	538.00
Total Debt Growth (1y) (Quarter)																																			71.90%	-17.93%	-15.84%	-12.48%	25.32%	27.38%	30.21%	27.82%	0.08%	28.58%	24.78%	21.30%	20.29%	-9.01%	-9.93%	-7.75%	-11.92%	-10.22%	-3.55%	0.44%
Total Debt Growth (3y) (Quarter)																																			27.85%	22.78%	23.21%	23.66%	32.44%	32.30%	32.34%	29.61%	29.19%	10.36%	10.99%	10.71%	14.70%	14.23%	13.53%	12.67%	1.98%	1.65%	2.72%	3.97%
Total Debt Growth (5y) (Quarter)																																			51.50%	55.10%	16.94%	42.94%	55.02%	72.19%	24.33%	47.19%	21.25%	24.83%	24.90%	24.01%	22.84%	22.06%	21.10%	19.50%	17.97%	1.89%	3.50%	4.69%
Total Debt (QoQ) (Quarter)																																			-10.78%	-1.58%	-2.16%	1.87%	27.75%	0.04%	0.01%	0.01%	0.03%	28.52%	-2.94%	-2.78%	-0.81%	-2.78%	-3.92%	-0.43%	-5.29%	-0.91%	3.21%	3.70%