IceCure Medical Ratios (2020-2025) | ICCM

Ratios Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 69.45%61.39%65.39%39.87%52.72%46.46%58.10%50.20%26.18%49.09%45.07%46.32%-7.03%45.34%36.20%52.42%35.50%47.66%30.07%24.95%32.59%
EBT Margin 211.34%-515.46%70.68%412.87%412.92%-1,179.19%589.42%528.24%653.63%-3,146.54%557.32%435.54%1,260.86%272.11%491.25%319.29%648.49%517.14%504.41%644.76%451.29%
EBIT Margin 211.34%-515.46%83.08%400.78%418.50%-1,179.19%592.37%559.61%646.85%-3,146.54%557.32%435.54%1,260.86%272.11%491.25%319.29%648.49%517.14%504.41%644.76%451.29%
EBITDA Margin 212.44%-484.54%95.47%388.70%424.08%228.32%595.31%590.98%640.06%420.87%530.70%415.05%1,223.24%238.65%485.73%304.75%626.74%511.89%494.90%640.76%454.00%
Operating Margin 211.34%-515.46%83.08%400.78%418.50%-1,179.19%592.37%559.61%646.85%-3,146.54%557.32%435.54%1,260.86%272.11%491.25%319.29%648.49%517.14%504.41%644.76%451.29%
Net Margin 211.34%-515.46%70.68%412.87%412.92%-1,179.19%589.42%528.24%653.63%-3,146.54%557.32%435.54%1,260.86%272.11%491.25%319.29%648.49%517.14%504.41%644.76%451.29%
FCF Margin -225.20%-127.21%-123.54%-241.76%-446.70%-490.03%-390.36%-449.15%-476.50%-618.74%-378.45%-416.12%-997.25%-177.13%-380.08%-233.14%-471.45%-478.86%-556.28%-531.24%-317.88%
Efficiency
Inventory Average 0.00B0.00B0.00B0.00B0.00B1.43B1.43B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Assets Average 0.02B0.03B0.03B0.03B0.02B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B
Equity Average 0.02B0.02B0.02B0.02B0.02B12.72B12.72B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B
Invested Capital 0.01B0.02B0.01B0.03B0.02B0.02B0.02B25.42B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B
Asset Utilization Ratio 0.200.160.110.140.160.120.110.130.140.180.200.210.240.240.280.260.23
Leverage & Solvency
Interest Coverage Ratio 6.70-33.1675.00201.1417.84-95.37
Debt to Equity 0.130.040.040.020.010.000.00
Debt Ratio 0.070.030.030.020.010.000.00
Equity Ratio 0.550.770.700.840.800.790.76842.120.820.810.760.740.720.690.660.550.540.270.62
Times Interest Earned 6.70-33.1675.00201.1417.84-95.37
Valuation
Enterprise Value -0.00B-0.01B-0.01B-0.02B-0.02B-0.03B-0.02B-0.02B-0.01B-0.32B-0.01B-0.04B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B
Return Ratios
Return on Sales 2.11%-5.15%0.71%4.13%4.13%-11.79%5.89%5.28%6.54%-31.47%5.57%4.36%12.61%2.72%4.91%3.19%6.48%5.17%5.04%6.45%4.51%
Return on Capital Employed -0.03%-0.44%-0.25%-0.22%-0.20%0.00%-0.72%-0.83%-1.03%1.11%1.26%1.28%1.41%1.87%2.29%4.94%2.17%
Return on Assets -0.03%-0.38%-0.21%-0.19%-0.17%-0.67%-0.61%-0.70%-0.83%0.87%0.94%0.92%0.95%1.13%1.33%1.46%1.20%
Return on Equity -0.04%-0.48%-0.26%-0.24%-0.22%0.00%0.00%-0.86%-1.05%1.16%1.28%1.30%1.41%1.85%2.43%3.57%2.53%