IceCure Medical Income Statement (2020-2025) | ICCM

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.64M	1.38M	1.44M	0.64M	0.68M	1.38M	0.75M	0.77M	0.63M	0.94M	0.71M	0.94M	0.33M	1.25M	0.74M	1.01M	0.66M	0.88M	0.72M	0.53M	0.85M
Cost of Revenue	0.19M	0.53M	0.50M	0.38M	0.32M	0.74M	0.31M	0.38M	0.47M	2.04M	0.39M	0.50M	0.35M	0.69M	0.47M	0.48M	0.43M	0.46M	0.51M	0.39M	0.57M
Gross Profit	0.44M	0.85M	0.94M	0.25M	0.36M	0.64M	0.43M	0.38M	0.17M	0.46M	0.32M	0.43M	-0.02M	0.57M	0.27M	0.53M	0.23M	0.42M	0.22M	0.13M	0.28M
Operating items
Research & Development	1.00M	1.37M	1.14M	1.59M	1.55M	1.60M	2.39M	2.25M	2.24M	2.24M	2.11M	2.08M	2.20M	1.88M	1.95M	1.58M	1.86M	1.70M	1.66M	1.71M	1.76M
Selling, General & Administrative	0.44M	0.42M	0.69M	0.89M	1.07M	1.47M	1.72M	1.62M	1.32M	1.19M	1.09M	1.26M	0.92M	0.90M	0.93M	0.92M	0.92M	0.99M	0.92M	0.95M	1.44M
Operating Expenses	1.45M	1.79M	1.83M	2.48M	2.62M	3.07M	4.11M	3.88M	3.56M	3.43M	3.20M	3.34M	3.12M	2.78M	2.88M	2.50M	2.78M	2.69M	2.59M	2.66M	3.20M
Operating Income	1.34M	-7.10M	1.19M	2.55M	2.85M	-16.32M	4.42M	4.28M	4.10M	-29.55M	3.96M	4.08M	4.12M	3.42M	3.65M	3.23M	4.29M	4.53M	3.66M	3.38M	3.84M
EBIT	1.34M	-7.10M	1.19M	2.55M	2.85M	-16.32M	4.42M	4.28M	4.10M	-29.55M	3.96M	4.08M	4.12M	3.42M	3.65M	3.23M	4.29M	4.53M	3.66M	3.38M	3.84M
Non-operating items
Non Operating Income	0.01M	0.43M			0.04M	-0.31M	0.02M	0.24M	-0.04M	-0.46M	-0.19M	-0.19M	-0.12M	-0.42M	-0.04M	-0.15M	-0.14M	-0.05M	-0.07M	-0.02M	0.02M
Net income details
EBT	1.34M	-7.10M	1.01M	2.63M	2.81M	-16.32M	4.40M	4.04M	4.14M	-29.55M	3.96M	4.08M	4.12M	3.42M	3.65M	3.23M	4.29M	4.53M	3.66M	3.38M	3.84M
Profit After Tax	-1.35M	-7.10M	-1.37M	5.22M	-10.58M	-3.16M	-4.45M	13.41M	-21.99M	-3.95M	-3.77M	11.43M	-19.31M	-3.00M	-3.61M	10.30M	-17.53M	-4.48M	-3.59M	10.54M	-17.76M
Income from Continuing Operations	1.34M	-7.10M	1.01M	2.63M	2.81M	-16.32M	4.40M	4.04M	4.14M	-29.55M	3.96M	4.08M	4.12M	3.42M	3.65M	3.23M	4.29M	4.53M	3.66M	3.38M	3.84M
Consolidated Net Income	1.34M	-7.10M	1.01M	2.63M	2.81M	-16.32M	4.40M	4.04M	4.14M	-29.55M	3.96M	4.08M	4.12M	3.42M	3.65M	3.23M	4.29M	4.53M	3.66M	3.38M	3.84M
Income towards Parent Company	1.34M	-7.10M	1.01M	2.63M	2.81M	-16.32M	4.40M	4.04M	4.14M	-29.55M	3.96M	4.08M	4.12M	3.42M	3.65M	3.23M	4.29M	4.53M	3.66M	3.38M	3.84M
Net Income towards Common Stockholders	1.34M	-7.10M	1.01M	2.63M	2.81M	-16.32M	4.40M	4.04M	4.14M	-29.55M	3.96M	4.08M	4.12M	3.42M	3.65M	3.23M	4.29M	4.53M	3.66M	3.38M	3.84M
Additional items
EPS (Basic)	0.01M	-0.41	0.01M	0.02M	0.01M	-0.57	0.04M	0.02M	0.01M	-0.80	0.05M	0.02M	0.02M	0.01M	0.05M	0.02M	0.02M	0.02M	0.06M	0.03M	0.02M
EPS (Weighted Average and Diluted)	0.09	-0.41	0.05	0.11	0.10	-0.57	0.12	0.11	0.11	-0.80	0.09	0.09	0.09	0.07	0.08	0.02M	0.09	0.09	0.06	0.03M	0.06
Shares Outstanding (Weighted Average)	196.00	17.13M	70.00	156.00	249.00	28.55M	120.00	244.00	354.00	37.02M	80.00	170.00	260.00	320.00	80.00	140.00	220.00	300.00	60.00	120.00	180.00
Shares Outstanding (Diluted Average)	15.03M	17.13M	20.74M	24.70M	27.10M	28.55M	36.81M	36.81M	36.82M	37.02M	45.62M	45.62M	45.63M	45.64M	46.74M	140.00	49.17M	50.88M	57.64M	120.00	60.57M
EBITDA	1.35M	-6.68M	1.37M	2.48M	2.89M	3.16M	4.45M	4.52M	4.06M	3.95M	3.77M	3.89M	4.00M	3.00M	3.61M	3.08M	4.15M	4.48M	3.59M	3.36M	3.86M
Interest Expenses			0.18M	-0.08M	0.04M		0.02M	0.24M	-0.04M

Research Tools

IceCure Medical Income Statement (2020-2025) | ICCM

Create an account

Sign In

Reset Password