IceCure Medical Cash Flow Statement (2020-2025) | ICCM

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.00B-0.01B0.00B0.00B0.00B-0.02B0.00B0.00B0.00B-0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B0.00B0.00B0.02B-0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-cash Items 0.00B
Change in Working Capital 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
Change in Receivables 0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B
Change in Inventory -0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Change in Account Payables -0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B
Change in Accured Expenses -0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B
Other Working Capital Changes -0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B
Cash from Operations -0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Investing Activities
Capital Expenditures -0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Change in Acquisitions & Divestments -0.01B0.02B0.01B0.00B0.00B0.00B
Cash from Investing Activities -0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.02B0.00B0.00B0.01B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B
Financing Activities
Other financing activities 0.05B0.07B0.07B0.09B0.09B0.09B0.09B100.83B0.10B0.10B0.10B0.10B0.11B0.11B0.11B0.11B0.11B0.12B0.13B
Cash from Financing Activities 0.01B0.01B0.01B0.00B0.02B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Additional items
Change in Cash -0.00B-0.00B0.01B0.00B-0.00B0.01B-0.00B-0.01B-0.00B0.01B-0.02B-0.00B0.00B0.01B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B
Free Cash Flow -0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Net Cash Flow -0.00B-0.00B0.01B0.00B-0.00B0.01B-0.00B-0.01B-0.00B0.01B-0.02B-0.00B0.00B0.01B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B