IceCure Medical reported total assets of $17.71M and total liabilities of $5.81M for the quarter ended Jun 2026, up 67.2% year over year. This balance sheet covers 22 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Dec2020 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 15.38M | 25.62M | 22.36M | 13.47M | 12.44M | 23.66M | 5.59M | 3.03M | 3.83M | -0.03M | 10.97M | 9.65M | 10.67M | 7.56M | 6.04M | 5.38M | 4.97M | 8.90M | 8.12M | 12.03M | ||
| Short-term InvestmentsInvestments (Current) | 4.26M | 0.29M | 0.30M | 0.30M | 13.65M | 0.30M | 0.53M | 0.81M | 5.03M | |||||||||||||
| Cash & Current Investments | 15.38M | 25.62M | 22.36M | 17.73M | 12.73M | 23.95M | 5.89M | 16.68M | 4.12M | 0.50M | 10.97M | 10.46M | 10.67M | 7.56M | 6.04M | 5.38M | 10.01M | 8.90M | 8.12M | 12.03M | ||
| Receivables - NetNet Receivables | 0.09M | 0.46M | 0.45M | 0.18M | 0.20M | 0.08M | 0.14M | 0.12M | 0.11M | 0.10M | 0.16M | 0.33M | 0.14M | 0.22M | 0.30M | 0.12M | 0.10M | 0.33M | 0.27M | 0.41M | ||
| Receivables | 0.09M | 0.46M | 0.45M | 0.18M | 0.20M | 0.08M | 0.14M | 0.12M | 0.11M | 0.10M | 0.16M | 0.33M | 0.14M | 0.22M | 0.30M | 0.12M | 0.10M | 0.33M | 0.27M | 0.41M | ||
| Raw Materials | 0.70M | 1.57M | 1.39M | 1.41M | 1.80M | |||||||||||||||||
| Work In Process | 0.46M | 0.36M | 0.32M | 0.23M | 0.27M | |||||||||||||||||
| Finished Goods | 0.79M | 0.94M | 0.57M | 0.35M | 0.55M | |||||||||||||||||
| Inventory | 1.77M | 1.96M | 2.32M | 2.65M | 2.70M | 2.86M | 2.93M | 2.75M | 2.65M | 2.27M | 2.11M | 1.97M | 1.98M | 1.99M | 2.04M | 2.33M | 2.71M | 2.62M | 2.65M | 2.54M | ||
| Prepaid Assets | 0.49M | 2.29M | 1.56M | 1.00M | 0.60M | 1.24M | 0.87M | 0.59M | 0.91M | 0.74M | 0.69M | 0.57M | 0.55M | 0.98M | 1.06M | 1.19M | 0.84M | 0.75M | 1.09M | 1.65M | ||
| Current Assets | 17.74M | 30.32M | 26.69M | 21.56M | 17.98M | 28.13M | 24.70M | 20.43M | 17.15M | 14.18M | 13.93M | 13.33M | 13.34M | 10.75M | 9.44M | 9.02M | 13.66M | 12.61M | 12.12M | 16.65M | ||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.58M | 0.71M | 0.81M | 1.10M | 1.33M | 1.36M | 1.53M | 1.52M | 1.51M | 1.51M | 1.46M | 1.38M | 1.33M | 1.25M | 1.17M | 1.13M | 1.06M | 0.99M | 0.97M | 0.91M | ||
| Long-Term Deferred Tax | 14.21M | 17.31M | ||||||||||||||||||||
| Other Non-Current Assets | 0.33M | 0.33M | 0.33M | 0.33M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | ||
| Non-Current Assets | 1.94M | 1.96M | 2.02M | 2.25M | 2.12M | 2.06M | 2.18M | 2.26M | 2.27M | 2.23M | 2.13M | 2.03M | 1.94M | 1.82M | 1.66M | 1.57M | 1.42M | 1.28M | 1.18M | 1.06M | ||
| Assets | 19.68M | 32.28M | 28.71M | 23.81M | 20.09M | 30.19M | 26.88M | 22.69M | 19.42M | 16.41M | 16.05M | 15.36M | 15.28M | 12.58M | 11.10M | 10.59M | 15.08M | 13.89M | 13.30M | 17.71M | ||
| Liabilities | ||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payables | 0.84M | 0.88M | 0.67M | 0.94M | 0.60M | 0.71M | 0.69M | 0.65M | 1.13M | 0.50M | 0.66M | 0.69M | 1.25M | 1.23M | 0.95M | 1.16M | 1.15M | 0.86M | 0.99M | 1.63M | ||
| Payables | 0.84M | 0.88M | 0.67M | 0.94M | 0.60M | 0.71M | 0.69M | 0.65M | 1.13M | 0.50M | 0.66M | 0.69M | 1.25M | 1.23M | 0.95M | 1.16M | 1.15M | 0.86M | 0.99M | 1.63M | ||
| Accumulated Expenses | 2.92M | 1.58M | -0.14M | 2.76M | 0.12M | 4.17M | 2.66M | 2.90M | 3.19M | |||||||||||||
| Other Accumulated Expenses | 3.49M | 2.92M | 4.05M | 3.19M | 3.47M | 3.46M | 3.64M | 3.00M | 2.90M | 3.15M | 3.21M | 3.53M | 3.48M | 1.23M | 3.77M | 4.17M | 4.33M | 1.10M | 0.79M | 0.90M | ||
| Short term Debt | 2.01M | |||||||||||||||||||||
| Current Leases | 0.19M | 0.22M | 0.23M | 0.20M | 0.19M | 0.17M | 0.16M | 0.21M | 0.22M | 0.22M | 0.24M | 0.25M | 0.26M | 0.30M | 0.27M | 0.30M | 0.26M | 0.20M | 0.13M | 0.07M | ||
| Current Deferred Revenue | 0.65M | 0.19M | 0.33M | 0.26M | ||||||||||||||||||
| Total Current Liabilities | 4.53M | 4.02M | 4.95M | 4.33M | 4.26M | 4.34M | 4.49M | 3.85M | 4.25M | 3.87M | 4.11M | 4.48M | 5.00M | 5.51M | 5.00M | 7.64M | 5.75M | 4.82M | 4.80M | 5.79M | ||
| Non-Current Liabilities | ||||||||||||||||||||||
| Non-Current Debt | 0.82M | 0.62M | 0.62M | 0.54M | 0.48M | 0.43M | 0.38M | 0.40M | 0.38M | 0.38M | 0.31M | 0.27M | 0.22M | 0.16M | 0.11M | 0.06M | 0.02M | 0.01M | 0.01M | 0.02M | ||
| Operating Leases | 0.69M | 0.54M | 0.43M | 0.38M | 0.16M | 0.01M | ||||||||||||||||
| Total Non-Current Liabilities | 1.34M | 1.30M | 0.80M | 0.61M | 0.55M | 0.43M | 0.38M | 0.40M | 0.38M | 0.38M | 0.31M | 0.27M | 0.22M | 0.16M | 0.11M | 0.06M | 0.02M | 0.01M | 0.01M | 0.02M | ||
| Total Liabilities | 5.86M | 5.32M | 5.75M | 4.94M | 4.81M | 4.77M | 4.87M | 4.25M | 4.63M | 4.25M | 4.42M | 4.75M | 5.22M | 5.67M | 5.10M | 7.70M | 5.77M | 4.84M | 4.81M | 5.81M | ||
| Shareholder's Equity | ||||||||||||||||||||||
| Total Debt | 0.82M | 0.62M | 0.62M | 0.54M | 0.48M | 0.43M | 0.38M | 0.40M | 0.38M | 0.38M | 0.31M | 0.27M | 0.22M | 0.16M | 0.11M | 2.07M | 0.02M | 0.01M | 0.01M | 0.02M | ||
| Common Equity | 13.82M | 26.96M | 22.96M | 18.88M | 15.29M | 25.42M | 22.01M | 18.44M | 14.79M | 12.16M | 11.64M | 10.61M | 10.06M | 6.90M | 6.00M | 2.89M | 9.31M | 9.05M | 8.49M | 11.90M | ||
| Liabilities and Shareholders Equity | 19.68M | 32.28M | 28.71M | 23.81M | 20.09M | 30.19M | 26.88M | 22.69M | 19.42M | 16.41M | 16.05M | 15.36M | 15.28M | 12.58M | 11.10M | 10.59M | 15.08M | 13.89M | 13.30M | 17.71M | ||
| Treasury Shares | ||||||||||||||||||||||
| Retained Earnings | 69.09M | 85.39M | 85.84M | 86.28M | 86.74M | 100.83M | 101.19M | 101.50M | 101.85M | 102.22M | 105.31M | 107.36M | 110.96M | 112.28M | 114.97M | 115.22M | 125.50M | 129.49M | 133.20M | 141.11M |