IceCure Medical Balance Sheet (2020-2026) | ICCM

Balance Sheet Dec2020 Dec2021 Dec2022 Dec2023 Dec2024 Mar2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter) 3.50M25.62M23.66M10.53M7.56M6.04M8.90M8.12M
Short-term Investments (Quarter) 4.67M0.30M0.53M
Cash & Current Investments (Quarter) 8.17M25.62M23.95M11.06M7.56M6.04M8.90M8.12M
Receivables - Net (Quarter) 0.09M0.46M0.08M0.10M0.22M0.33M0.27M
Receivables (Quarter) 0.09M0.46M0.08M0.10M0.22M0.33M0.27M
Raw Materials (Quarter) 0.38M0.70M1.57M1.39M1.41M1.80M
Work In Process (Quarter) 0.33M0.46M0.36M0.32M0.23M0.27M
Finished Goods (Quarter) 0.35M0.79M0.94M0.57M0.35M0.55M
Inventory (Quarter) 1.06M1.96M2.86M2.27M1.99M2.62M2.65M
Prepaid Assets (Quarter) 0.26M2.29M1.24M0.51M0.98M0.75M1.09M
Current Assets (Quarter) 9.59M30.32M28.13M14.18M10.75M12.61M12.12M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.31M0.71M1.36M1.51M1.25M0.99M0.97M
Long-Term Deferred Tax (Quarter) 12.05M14.21M17.31M
Other Non-Current Assets (Quarter) 0.03M0.03M0.05M0.05M0.05M
Non-Current Assets (Quarter) 0.65M1.96M2.06M2.23M1.82M1.28M1.18M
Assets (Quarter) 10.24M32.28M30.19M16.41M12.58M13.89M13.30M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.65M0.88M0.71M0.50M1.23M0.86M0.99M
Payables (Quarter) 0.65M0.88M0.71M0.50M1.23M0.86M0.99M
Accumulated Expenses (Quarter) 2.85M2.92M0.55M3.15M2.76M2.66M
Other Accumulated Expenses (Quarter) 2.85M2.92M3.46M0.92M1.23M1.10M0.79M
Current Leases (Quarter) 0.21M0.22M0.17M0.22M0.30M0.20M0.13M
Current Deferred Revenue (Quarter) 0.65M0.19M0.33M0.26M
Total Current Liabilities (Quarter) 3.71M4.02M4.34M3.87M5.51M4.82M4.80M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.76M0.62M0.16M0.01M
Operating Leases (Quarter) 0.12M0.69M0.43M0.38M0.46M0.01M0.01M
Total Non-Current Liabilities (Quarter) 0.88M1.30M0.43M0.38M0.16M0.01M0.01M
Total Liabilities (Quarter) 4.59M5.32M4.77M4.25M5.67M4.84M4.81M
Shareholder's Equity
Total Debt (Quarter) 0.76M0.62M0.16M0.01M
Common Equity (Quarter) 5.65M26.96M25.42M12.16M6.90M9.05M8.49M
Shareholder's Equity (Quarter) 5.65M26.96M25.42M12.16M6.90M9.05M
Liabilities and Shareholders Equity (Quarter) 10.24M32.28M30.19M16.41M12.58M13.89M13.30M
Treasury Shares (Quarter) 0.84M0.84M
Retained Earnings (Quarter) -48.54M-58.43M-75.41M-90.06M-105.38M-120.44M-124.71M