|
EBT Margin (Quarter)
|
57.85% | 49.09% | 22.93% | 28.76% | 29.56% | 54.13% | 28.02% | 57.56% | 46.41% | 53.26% | 49.42% | 49.25% | 39.17% | 51.87% | 31.13% | 38.05% | 45.01% | 60.19% | 14.62% | 59.08% | 54.21% | 20.41% | 32.31% | -59.36% | 62.02% | 56.27% | 46.86% | 68.92% | 57.72% | 53.04% | 20.59% | 56.95% | 46.58% | 55.03% | 61.38% | 54.75% | 49.01% | 62.87% | 180.70% | 60.75% | 54.48% | 60.30% | 62.40% | 57.89% | 41.19% | 60.95% | 65.44% | 71.56% | 71.75% | 50.43% | 61.86% | 61.09% | 59.76% | 66.20% | 70.59% | 72.06% | 65.20% | 73.36% | 71.64% | 71.99% | 71.54% | 66.59% | 74.98% | 73.93% | 74.59% | 79.27% | 79.12% |
|
EBIT Margin (Quarter)
|
57.85% | 49.09% | 22.93% | 28.76% | 29.56% | 54.13% | 28.02% | 57.56% | 46.41% | 53.26% | 49.42% | 49.25% | 39.17% | 51.87% | 31.13% | 38.05% | 45.01% | 60.19% | 14.62% | 59.08% | 54.21% | 20.41% | 32.31% | -59.36% | 62.02% | 56.27% | 46.86% | 68.92% | 57.72% | 53.04% | 20.59% | 56.95% | 46.58% | 55.03% | 61.38% | 54.75% | 49.01% | 62.87% | 180.70% | 89.78% | 54.48% | 98.28% | 88.60% | 79.14% | 50.09% | 69.16% | 74.62% | 81.08% | 76.13% | 61.42% | 70.98% | 68.84% | 76.83% | 105.44% | 126.54% | 139.30% | 150.30% | 152.84% | 156.37% | 156.19% | 155.77% | 146.15% | 151.12% | 140.36% | 144.26% | 147.79% | 146.44% |
|
EBITDA Margin (Quarter)
|
57.85% | 49.09% | 22.93% | 28.76% | 0.07% | 7.38% | -17.51% | 4.54% | 204.35% | 3.94% | 3.96% | 4.51% | 1.54% | 4.32% | -75.57% | 20.33% | 2.28% | 6.15% | -119.34% | 55.28% | 5.30% | -4.08% | 9.61% | -63.64% | 6.98% | 3.90% | 119.93% | 71.37% | 6.50% | 5.80% | -2.21% | 58.29% | 6.62% | 6.57% | 27.49% | 52.66% | 32.55% | 58.09% | 25.15% | 57.71% | 54.72% | 6.44% | 10.20% | 47.37% | 42.49% | 9.85% | 195.99% | 57.11% | 69.89% | 7.11% | 10.95% | 50.39% | 38.87% | 45.57% | 158.91% | 68.09% | 63.20% | 60.79% | 219.58% | 57.61% | 64.96% | 16.34% | 191.13% | 75.05% | 88.65% | 69.37% | 17.53% |
|
Net Margin (Quarter)
|
50.26% | 44.24% | -2,136.87% | 26.44% | 1.57% | 3.69% | -20.65% | 4.21% | 2.98% | 5.50% | 4.12% | 4.05% | 2.83% | 3.75% | 2.59% | 3.03% | 3.49% | 5.04% | 1.38% | 5.15% | 4.67% | 1.53% | 3.49% | -6.95% | 5.94% | 6.13% | 6.27% | 6.75% | 7.32% | 5.80% | 2.94% | 6.42% | 5.25% | 6.37% | -0.34% | 7.41% | 7.41% | 8.88% | 25.15% | 8.78% | 7.75% | 7.73% | 8.80% | 8.65% | 5.94% | 8.39% | 11.85% | 11.98% | 12.20% | 9.05% | 11.11% | 11.32% | 10.98% | 12.53% | 13.93% | 14.02% | 12.50% | 14.59% | 14.05% | 14.55% | 14.55% | 13.48% | 15.65% | 14.93% | 15.14% | 15.89% | 17.29% |
|
FCF Margin (Quarter)
|
| -38.28% | -65.18% | -12.57% | 239.60% | 67.84% | 666.82% | -10.35% | 139.75% | 62.49% | 101.73% | -19.45% | 205.38% | -93.77% | 164.93% | -98.40% | 10.87% | 12.49% | 99.79% | -71.54% | 15.58% | 121.94% | 162.88% | -120.86% | 27.65% | 201.39% | 33.58% | 23.52% | -31.71% | 27.54% | 378.68% | 206.68% | 183.33% | 144.35% | -209.44% | 192.11% | 167.09% | 142.14% | -246.20% | 103.41% | 344.55% | 24.89% | 95.20% | 975.75% | -290.72% | -33.39% | 764.11% | 415.79% | 173.34% | 258.62% | -66.50% | 326.51% | -84.45% | 303.29% | -5.02% | -89.02% | 210.40% | 84.80% | 207.20% | 138.90% | 130.89% | 261.61% | 131.43% | 179.96% | 481.42% | 269.73% | 96.59% |
|
Assets Average (Quarter)
|
| | | | | 28.57B | 29.08B | 29.28B | 30.35B | 31.90B | 31.78B | 31.55B | 32.54B | 33.12B | 14.29B | 14.94B | 35.10B | 35.67B | 15.34B | 16.69B | 39.57B | 40.88B | 39.94B | 40.79B | 44.23B | 46.19B | 47.98B | 49.46B | 51.01B | 53.45B | 54.87B | 55.47B | 56.93B | 58.72B | 60.50B | 60.13B | 59.70B | 61.18B | 61.30B | 62.04B | 64.78B | 66.92B | 69.74B | 73.76B | | | 90.19B | 99.72B | 104.05B | 105.31B | 107.70B | 111.77B | 113.90B | 114.03B | 114.91B | 117.31B | 120.03B | 120.61B | 124.44B | 130.24B | 134.44B | 142.59B | 149.33B | 153.91B | 169.57B | 190.85B | 201.73B |
|
Equity Average (Quarter)
|
| | | | | 4.98B | 1.54B | -1.61B | -1.08B | -0.62B | -0.37B | -0.74B | 1.98B | 5.08B | 4.98B | 4.82B | 4.86B | 4.98B | 5.08B | 5.17B | 5.26B | 5.23B | 5.19B | 5.11B | 5.14B | 5.26B | 5.31B | 5.50B | 5.68B | 5.78B | 5.84B | 5.92B | 6.10B | 6.25B | 6.37B | 6.57B | 6.70B | 6.80B | 7.03B | 7.29B | 7.52B | 7.64B | 7.80B | 8.04B | 8.20B | 8.40B | 8.77B | 9.22B | 9.68B | 9.97B | 10.12B | 10.35B | 10.54B | 10.75B | 11.26B | 11.92B | 12.45B | 12.96B | 13.67B | 14.36B | 14.92B | 15.59B | 10.14B | 10.88B | 18.00B | 19.00B | 12.42B |
|
Invested Capital (Quarter)
|
| | -1.03B | | 4.99B | 5.26B | -1.84B | -1.02B | -0.92B | -0.13B | -0.45B | -1.02B | 5.01B | 5.17B | 4.92B | 4.84B | 4.91B | 5.08B | 5.12B | 5.28B | 5.29B | 5.25B | 5.22B | 5.07B | 5.24B | 5.29B | 5.34B | 5.67B | 5.70B | 5.89B | 5.89B | 6.05B | 6.20B | 6.35B | 6.45B | 6.72B | 6.89B | 6.93B | 7.17B | 7.44B | 7.63B | 7.67B | 7.96B | 8.16B | 8.25B | 9.17B | 9.00B | 9.44B | 9.93B | 10.01B | 10.22B | 10.48B | 10.60B | 10.90B | 11.62B | 12.23B | 12.66B | 13.26B | 14.07B | 14.66B | 15.18B | 16.00B | 4.28B | 17.48B | 18.52B | 19.48B | 5.36B |
|
Asset Utilization Ratio (Quarter)
|
| | | | | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.09 | 0.08 | 0.03 | 0.03 | 0.07 | 0.08 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | | | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 |
|
Interest Coverage Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09 | | 2.59 | 3.38 | 3.73 | 5.63 | 8.42 | 8.13 | 8.52 | 17.39 | 5.59 | 7.78 | 8.88 | 4.50 | 2.69 | 2.26 | 2.07 | 1.77 | 1.92 | 1.85 | 1.85 | 1.85 | 1.84 | 1.98 | 2.11 | 2.07 | 2.16 | 2.18 |
|
Debt to Equity (Quarter)
|
| | -0.24 | | 0.08 | 0.03 | -0.14 | -0.31 | -0.04 | -0.99 | -0.24 | -0.01 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.21 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | | 0.07 | | | | | | 0.03 | | | | | | | | | | | | | | 0.05 | |
|
Debt Ratio (Quarter)
|
| | 0.01 | | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | | 0.01 | | | | | | 0.00 | | | | | | | | | | | | | | 0.00 | |
|
Equity Ratio (Quarter)
|
| | -0.05 | | 0.18 | 0.17 | -0.07 | -0.04 | -0.03 | -0.01 | -0.02 | -0.03 | 0.15 | 0.15 | -0.91 | 0.14 | 0.14 | 0.14 | -0.91 | 0.13 | 0.13 | 0.12 | 0.14 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | | 0.10 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.03 | 0.11 | 0.10 | 0.10 | 0.03 |
|
Times Interest Earned (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09 | | 2.59 | 3.38 | 3.73 | 5.63 | 8.42 | 8.13 | 8.52 | 17.39 | 5.59 | 7.78 | 8.88 | 4.50 | 2.69 | 2.26 | 2.07 | 1.77 | 1.92 | 1.85 | 1.85 | 1.85 | 1.84 | 1.98 | 2.11 | 2.07 | 2.16 | 2.18 |
|
FCF Payout Ratio (Quarter)
|
| -0.27 | 0.96 | -1.20 | 0.08 | 0.16 | -0.04 | | 0.01 | 0.02 | 0.01 | -0.08 | 0.12 | -0.11 | -0.08 | -0.02 | 2.03 | 0.92 | 0.13 | -0.02 | 0.11 | 0.02 | 0.09 | -0.15 | 0.06 | 0.01 | 0.08 | 0.30 | 0.19 | 1.80 | -0.31 | 0.01 | 0.01 | 0.01 | -0.04 | 0.01 | 0.01 | 0.01 | 0.64 | 0.01 | 0.00 | 0.07 | -0.57 | 0.00 | 0.00 | -0.04 | -0.05 | 0.00 | 0.01 | 0.01 | -0.86 | 0.00 | -0.02 | 0.00 | -7.63 | -0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | -0.27 | 0.01 | 0.00 | 0.01 | 0.10 |
|
Enterprise Value (Quarter)
|
-0.86B | -0.86B | -0.81B | -0.85B | 3.13B | 3.20B | -1.02B | 2.76B | 4.13B | 2.51B | 3.99B | -1.55B | -2.00B | -1.66B | 2.83B | 3.21B | 3.27B | 3.43B | 3.17B | 3.53B | 3.51B | 3.43B | 3.15B | 3.30B | 3.42B | 2.85B | 4.48B | 3.02B | 3.33B | 3.34B | 2.92B | 3.36B | 3.03B | 3.16B | 3.61B | 3.67B | 3.02B | 2.60B | 5.87B | 3.56B | 3.08B | 3.21B | 6.49B | 3.56B | -3.12B | 3.65B | 7.05B | 4.77B | 4.56B | 4.84B | 5.43B | 5.36B | 5.20B | 5.04B | 8.77B | 6.02B | 5.82B | 6.05B | 6.73B | 6.86B | 7.34B | 8.27B | 8.68B | 9.48B | 9.01B | 9.25B | 10.15B |
|
Return on Sales (Quarter)
|
0.50% | 0.44% | 0.10% | 0.26% | 0.27% | 0.50% | 0.03% | 0.53% | 0.43% | 0.50% | 0.47% | 0.46% | 0.35% | 0.47% | 0.38% | 0.35% | 0.40% | 0.57% | 0.18% | 0.54% | 0.50% | 0.16% | 0.29% | -0.58% | 0.57% | 0.51% | 0.50% | 0.63% | 0.54% | 0.49% | 0.35% | 0.52% | 0.43% | 0.51% | 0.52% | 0.51% | 0.47% | 0.59% | 1.70% | 0.58% | 0.51% | 0.56% | 0.64% | 0.55% | 0.38% | 0.55% | 0.63% | 0.66% | 0.67% | 0.44% | 0.56% | 0.57% | 0.55% | 0.61% | 0.67% | 0.66% | 0.60% | 0.67% | 0.68% | 0.66% | 0.66% | 0.61% | 0.70% | 0.68% | 0.68% | 0.72% | 0.76% |
|
Return on Invested Capital (Quarter)
|
| | | | | 0.06% | 0.16% | -0.29% | -0.51% | -1.04% | -2.37% | -0.85% | 0.29% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.08% | 0.11% | 0.11% | 0.08% | 0.09% | 0.03% | 0.04% | 0.07% | 0.08% | 0.15% | 0.15% | 0.14% | 0.12% | 0.10% | 0.10% | 0.11% | 0.15% | 0.16% | 0.17% | 0.17% | 0.16% | 0.18% | 0.16% | 0.18% | 0.20% | 0.18% | 0.19% | 0.16% | 0.16% | 0.18% | 0.20% | 0.19% | 0.18% | 0.15% | 0.14% | 0.19% | 0.25% | 0.31% | 0.38% | 0.43% | 0.44% | 0.45% | 0.45% | 0.45% | 0.72% | 0.68% | 0.42% | 0.42% | 0.67% |
|
Return on Assets (Quarter)
|
| | | | | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.03% | 0.01% | 0.01% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | | | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity (Quarter)
|
| | | | | 0.06% | 0.18% | -0.26% | -0.46% | -0.88% | -1.86% | -0.84% | 0.30% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.08% | 0.11% | 0.11% | 0.08% | 0.09% | 0.03% | 0.04% | 0.07% | 0.08% | 0.15% | 0.15% | 0.14% | 0.12% | 0.10% | 0.10% | 0.11% | 0.15% | 0.16% | 0.17% | 0.17% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.16% | 0.18% | 0.17% | 0.16% | 0.14% | 0.12% | 0.14% | 0.17% | 0.18% | 0.20% | 0.21% | 0.21% | 0.20% | 0.21% | 0.21% | 0.34% | 0.33% | 0.21% | 0.22% | 0.35% |