|
EBITDA Margin Growth (1y)
|
| | | -2315.00 | -6048.00 | -4475.00 | -3299.00 | -3088.00 | 20,427.00 | 15,362.00 | 1,542.00 | -30.00 | -19937.00 | -15630.00 | 4,178.00 | 1,492.00 | 978.00 | 161.00 | -2955.00 | 3,610.00 | -947.00 | -1001.00 | -637.00 | -6277.00 | 137.00 | 781.00 | 2,223.00 | 1,518.00 | -47.00 | 173.00 | -4393.00 | 4,561.00 | 42.00 | 111.00 | 3,958.00 | -64.00 | 2,593.00 | 3,913.00 | 51,813.00 | 505.00 | 2,217.00 | 430.00 | -34581.00 | -1034.00 | -1224.00 | 1,332.00 | -381.00 | 974.00 | 2,741.00 | -2755.00 | 2,275.00 | -672.00 | -3102.00 | 979.00 | -5983.00 | 1,770.00 | 2,433.00 | 1,522.00 | 6,066.00 | -1048.00 | 176.00 | 1,152.00 | -2845.00 | 1,745.00 | 2,369.00 | -294.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -5432.00 | -5558.00 | -4743.00 | 2,422.00 | -1626.00 | 1,469.00 | -107.00 | 2,765.00 | 5,071.00 | -19905.00 | -16470.00 | 587.00 | -1176.00 | 169.00 | -59.00 | -1369.00 | -1149.00 | -856.00 | -47.00 | -2807.00 | -198.00 | 133.00 | 1,065.00 | 1,788.00 | 6,014.00 | 2,588.00 | 4,197.00 | 51,378.00 | 5,001.00 | 4,852.00 | 4,454.00 | 21,189.00 | -593.00 | 3,587.00 | 5,675.00 | 16,851.00 | 445.00 | 3,734.00 | -992.00 | -32687.00 | -732.00 | -1585.00 | -443.00 | -4089.00 | 2,072.00 | 2,071.00 | -254.00 | 2,359.00 | 50.00 | -493.00 | 3,653.00 | -2761.00 | 2,466.00 | 4,978.00 | 2,380.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -331.00 | -5526.00 | -5584.00 | -1170.00 | -4293.00 | 659.00 | -327.00 | 4,351.00 | 312.00 | -19815.00 | -15516.00 | -1583.00 | 4,903.00 | 164.00 | 225.00 | -1804.00 | 3,347.00 | 1,779.00 | 3,977.00 | 52,964.00 | 242.00 | 4,943.00 | 5,408.00 | 19,019.00 | 5,486.00 | 3,582.00 | 5,959.00 | 16,416.00 | 4,942.00 | 6,369.00 | 3,031.00 | 23,083.00 | -291.00 | 3,225.00 | 3,900.00 | 13,143.00 | 1,543.00 | 3,065.00 | 1,509.00 | -32604.00 | -10.00 | 1,024.00 | 2,231.00 | -867.00 | 2,768.00 | 4,616.00 | 604.00 |
|
EBITDA Margin (QoQ)
|
197.00 | -880.00 | -3045.00 | 1,414.00 | -3537.00 | 693.00 | -1868.00 | 1,625.00 | 19,978.00 | -4373.00 | -15688.00 | 53.00 | 71.00 | -66.00 | 4,120.00 | -2634.00 | -442.00 | -883.00 | 1,004.00 | 3,931.00 | -4999.00 | -938.00 | 1,369.00 | -1709.00 | 1,415.00 | -293.00 | 2,810.00 | -2414.00 | -149.00 | -74.00 | -1756.00 | 6,539.00 | -4668.00 | -5.00 | 2,092.00 | 2,517.00 | -2011.00 | 1,315.00 | 49,992.00 | -48791.00 | -298.00 | -472.00 | 14,980.00 | -15243.00 | -488.00 | 2,084.00 | 13,267.00 | -13888.00 | 1,278.00 | -3412.00 | 18,296.00 | -16835.00 | -1152.00 | 670.00 | 11,334.00 | -9083.00 | -489.00 | -241.00 | 15,879.00 | -16197.00 | 735.00 | 735.00 | 11,882.00 | -11608.00 | 1,360.00 | -1928.00 |
|
EBIT Margin Growth (1y)
|
| | | -2315.00 | -2370.00 | -37.00 | -240.00 | 2,211.00 | 1,717.00 | 187.00 | 2,739.00 | -1123.00 | -1486.00 | -139.00 | -925.00 | -1042.00 | 584.00 | 616.00 | -2244.00 | 2,316.00 | 919.00 | -3762.00 | 1,769.00 | -11844.00 | 505.00 | 3,346.00 | 1,163.00 | 12,583.00 | -422.00 | -387.00 | -3092.00 | -1439.00 | -846.00 | 503.00 | 4,836.00 | 267.00 | 243.00 | -557.00 | 11,932.00 | 3,503.00 | 4,736.00 | 4,882.00 | -9210.00 | -1065.00 | -4628.00 | -2912.00 | -1398.00 | 194.00 | 2,603.00 | -774.00 | -365.00 | -1224.00 | 70.00 | 4,402.00 | 5,556.00 | 7,046.00 | 7,347.00 | 4,740.00 | 2,983.00 | 1,689.00 | 547.00 | -668.00 | -525.00 | -1583.00 | -1152.00 | 164.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1226.00 | -2139.00 | 11.00 | 1,575.00 | 47.00 | 816.00 | 664.00 | -429.00 | 152.00 | 17.00 | -3285.00 | -1399.00 | -10569.00 | 2,009.00 | 200.00 | 689.00 | 3,056.00 | 1,003.00 | -803.00 | -160.00 | -700.00 | -763.00 | 3,462.00 | 2,907.00 | 11,411.00 | -1025.00 | -440.00 | 13,676.00 | 2,332.00 | 4,133.00 | 4,828.00 | 7,558.00 | 2,706.00 | 352.00 | 1,413.00 | 1,324.00 | 2,632.00 | 2,712.00 | 1,196.00 | -10972.00 | -2095.00 | -1954.00 | 716.00 | 3,794.00 | 6,016.00 | 10,021.00 | 8,368.00 | 8,174.00 | 7,512.00 | 7,965.00 | 8,473.00 | 8,014.00 | 7,153.00 | 6,743.00 | 4,235.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.00 | -635.00 | -3135.00 | 1,101.00 | -9480.00 | 2,240.00 | 248.00 | 2,504.00 | 891.00 | 101.00 | -326.00 | -3328.00 | 575.00 | 741.00 | 316.00 | 2,433.00 | 1,884.00 | 399.00 | -856.00 | 16,608.00 | 3,071.00 | 4,216.00 | 7,788.00 | 5,629.00 | 13,849.00 | -917.00 | 1,529.00 | 3,068.00 | 1,461.00 | 2,109.00 | 1,142.00 | 5,796.00 | 1,676.00 | 3,025.00 | 5,041.00 | 6,515.00 | 8,455.00 | 10,129.00 | 10,338.00 | -2434.00 | 6,641.00 | 5,940.00 | 4,787.00 | 6,252.00 | 6,123.00 | 9,416.00 | 7,863.00 |
|
EBIT Margin (QoQ)
|
197.00 | -880.00 | -3045.00 | 1,414.00 | 141.00 | 1,453.00 | -3248.00 | 3,865.00 | -353.00 | -77.00 | -696.00 | 3.00 | -716.00 | 1,270.00 | -1481.00 | -114.00 | 910.00 | 1,301.00 | -4340.00 | 4,446.00 | -487.00 | -3380.00 | 1,191.00 | -9167.00 | 11,862.00 | -539.00 | -992.00 | 2,252.00 | -1143.00 | -504.00 | -3698.00 | 3,905.00 | -550.00 | 846.00 | 635.00 | -663.00 | -574.00 | 46.00 | 13,124.00 | -9092.00 | 658.00 | 192.00 | -968.00 | -946.00 | -2904.00 | 1,907.00 | 546.00 | 645.00 | -495.00 | -1470.00 | 956.00 | -214.00 | 799.00 | 2,861.00 | 2,109.00 | 1,276.00 | 1,100.00 | 254.00 | 353.00 | -17.00 | -42.00 | -962.00 | 496.00 | -1075.00 | 389.00 | 354.00 |
|
EBT Margin Growth (1y)
|
| | | -2465.00 | -2458.00 | 490.00 | -240.00 | 2,880.00 | 1,685.00 | 187.00 | 2,739.00 | -1123.00 | -724.00 | -139.00 | -925.00 | -1042.00 | 584.00 | 616.00 | -2244.00 | 2,316.00 | 919.00 | -3762.00 | 1,769.00 | -11844.00 | 505.00 | 3,346.00 | 1,163.00 | 12,583.00 | -422.00 | -387.00 | -3092.00 | -1439.00 | -846.00 | 503.00 | 4,836.00 | 267.00 | 243.00 | -557.00 | 11,932.00 | 600.00 | 547.00 | 1,084.00 | -11830.00 | -286.00 | -1329.00 | 65.00 | 304.00 | 1,366.00 | 3,056.00 | -1052.00 | -359.00 | -1047.00 | -1199.00 | 1,577.00 | 874.00 | 1,098.00 | 544.00 | 716.00 | 105.00 | -8.00 | 634.00 | -677.00 | 334.00 | 194.00 | 305.00 | 1,268.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -708.00 | -1496.00 | 538.00 | 1,575.00 | 716.00 | 1,546.00 | 664.00 | -429.00 | 152.00 | 780.00 | -3285.00 | -1399.00 | -10569.00 | 2,009.00 | 200.00 | 689.00 | 3,056.00 | 1,003.00 | -803.00 | -160.00 | -700.00 | -763.00 | 3,462.00 | 2,907.00 | 11,411.00 | -1025.00 | -440.00 | 13,676.00 | -572.00 | -56.00 | 1,030.00 | 4,938.00 | 582.00 | -539.00 | 592.00 | 406.00 | 1,681.00 | 2,275.00 | 97.00 | -11884.00 | 33.00 | 528.00 | 590.00 | 819.00 | 1,417.00 | 2,401.00 | 1,241.00 | 620.00 | 43.00 | -21.00 | 1,616.00 | 1,312.00 | 1,285.00 | 1,484.00 | 1,307.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 567.00 | 7.00 | -2608.00 | 1,101.00 | -8812.00 | 2,970.00 | 248.00 | 2,504.00 | 891.00 | 863.00 | -326.00 | -3328.00 | 575.00 | 741.00 | 316.00 | 2,433.00 | 1,884.00 | 399.00 | -856.00 | 16,608.00 | 167.00 | 27.00 | 3,989.00 | 3,009.00 | 11,725.00 | -1807.00 | 708.00 | 2,150.00 | 509.00 | 1,671.00 | 43.00 | 4,883.00 | 901.00 | 1,318.00 | 1,117.00 | 921.00 | 1,731.00 | 1,619.00 | 2,390.00 | -10906.00 | 1,123.00 | 1,707.00 | 629.00 | 1,258.00 | 1,604.00 | 3,341.00 | 1,833.00 |
|
EBT Margin (QoQ)
|
72.00 | -764.00 | -2518.00 | 745.00 | 80.00 | 2,183.00 | -3248.00 | 3,865.00 | -1115.00 | 685.00 | -696.00 | 3.00 | -716.00 | 1,270.00 | -1481.00 | -114.00 | 910.00 | 1,301.00 | -4340.00 | 4,446.00 | -487.00 | -3380.00 | 1,191.00 | -9167.00 | 11,862.00 | -539.00 | -992.00 | 2,252.00 | -1143.00 | -504.00 | -3698.00 | 3,905.00 | -550.00 | 846.00 | 635.00 | -663.00 | -574.00 | 46.00 | 13,124.00 | -11995.00 | -627.00 | 582.00 | 210.00 | -451.00 | -1671.00 | 1,976.00 | 449.00 | 611.00 | 19.00 | -2132.00 | 1,143.00 | -77.00 | -133.00 | 645.00 | 439.00 | 147.00 | -686.00 | 816.00 | -172.00 | 34.00 | -44.00 | -495.00 | 839.00 | -105.00 | 66.00 | 468.00 |
|
Enterprise Value Growth (1y)
|
| | | -20.86% | 462.52% | 472.12% | -3.90% | 624.58% | 31.84% | 4.93% | -24.77% | -0.34% | -42.46% | -14.65% | -28.89% | -27.73% | 37.45% | 19.67% | 11.94% | 9.89% | 7.60% | 0.04% | -0.69% | -6.52% | -2.68% | -16.84% | 42.22% | -8.52% | -2.49% | 17.03% | -34.80% | 11.20% | -9.21% | -5.36% | 23.62% | 9.41% | -0.33% | -17.78% | 62.64% | -3.21% | 2.02% | 23.67% | 10.45% | 0.14% | 16.99% | 13.45% | 8.65% | 34.10% | 26.63% | 32.84% | -22.93% | 12.25% | 13.97% | 4.07% | -1.86% | 12.30% | 11.95% | 20.06% | 26.24% | 14.06% | 26.14% | 36.61% | 29.03% | 38.13% | 22.70% | 11.87% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 102.62% | 68.10% | 74.71% | -19.89% | 79.45% | 1.40% | 2.34% | -15.71% | -7.50% | -5.23% | 0.72% | -7.54% | -9.45% | 12.90% | -0.15% | 16.50% | -2.05% | 0.70% | -0.89% | -2.71% | -1.66% | -4.84% | -2.70% | 4.66% | 3.63% | -4.08% | -3.07% | 9.44% | 5.60% | -2.63% | -1.27% | 30.47% | 1.98% | 5.96% | 4.87% | 24.97% | 9.13% | 14.76% | 23.06% | -2.57% | 14.66% | 19.08% | 16.18% | -6.33% | 19.12% | 17.34% | 18.40% | -1.53% | 12.87% | 17.19% | 19.51% | 16.93% | 20.95% | 20.11% | 22.42% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.65% | 43.42% | 43.05% | -10.59% | 42.53% | 1.77% | -2.27% | -3.29% | -7.51% | -4.18% | -0.11% | -6.02% | -5.46% | 4.97% | 1.97% | 4.97% | 2.72% | -1.57% | -5.40% | 13.11% | 0.14% | -2.61% | -1.30% | 15.54% | 1.53% | 1.04% | 5.02% | 9.49% | 9.60% | 6.46% | 7.72% | 13.21% | 9.81% | 11.42% | 9.78% | 8.10% | 10.38% | 14.04% | 18.42% | 2.76% | 14.06% | 18.98% | 20.80% | 6.01% | 21.64% | 20.12% | 20.46% |
|
Enterprise Value (QoQ)
|
-22.78% | 0.44% | 740.96% | -115.43% | 468.30% | 2.19% | 65.53% | -15.80% | -7.44% | -18.67% | 18.69% | 11.54% | -46.55% | 20.63% | -1.12% | 13.37% | 1.64% | 5.03% | -7.51% | 11.30% | -0.48% | -2.35% | -8.18% | 4.76% | 3.61% | -16.55% | 57.03% | -32.61% | 10.43% | 0.15% | -12.52% | 14.93% | -9.83% | 4.39% | 14.27% | 1.72% | -17.86% | -13.89% | 126.06% | -39.47% | -13.42% | 4.39% | 101.90% | -45.12% | 1.15% | 1.22% | 93.36% | -32.26% | -4.48% | 6.18% | 12.19% | -1.34% | -3.02% | -3.04% | 5.79% | 12.89% | -3.32% | 3.99% | 11.24% | 1.99% | 6.92% | 12.62% | 5.07% | 9.18% | -5.02% | 2.68% |
|
FCF Margin Growth (1y)
|
| | | -3068.00 | 14,863.00 | 10,065.00 | 51,057.00 | 222.00 | -9986.00 | -191.00 | -35470.00 | -795.00 | 6,563.00 | -15627.00 | 10,105.00 | -7457.00 | -19450.00 | 10,581.00 | -9657.00 | 2,132.00 | 470.00 | 10,990.00 | 6,310.00 | -4931.00 | 1,084.00 | 7,086.00 | -13139.00 | 14,354.00 | -5665.00 | -16684.00 | 20,805.00 | 16,632.00 | 21,357.00 | 11,840.00 | -44898.00 | 311.00 | -1624.00 | -3253.00 | -3676.00 | -8870.00 | 17,746.00 | -8694.00 | 34,140.00 | 87,235.00 | -63528.00 | -5829.00 | 66,891.00 | -55996.00 | 46,407.00 | 29,201.00 | -83061.00 | -8928.00 | -25779.00 | 4,467.00 | 6,148.00 | -41553.00 | 29,485.00 | -21849.00 | 21,222.00 | 22,792.00 | -7951.00 | 17,681.00 | -7576.00 | 4,106.00 | 35,052.00 | 812.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -3641.00 | 11,441.00 | -5752.00 | 25,691.00 | -8030.00 | -22873.00 | -5236.00 | -35023.00 | -6120.00 | -12417.00 | 5,945.00 | 6,757.00 | -10256.00 | -17896.00 | 28,657.00 | -16487.00 | 11,555.00 | -4111.00 | 1,392.00 | 13,975.00 | 26,054.00 | 16,776.00 | 2,241.00 | -37233.00 | 31,297.00 | 14,067.00 | -8097.00 | -27769.00 | 8,072.00 | 37,478.00 | -106.00 | -14433.00 | 78,675.00 | -47406.00 | -17775.00 | 97,355.00 | 22,368.00 | 625.00 | 14,679.00 | 17,970.00 | 22,311.00 | -42900.00 | 27,840.00 | -10022.00 | -106477.00 | 50,112.00 | 11,820.00 | -55691.00 | -27689.00 | -4245.00 | 299.00 | 19,794.00 | -14655.00 | 56,587.00 | -3356.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8966.00 | -7539.00 | 15,819.00 | 22,344.00 | -10828.00 | -21318.00 | 12,840.00 | -41853.00 | 3,303.00 | -16998.00 | -3653.00 | 14,422.00 | 20,729.00 | -2204.00 | 23,813.00 | -40580.00 | 28,498.00 | 15,621.00 | 9,979.00 | -34598.00 | 17,495.00 | 32,898.00 | -9705.00 | -6768.00 | 109,661.00 | -31714.00 | -22619.00 | 73,262.00 | 39,311.00 | 20,357.00 | 23,266.00 | -30604.00 | 13,751.00 | -26778.00 | 15,894.00 | 20,442.00 | -28112.00 | 4,331.00 | -2702.00 | 45,340.00 | 3,550.00 | -21366.00 | 23,672.00 | 3,623.00 | -79579.00 | 77,214.00 | 30,312.00 |
|
FCF Margin (QoQ)
|
7,286.00 | -12722.00 | -2430.00 | 4,798.00 | 25,218.00 | -17520.00 | 38,562.00 | -46037.00 | 15,010.00 | -7726.00 | 3,282.00 | -11361.00 | 22,367.00 | -29915.00 | 29,013.00 | -28922.00 | 10,374.00 | 116.00 | 8,775.00 | -17133.00 | 8,712.00 | 10,636.00 | 4,094.00 | -28374.00 | 14,728.00 | 16,638.00 | -16131.00 | -881.00 | -5292.00 | 5,619.00 | 21,358.00 | -5054.00 | -566.00 | -3898.00 | -35380.00 | 40,155.00 | -2502.00 | -5526.00 | -35803.00 | 34,960.00 | 24,115.00 | -31966.00 | 7,031.00 | 88,055.00 | -126648.00 | 25,733.00 | 79,750.00 | -34832.00 | -24245.00 | 8,528.00 | -32512.00 | 39,301.00 | -41096.00 | 38,774.00 | -30831.00 | -8399.00 | 29,942.00 | -12560.00 | 12,240.00 | -6830.00 | -801.00 | 13,072.00 | -13018.00 | 4,852.00 | 30,146.00 | -21169.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | 161.22% | 1,401,596.41% | | -87.95% | -89.19% | -88.20% | | 536.45% | -739.22% | 623.17% | 72.09% | 1,665.13% | 913.04% | -84.14% | -30.65% | -89.54% | -97.39% | -28.19% | 28.27% | -50.81% | -65.20% | 438.71% | 296.52% | -2,005.27% | 2,944.21% | -86.56% | -85.55% | 100.82% | -96.06% | -159.24% | 16.25% | -13.10% | 28.75% | -136.01% | 103.37% | -35.07% | 437.93% | 219.40% | -90.18% | -190.81% | -163.39% | -93.07% | 126.86% | 254.15% | 119.06% | -4,665.59% | 64.01% | -388.35% | -49.92% | -439.90% | -433.26% | 126.33% | 146.76% | 102.25% | 158.14% | 220.77% | -26.58% | 74.70% | -85.72% | -70.71% | 6.66% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 24.92% | 2,186.90% | 48.39% | 138.34% | 77.79% | -48.66% | | 127.33% | 10.63% | -6.27% | 36.05% | -3.17% | 27.52% | -15.03% | 56.62% | -43.90% | -34.89% | -19.58% | 30.13% | -57.56% | -25.26% | -34.42% | 32.58% | -48.69% | 15.60% | -29.82% | -30.09% | 26.09% | -35.13% | 18.62% | -38.54% | -35.95% | -85.57% | 29.97% | -23.20% | -3.13% | -13.38% | -55.77% | -28.51% | -82.08% | -60.74% | -167.26% | -143.28% | 46.90% | 30.76% | 77.04% | 47.02% | 34.54% | -3.19% | 30.30% | -34.83% | 30.99% | 24.55% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.88% | 323.60% | 33.63% | -6.98% | -44.86% | -12.14% | | -156.99% | 70.35% | -9.82% | 15.71% | -32.40% | 15.87% | -15.43% | 18.22% | -62.98% | -57.41% | -22.22% | 19.94% | -46.67% | 23.66% | 3.87% | 15.62% | -15.77% | -48.69% | -56.51% | -40.26% | 14.94% | -49.46% | -48.76% | -2.89% | -33.73% | -15.96% | -117.04% | -34.95% | -7.15% | -4.29% | 19.72% | -6.68% | 27.80% | -35.73% | -7.64% | 0.59% | 25.39% | 16.91% |
|
FCF Payout Ratio (QoQ)
|
| | 99.97% | -1,744,828.37% | 106.70% | 102.29% | 492.91% | | | 81.51% | 546.91% | -619.62% | 110.43% | -282.30% | 831.87% | -120.06% | 759.61% | -16.03% | -85.72% | -265.24% | 152.80% | -79.08% | 293.44% | -265.04% | 136.21% | -85.20% | 5,991.21% | -39.79% | -451.04% | 123.65% | -73.10% | -35.28% | -80.18% | 14.22% | -504.30% | 227.01% | -85.18% | 69.23% | -841.09% | 209.45% | -95.27% | 1,301.97% | 64.50% | -91.00% | -143.75% | -878.61% | 117.99% | 194.48% | -70.27% | 21.02% | -4,409.23% | 110.58% | -152.27% | 121.02% | -46,553.06% | 93.47% | 104.13% | 96.99% | 323.78% | 68.66% | -77.22% | -54.91% | 908.45% | -86.21% | -53.28% | 64.17% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -53.12% | -46.43% | | | | 40.37% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.47% | 144.50% | 225.49% | 140.33% | 128.62% | 209.23% | -33.65% | -4.25% | 4.25% | -74.13% | -51.92% | -70.93% | -76.67% | -60.75% | -28.43% | -18.41% | -10.47% | 4.71% | -4.48% | 7.55% | 13.91% | 11.97% | 17.42% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.13% | 25.06% | 1.27% | -12.55% | -17.77% | -32.03% | -38.88% | -38.99% | -39.84% | -52.63% | -30.98% | -36.58% | -38.03% | -22.80% | -7.06% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.72% | -4.27% | -6.62% | -10.11% | -10.72% | -18.12% | -23.85% |
|
Interest Coverage Ratio (QoQ)
|
-16.60% | 4.24% | | | -4.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.61% | 12.47% | 30.69% | 10.17% | 50.98% | 49.73% | -3.50% | 4.80% | 104.21% | -67.87% | 39.25% | 14.11% | -49.32% | -40.29% | -15.82% | -8.40% | -14.75% | 8.88% | -4.03% | 0.50% | -0.29% | -0.67% | 8.05% | 6.45% | -1.99% | 4.16% |
|
Net Margin Growth (1y)
|
| | | -230.00 | -203.00 | 57.00 | -1350.00 | 249.00 | 140.00 | 200.00 | 1,779.00 | -40.00 | -14.00 | -175.00 | -77.00 | -95.00 | 65.00 | 111.00 | -171.00 | 229.00 | 118.00 | -333.00 | 212.00 | -1210.00 | 101.00 | 434.00 | 239.00 | 1,346.00 | 130.00 | -40.00 | -402.00 | -64.00 | -173.00 | 90.00 | -220.00 | 154.00 | 216.00 | 62.00 | 2,548.00 | 137.00 | 33.00 | 74.00 | -1635.00 | -13.00 | -181.00 | 67.00 | 305.00 | 334.00 | 626.00 | 66.00 | -74.00 | -66.00 | -123.00 | 348.00 | 282.00 | 270.00 | 152.00 | 205.00 | 11.00 | 53.00 | 205.00 | -111.00 | 160.00 | 38.00 | 58.00 | 241.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -22.00 | -77.00 | 82.00 | 352.00 | 114.00 | 191.00 | 136.00 | 1,531.00 | 93.00 | 170.00 | -397.00 | -36.00 | -1077.00 | 284.00 | 211.00 | 280.00 | 364.00 | 349.00 | 60.00 | 49.00 | 72.00 | 58.00 | 483.00 | -383.00 | 1,436.00 | 174.00 | 112.00 | 1,926.00 | 227.00 | 77.00 | 226.00 | 694.00 | 278.00 | 69.00 | 203.00 | 1,219.00 | 457.00 | 479.00 | 206.00 | -1404.00 | 254.00 | 323.00 | 481.00 | 513.00 | 537.00 | 656.00 | 619.00 | 219.00 | 256.00 | 235.00 | 443.00 | 453.00 | 361.00 | 416.00 | 336.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 112.00 | 107.00 | -140.00 | 393.00 | -868.00 | 410.00 | 236.00 | 1,982.00 | 229.00 | 400.00 | -4.00 | -200.00 | 205.00 | 242.00 | 261.00 | -342.00 | 454.00 | 393.00 | 213.00 | 2,377.00 | 363.00 | 308.00 | 619.00 | 531.00 | 1,560.00 | 26.00 | 253.00 | 597.00 | 547.00 | 522.00 | 359.00 | 925.00 | 545.00 | 572.00 | 617.00 | 1,427.00 | 661.00 | 509.00 | 760.00 | -1110.00 | 577.00 | 680.00 | 575.00 | 685.00 | 628.00 | 920.00 | 750.00 |
|
Net Margin (QoQ)
|
-43.00 | -67.00 | -337.00 | 216.00 | -15.00 | 193.00 | -1744.00 | 1,815.00 | -124.00 | 253.00 | -165.00 | -4.00 | -98.00 | 92.00 | -67.00 | -22.00 | 62.00 | 137.00 | -348.00 | 377.00 | -48.00 | -314.00 | 196.00 | -1045.00 | 1,263.00 | 19.00 | 2.00 | 63.00 | 47.00 | -151.00 | -360.00 | 401.00 | -62.00 | 111.00 | -670.00 | 774.00 | 1.00 | -42.00 | 1,816.00 | -1636.00 | -103.00 | -2.00 | 107.00 | -15.00 | -271.00 | 246.00 | 346.00 | 13.00 | 22.00 | -315.00 | 206.00 | 21.00 | -34.00 | 156.00 | 140.00 | 8.00 | -152.00 | 209.00 | -54.00 | 50.00 | 1.00 | -107.00 | 217.00 | -72.00 | 21.00 | 76.00 |
|
Return on Assets Growth (1y)
|
| | | | | -1.00 | -1.00 | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -2.00 | -2.00 | -1.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | -1.00 | -1.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
0.00 | -1.00 | -1.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -94.00 | -204.00 | -58.00 | 75.00 | 98.00 | 196.00 | 93.00 | -20.00 | -1.00 | -2.00 | 2.00 | 2.00 | -1.00 | 1.00 | -8.00 | -7.00 | -1.00 | -1.00 | 12.00 | 10.00 | 7.00 | 4.00 | -5.00 | -5.00 | -3.00 | 0.00 | 4.00 | 5.00 | 4.00 | 4.00 | 2.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 3.00 | 5.00 | 4.00 | 3.00 | -2.00 | -6.00 | -2.00 | 0.00 | 5.00 | 7.00 | 6.00 | 4.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 4.00 | -10.00 | 37.00 | 57.00 | 96.00 | 195.00 | 87.00 | -25.00 | -4.00 | -2.00 | 6.00 | 5.00 | 4.00 | 4.00 | -1.00 | -2.00 | 2.00 | 4.00 | 11.00 | 11.00 | 8.00 | 8.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | 2.00 | 4.00 | 2.00 | 0.00 | -2.00 | -2.00 | 0.00 | 2.00 | 5.00 | 7.00 | 8.00 | 7.00 | 4.00 | 3.00 | 4.00 | 5.00 | 7.00 | 9.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -10.00 | 41.00 | 60.00 | 102.00 | 198.00 | 94.00 | -20.00 | 0.00 | 2.00 | 5.00 | 5.00 | 5.00 | 8.00 | 5.00 | 3.00 | 6.00 | 5.00 | 10.00 | 9.00 | 6.00 | 6.00 | 1.00 | 4.00 | 3.00 | 4.00 | 4.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 5.00 | 5.00 | 6.00 | 6.00 | 7.00 | 8.00 | 8.00 | 9.00 |
|
Return on Equity (QoQ)
|
| | | | | | 12.00 | -44.00 | -19.00 | -42.00 | -99.00 | 102.00 | 113.00 | -19.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 1.00 | -3.00 | 1.00 | -6.00 | 1.00 | 3.00 | 1.00 | 7.00 | -1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | -1.00 | -1.00 | -2.00 | -2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -114.00 | -263.00 | -58.00 | 82.00 | 119.00 | 255.00 | 97.00 | -20.00 | -1.00 | -2.00 | 2.00 | 2.00 | -2.00 | 1.00 | -8.00 | -7.00 | -1.00 | -1.00 | 12.00 | 10.00 | 7.00 | 4.00 | -5.00 | -5.00 | -3.00 | 1.00 | 4.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 6.00 | 6.00 | 2.00 | -1.00 | -4.00 | -6.00 | -2.00 | 2.00 | 3.00 | 3.00 | -3.00 | -6.00 | 0.00 | 7.00 | 16.00 | 23.00 | 23.00 | 19.00 | 13.00 | 8.00 | 2.00 | 1.00 | -1.00 | -3.00 | -3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 3.00 | -10.00 | 41.00 | 64.00 | 116.00 | 254.00 | 91.00 | -25.00 | -4.00 | -2.00 | 6.00 | 5.00 | 4.00 | 4.00 | -1.00 | -2.00 | 2.00 | 4.00 | 11.00 | 10.00 | 8.00 | 8.00 | 2.00 | 4.00 | 7.00 | 10.00 | 10.00 | 9.00 | 6.00 | 3.00 | 4.00 | 6.00 | 4.00 | 2.00 | -2.00 | -4.00 | -2.00 | 3.00 | 11.00 | 19.00 | 26.00 | 28.00 | 26.00 | 25.00 | 26.00 | 26.00 | 28.00 | 28.00 | 23.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -10.00 | 46.00 | 67.00 | 122.00 | 257.00 | 98.00 | -20.00 | 0.00 | 3.00 | 5.00 | 5.00 | 5.00 | 8.00 | 7.00 | 7.00 | 12.00 | 13.00 | 17.00 | 14.00 | 9.00 | 8.00 | 3.00 | 6.00 | 5.00 | 6.00 | 6.00 | 5.00 | 9.00 | 12.00 | 17.00 | 23.00 | 28.00 | 28.00 | 27.00 | 26.00 | 24.00 | 23.00 | 23.00 | 24.00 | 26.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | 12.00 | -48.00 | -22.00 | -55.00 | -137.00 | 157.00 | 118.00 | -19.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 1.00 | -3.00 | 1.00 | -6.00 | 1.00 | 3.00 | 1.00 | 7.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 3.00 | 2.00 | -1.00 | -1.00 | -3.00 | -1.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -23.00 | -20.00 | 5.00 | -7.00 | 26.00 | 16.00 | 2.00 | 42.00 | -9.00 | -7.00 | -2.00 | -5.00 | -11.00 | 5.00 | 8.00 | -25.00 | 22.00 | 10.00 | -39.00 | 15.00 | -113.00 | 4.00 | 33.00 | 13.00 | 119.00 | -3.00 | -3.00 | -32.00 | -13.00 | -9.00 | 5.00 | 18.00 | 4.00 | 4.00 | -4.00 | 142.00 | 7.00 | 4.00 | 10.00 | -111.00 | -4.00 | -12.00 | -1.00 | 5.00 | 11.00 | 29.00 | -11.00 | -7.00 | -9.00 | -12.00 | 17.00 | 9.00 | 10.00 | 5.00 | 6.00 | 0.00 | 0.00 | 6.00 | -6.00 | 5.00 | 1.00 | 2.00 | 11.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -6.00 | -12.00 | 6.00 | 30.00 | 6.00 | 14.00 | 8.00 | 12.00 | 2.00 | 8.00 | -34.00 | -15.00 | -102.00 | 19.00 | 1.00 | 3.00 | 28.00 | 11.00 | -9.00 | -4.00 | -7.00 | -7.00 | 35.00 | -1.00 | 110.00 | -8.00 | -2.00 | 128.00 | -3.00 | -1.00 | 10.00 | 49.00 | 7.00 | -4.00 | 4.00 | 36.00 | 14.00 | 20.00 | -2.00 | -114.00 | -1.00 | 4.00 | 5.00 | 6.00 | 12.00 | 22.00 | 12.00 | 1.00 | 0.00 | -1.00 | 17.00 | 14.00 | 11.00 | 13.00 | 11.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 3.00 | -26.00 | 20.00 | -85.00 | 28.00 | 1.00 | 40.00 | 8.00 | 9.00 | -4.00 | -34.00 | 4.00 | 7.00 | 3.00 | -11.00 | 18.00 | 6.00 | -9.00 | 156.00 | 4.00 | 1.00 | 40.00 | 30.00 | 113.00 | -16.00 | 7.00 | 22.00 | 4.00 | 15.00 | -2.00 | 46.00 | 9.00 | 12.00 | 10.00 | 37.00 | 15.00 | 13.00 | 21.00 | -105.00 | 8.00 | 15.00 | 5.00 | 11.00 | 13.00 | 30.00 | 17.00 |
|
Return on Sales (QoQ)
|
-3.00 | -5.00 | -33.00 | 17.00 | 0.00 | 21.00 | -45.00 | 51.00 | -10.00 | 7.00 | -5.00 | 0.00 | -8.00 | 12.00 | -9.00 | -6.00 | 7.00 | 15.00 | -41.00 | 41.00 | -4.00 | -34.00 | 13.00 | -87.00 | 113.00 | -6.00 | -7.00 | 19.00 | -9.00 | -6.00 | -36.00 | 38.00 | -5.00 | 8.00 | -23.00 | 24.00 | -5.00 | 0.00 | 123.00 | -112.00 | -7.00 | 5.00 | 3.00 | -4.00 | -16.00 | 17.00 | 8.00 | 2.00 | 1.00 | -23.00 | 12.00 | 1.00 | -2.00 | 6.00 | 4.00 | 1.00 | -6.00 | 7.00 | -3.00 | 1.00 | 0.00 | -5.00 | 9.00 | -2.00 | 0.00 | 4.00 |