|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22B | 2.84B | 2.40B | 2.67B | 2.88B | 3.18B | 0.00B | 3.21B | 3.68B | 3.82B | 3.75B | 4.06B | 3.92B | 3.60B | 3.63B | 3.50B | 4.69B | 5.13B | 4.96B | 5.08B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.10B | 23.12B | 22.89B | 24.58B | 23.54B | 25.43B | 25.17B | 24.35B | 25.77B | 26.39B | 28.84B | 29.96B | 31.37B | 35.22B | 36.60B | 39.17B | 45.06B | 48.78B | 50.33B | 53.41B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.32B | 25.96B | 25.28B | 27.25B | 26.42B | 28.62B | 25.17B | 27.57B | 29.45B | 30.21B | 32.59B | 34.02B | 35.29B | 38.81B | 40.23B | 42.67B | 49.74B | 53.91B | 55.30B | 58.50B |
|
Securities Borrowed (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63B | 0.66B | 3.91B | 4.45B | 0.55B | 3.91B | 4.75B | 0.38B | 6.00B | 1.32B | 5.83B | 1.11B | 1.77B | 7.51B | 5.37B | 5.84B | 10.14B | 11.57B | 11.59B | 10.80B |
|
Securities Bought (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17B | 6.11B | 4.38B | 6.27B | 6.29B | 4.86B | 6.03B | 6.70B | 6.43B | 5.48B | 5.50B | 6.67B | 6.21B | 8.18B | 6.58B | 8.38B | 9.53B | 8.52B | 7.12B | 9.95B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.05B | 54.65B | 58.83B | 50.61B | 44.64B | 43.97B | 42.57B | 41.54B | 43.76B | 45.77B | 46.49B | 53.52B | 57.56B | 58.64B | 67.07B | 66.80B | 69.87B | 82.85B | 96.17B | 92.49B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27B | | | | 5.37B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.00B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.00B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.69B | 0.91B | 0.92B | 0.93B | 0.94B | 0.93B | 0.98B | 1.00B | 1.04B | 0.95B | 1.26B | 1.28B | 1.33B | 1.12B | 1.18B | 1.35B | 1.55B | 1.57B | 1.68B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.33B | 106.28B | 109.11B | 114.42B | 113.39B | 114.68B | 115.14B | 119.47B | 120.59B | 120.64B | 128.25B | 132.24B | 136.65B | 148.53B | 150.14B | 157.67B | 181.47B | 200.22B | 203.24B | 218.75B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.78B | 0.22B | 0.23B | 0.20B | 0.22B | 0.29B | 0.37B | 0.38B | 0.63B | 0.59B | 0.56B | 0.57B | 1.20B | 0.48B | 1.23B | 1.68B | 1.54B | 1.57B | 0.66B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.81B | 0.25B | 0.24B | 0.22B | 0.26B | 0.31B | 0.38B | 0.39B | 0.64B | 0.61B | 0.57B | 0.58B | 1.24B | 0.49B | 1.24B | 1.69B | 1.55B | 1.58B | 0.68B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.10B | 0.19B | 0.24B | 0.27B | 0.29B | 0.31B | 0.32B | 0.32B | 0.33B | 0.31B | 0.66B | 0.28B | 0.32B | 0.82B | 0.32B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.58B | 10.54B | 11.77B | 11.38B | 10.70B | 9.49B | 8.94B | 10.72B | 10.26B | 10.48B | 11.35B | 14.22B | 15.68B | 16.82B | 16.25B | 16.89B | 21.23B | 27.03B | 24.75B | 32.02B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | | | | | | | | | | | 0.89B | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78B | 7.68B | 7.83B | 8.03B | 8.08B | 8.22B | 8.77B | 9.23B | 9.50B | 9.87B | 10.48B | 10.93B | 11.26B | 11.86B | 12.32B | 12.98B | 13.69B | 14.37B | 15.11B | 15.68B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | 0.19B | 0.21B | 0.21B | 0.21B | 0.19B | 0.18B | 0.20B | 0.20B | 0.18B | 0.21B | 0.22B | 0.22B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.31B | | 107.75B | 107.16B | 113.97B | 117.37B | 121.27B | 132.34B | 133.35B | 139.99B | 162.78B | 180.53B | 182.55B | 197.27B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.40B | 96.27B | 98.89B | 103.94B | 102.78B | 103.78B | 103.53B | 107.24B | 107.94B | 107.37B | 114.18B | 117.58B | 121.46B | 132.52B | 133.54B | 140.19B | 162.96B | 180.74B | 182.77B | 197.49B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.58B | 10.54B | 11.77B | 11.68B | 10.70B | 9.49B | 8.94B | 10.72B | 10.26B | 10.48B | 11.35B | 14.22B | 15.68B | 16.82B | 16.25B | 16.89B | 21.23B | 27.93B | 24.75B | 32.02B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93B | 10.01B | 10.22B | 10.48B | 10.60B | 10.90B | 11.62B | 12.23B | 12.66B | 13.26B | 14.07B | 14.66B | 15.18B | 16.00B | 16.60B | 17.48B | 18.52B | 19.48B | 20.47B | 21.26B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.33B | 106.28B | 109.11B | 114.42B | 113.39B | 114.68B | 115.14B | 119.47B | 120.59B | 120.64B | 128.25B | 132.24B | 136.65B | 148.53B | 150.14B | 157.67B | 181.47B | 200.22B | 203.24B | 218.75B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 0.01B | 0.00B | 1.02B | 1.08B | -0.06B | 1.29B | -0.02B | -0.01B | 1.70B | 0.01B | 1.74B | 2.17B | 0.02B | 2.52B | 2.70B | 2.89B | 0.05B | 0.06B | 3.60B |