|
Revenue
|
0.31B | 0.35B | 0.29B | 0.22B | 0.23B | 0.24B | 0.32B | 0.20B | 0.39B | 0.32B | 0.41B | 0.33B | 0.32B | 0.28B | 0.33B | 0.26B | 0.23B | 0.30B | 0.34B | 0.26B | 0.37B | 0.32B | 0.20B | 0.23B | 0.19B | 0.41B | 0.38B | 0.29B | 0.51B | 0.39B | 0.37B | 0.21B | 0.41B | 0.44B | 0.49B | 0.59B | 0.62B | 0.55B | 0.56B | 0.17B | 0.56B | 0.41B | 0.47B | 0.50B | 0.53B | 0.54B | 0.55B | 0.60B | 0.89B | 0.75B | 0.46B | 0.60B | 0.65B | 0.66B | 0.79B | 0.98B | 1.06B | 1.00B | 1.15B | 1.14B | 1.20B | 1.23B | 1.36B | 1.39B | 1.43B | 1.48B | 1.66B |
|
Interest Income - Debt Securities
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.13B | 0.04B | 0.03B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.15B | 0.04B | 0.09B | 0.04B | 0.19B | 0.09B | 0.09B | 0.19B | 0.08B | 0.09B | 0.09B | 0.08B |
|
Interest Income - Fed Funds
|
13.48B | 8.82B | 10.72B | 0.04B | 9.63B | 9.43B | | 8.01B | | 43,123.83B | | 3.41B | | | 47,679.82B | 25.71B | | | 50,988.21B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total
|
0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.10B | 0.12B | 0.11B | 0.11B | 0.13B | 0.12B | 0.14B | 0.14B | 0.14B | 0.16B | 0.16B | 0.18B | 0.21B | 0.24B | 0.28B | 0.31B | 0.33B | 0.36B | 0.39B | 0.41B | 0.43B | 0.47B | 0.42B | 0.37B | 0.24B | 0.24B | 0.28B | 0.39B | 0.31B | 0.33B | 0.35B | 0.33B | 0.46B | 0.78B | 1.11B | 1.35B | 1.54B | 1.64B | 1.70B | 1.76B | 1.83B | 1.89B | 1.86B | 1.72B | 1.89B | 2.10B |
|
Interest Expense - Debt
|
0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others
|
| | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses
|
0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.18B | 0.13B | 0.11B | 0.05B | 0.04B | 0.06B | 0.09B | 0.03B | 0.05B | 0.06B | 0.05B | 0.11B | 0.31B | 0.55B | 0.71B | 0.85B | 0.91B | 0.96B | 1.01B | 1.04B | 1.09B | 1.06B | 0.95B | 1.03B | 1.13B |
|
Interest Income - Net
|
0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.10B | 0.12B | 0.11B | 0.11B | 0.13B | 0.12B | 0.14B | 0.14B | 0.14B | 0.16B | 0.16B | 0.18B | 0.21B | 0.24B | 0.28B | 0.31B | 0.33B | 0.36B | 0.39B | 0.25B | 0.26B | 0.29B | 0.29B | 0.26B | 0.20B | 0.20B | 0.23B | 0.30B | 0.27B | 0.27B | 0.29B | 0.28B | 0.35B | 0.47B | 0.56B | 0.64B | 0.69B | 0.73B | 0.73B | 0.75B | 0.79B | 0.80B | 0.81B | 0.77B | 0.86B | 0.97B |
|
Financial Services Fees
|
0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.09B | 0.10B | 0.11B | 0.11B | 0.13B | 0.11B | 0.10B | 0.11B | 0.10B | 0.10B | 0.12B | 0.14B | 0.12B | 0.12B | 0.14B | 0.12B | 0.13B | 0.15B | 0.15B | 0.16B | 0.17B | 0.14B | 0.17B | 0.15B | 0.14B | 0.15B | 0.15B | 0.16B | 0.16B | 0.17B | 0.22B | 0.18B | 0.17B | 0.20B | 0.17B | 0.18B | 0.19B | 0.17B | 0.27B | 0.28B | 0.28B | 0.29B | 0.41B | 0.31B | 0.31B | 0.32B | 0.35B | 0.32B | 0.32B | 0.33B | 0.36B | 0.32B | 0.33B | 0.35B | 0.38B | 0.41B | 0.43B | 0.48B | 0.51B | 0.52B | 0.54B |
|
Principal Transactions
|
| 0.18B | 0.15B | 0.08B | 0.08B | 0.08B | 0.17B | 0.04B | 0.20B | 0.12B | 0.19B | 0.15B | 0.14B | 0.09B | 0.15B | 0.06B | 0.02B | 0.06B | 0.12B | 0.04B | 0.13B | | | | | | | | | | | | | | | | | | | | 0.12B | -0.05B | | -0.00B | 0.01B | 0.01B | 0.01B | 0.05B | 0.12B | 0.12B | -0.17B | -0.05B | -0.02B | -0.00B | -0.01B | 0.02B | 0.01B | -0.01B | 0.04B | 0.01B | 0.01B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.08B |
|
Trading Income
|
0.18B | 0.22B | 0.15B | 0.08B | | 0.08B | | | | 0.20B | | | | | 0.15B | 0.09B | | 0.02B | 0.12B | 0.13B | 0.10B | 0.06B | 0.04B | 0.05B | 0.06B | 0.07B | 0.09B | 0.05B | 0.05B | 0.03B | 0.04B | 0.04B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | -0.00B | 0.06B | 0.06B | 0.04B | 0.06B | 0.05B | 0.05B | 0.03B | 0.04B | -0.01B | 0.01B | 0.06B | 0.06B | -0.01B | 0.04B | 0.05B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Non-Interest Income
|
0.26B | 0.49B | 0.40B | 0.24B | 0.17B | 0.27B | 0.26B | 0.14B | 0.31B | 0.43B | 0.32B | 0.26B | 0.24B | 0.19B | 0.40B | 0.26B | 0.14B | 0.22B | 0.37B | 0.30B | 0.37B | 0.19B | 0.17B | 0.20B | 0.21B | 0.22B | 0.25B | 0.20B | 0.22B | 0.19B | 0.18B | 0.19B | 0.16B | 0.17B | 0.17B | 0.18B | 0.23B | 0.20B | 0.17B | 0.21B | 0.31B | 0.15B | 0.17B | 0.21B | 0.28B | 0.34B | 0.35B | 0.37B | 0.59B | 0.48B | 0.19B | 0.31B | 0.36B | 0.31B | 0.32B | 0.41B | 0.42B | 0.31B | 0.41B | 0.41B | 0.46B | 0.44B | 0.56B | 0.58B | 0.66B | 0.62B | 0.69B |
|
Wages, Salaries and Other
|
0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.14B | 0.13B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.15B | 0.16B | 0.16B |
|
Selling, General & Administrative
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.15B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Other Operating Expenses
|
0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.13B | 0.15B | 0.13B | 0.21B | 0.14B | 0.14B | 0.13B | 0.13B | 0.28B | 0.15B | 0.16B | 0.14B | 0.15B | 0.16B | 0.16B | 0.17B | 0.16B | 0.18B | 0.16B | 0.15B | 0.19B | 0.17B | 0.16B | 0.18B | 0.22B | 0.19B | 0.18B | 0.19B | 0.01B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.04B | -0.01B | -0.01B | 0.00B | 0.00B | 0.01B |
|
Operating Expenses
|
0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.13B | 0.15B | 0.13B | 0.21B | 0.14B | 0.14B | 0.13B | 0.13B | 0.28B | 0.15B | 0.16B | 0.14B | 0.15B | 0.16B | 0.16B | 0.17B | 0.16B | 0.18B | 0.16B | 0.15B | 0.19B | 0.17B | 0.16B | 0.18B | 0.22B | 0.19B | 0.18B | 0.19B | 0.22B | 0.32B | 0.21B | 0.21B | 0.25B | 0.21B | 0.23B | 0.23B | 0.25B | 0.26B | 0.27B | 0.29B | 0.29B | 0.35B | 0.30B | 0.32B | 0.34B | 0.35B | 0.46B | 0.35B | 0.37B | 0.38B | 0.34B |
|
EBIT
|
0.18B | | 0.15B | | 0.08B | | 0.16B | 0.07B | 0.22B | 0.17B | 0.22B | 0.15B | 0.15B | 0.11B | 0.17B | 0.10B | 0.08B | 0.13B | 0.20B | 0.04B | 0.22B | 0.17B | 0.04B | 0.07B | -0.11B | 0.24B | 0.20B | 0.13B | 0.34B | 0.21B | 0.18B | 0.03B | 0.21B | 0.20B | 0.27B | 0.36B | 0.34B | 0.27B | 0.28B | 0.31B | 0.50B | 0.40B | 0.46B | 0.44B | 0.42B | 0.27B | 0.38B | 0.45B | 0.72B | 0.57B | 0.28B | 0.43B | 0.44B | 0.50B | 0.83B | 1.24B | 1.47B | 1.50B | 1.75B | 1.78B | 1.88B | 1.92B | 2.00B | 2.10B | 2.00B | 2.13B | 2.45B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.13B | 0.06B | -0.00B | -0.04B | 0.14B | 0.06B | 0.03B | -0.13B | 0.08B | 0.06B | 0.07B | 0.13B | 0.08B | 0.02B | 0.02B | -0.07B | 0.10B | -0.06B | -0.05B | 0.01B | -0.03B | 0.03B | 0.03B | 0.03B | 0.12B | 0.12B | -0.17B | -0.07B | -0.04B | -0.06B | -0.05B | 0.04B | 0.02B | -0.06B | 0.03B | 0.01B | 0.02B | -0.04B | 0.06B | 0.02B | 0.07B | 0.04B | 0.09B |
|
EBT
|
0.17B | | 0.13B | | 0.06B | | 0.16B | 0.07B | 0.22B | 0.15B | 0.22B | 0.15B | 0.15B | 0.11B | 0.17B | 0.10B | 0.08B | 0.13B | 0.20B | 0.04B | 0.22B | 0.17B | 0.04B | 0.07B | -0.11B | 0.24B | 0.20B | 0.13B | 0.34B | 0.21B | 0.18B | 0.03B | 0.21B | 0.20B | 0.27B | 0.36B | 0.34B | 0.27B | 0.28B | 0.31B | 0.34B | 0.23B | 0.28B | 0.31B | 0.31B | 0.22B | 0.33B | 0.39B | 0.64B | 0.54B | 0.23B | 0.37B | 0.39B | 0.39B | 0.52B | 0.69B | 0.76B | 0.65B | 0.84B | 0.82B | 0.87B | 0.88B | 0.91B | 1.04B | 1.05B | 1.10B | 1.31B |
|
Tax Provisions
|
0.01B | 0.03B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.20B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.05B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.06B | 0.06B | 0.05B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.10B | 0.13B |
|
Profit After Tax
|
0.16B | 0.17B | 0.12B | 0.04B | 0.06B | 0.06B | 0.15B | 0.00B | 0.20B | 0.14B | 0.20B | 0.14B | 0.14B | 0.10B | 0.16B | 0.10B | 0.08B | 0.12B | 0.19B | 0.04B | 0.20B | 0.16B | 0.03B | 0.07B | -0.11B | 0.22B | 0.18B | 0.12B | 0.31B | 0.20B | 0.17B | 0.02B | 0.20B | 0.19B | 0.25B | 0.16B | 0.32B | 0.26B | 0.26B | 0.29B | 0.32B | 0.21B | 0.26B | 0.29B | 0.29B | 0.21B | 0.30B | 0.38B | 0.59B | 0.51B | 0.21B | 0.34B | 0.37B | 0.36B | 0.48B | 0.63B | 0.70B | 0.60B | 0.77B | 0.74B | 0.80B | 0.81B | 0.83B | 0.97B | 0.96B | 1.01B | 1.19B |
|
Net Income - Minority
|
| | | -4.30B | | -4.24B | -4.49B | -0.00B | -3.94B | -4.05B | -4.07B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.14B | 0.15B | 0.11B | 0.13B | 0.06B | 0.06B | 0.28B | 0.09B | 0.20B | 0.18B | 0.18B | 0.13B | 0.16B | 0.09B | 0.17B | 0.10B | 0.07B | 0.11B | 0.20B | 0.03B | 0.18B | 0.15B | -0.04B | 0.06B | -0.10B | 0.22B | 0.16B | 0.10B | 0.31B | 0.17B | 0.15B | -0.00B | 0.19B | 0.20B | 0.22B | 0.17B | 0.28B | 0.22B | 0.22B | 0.25B | 0.28B | 0.19B | 0.23B | 0.27B | 0.24B | 0.19B | 0.29B | 0.38B | 0.48B | 0.43B | 0.16B | 0.27B | 0.29B | 0.29B | 0.38B | 0.50B | 0.55B | 0.48B | 0.60B | 0.58B | 0.62B | 0.63B | 0.65B | 0.75B | 0.75B | 0.78B | 0.92B |
|
Income from Continuing Operations
|
0.16B | | 0.12B | | 0.06B | | 0.15B | 0.04B | 0.20B | 0.14B | 0.20B | 0.14B | 0.14B | 0.10B | 0.16B | 0.10B | 0.08B | 0.12B | 0.19B | 0.04B | 0.20B | 0.16B | 0.03B | 0.07B | -0.11B | 0.22B | 0.18B | 0.12B | 0.31B | 0.20B | 0.17B | 0.02B | 0.20B | 0.19B | 0.25B | 0.16B | 0.32B | 0.26B | 0.26B | 0.29B | 0.32B | 0.21B | 0.26B | 0.29B | 0.29B | 0.21B | 0.30B | 0.38B | 0.59B | 0.51B | 0.21B | 0.34B | 0.37B | 0.36B | 0.48B | 0.63B | 0.70B | 0.60B | 0.77B | 0.74B | 0.80B | 0.81B | 0.83B | 0.97B | 0.96B | 1.01B | 1.19B |
|
Consolidated Net Income
|
0.16B | | 0.12B | | 0.06B | | 0.15B | 0.04B | 0.20B | 0.14B | 0.20B | 0.14B | 0.14B | 0.10B | 0.16B | 0.10B | 0.08B | 0.12B | 0.19B | 0.04B | 0.20B | 0.16B | 0.03B | 0.07B | -0.11B | 0.22B | 0.18B | 0.12B | 0.31B | 0.20B | 0.17B | 0.02B | 0.20B | 0.19B | 0.25B | 0.16B | 0.32B | 0.26B | 0.26B | 0.29B | 0.32B | 0.21B | 0.26B | 0.29B | 0.29B | 0.21B | 0.30B | 0.38B | 0.59B | 0.51B | 0.21B | 0.34B | 0.37B | 0.36B | 0.48B | 0.63B | 0.70B | 0.60B | 0.77B | 0.74B | 0.80B | 0.81B | 0.83B | 0.97B | 0.96B | 1.01B | 1.19B |
|
Income towards Parent Company
|
0.16B | | 0.12B | -4.30B | 0.06B | -4.24B | -4.34B | 0.04B | -3.73B | -3.92B | -3.87B | 0.14B | 0.14B | 0.10B | 0.16B | 0.10B | 0.08B | 0.12B | 0.19B | 0.04B | 0.20B | 0.16B | 0.03B | 0.07B | -0.11B | 0.22B | 0.18B | 0.12B | 0.31B | 0.20B | 0.17B | 0.02B | 0.20B | 0.19B | 0.25B | 0.16B | 0.32B | 0.26B | 0.26B | 0.29B | 0.32B | 0.21B | 0.26B | 0.29B | 0.29B | 0.21B | 0.30B | 0.38B | 0.59B | 0.51B | 0.21B | 0.34B | 0.37B | 0.36B | 0.48B | 0.63B | 0.70B | 0.60B | 0.77B | 0.74B | 0.80B | 0.81B | 0.83B | 0.97B | 0.96B | 1.01B | 1.19B |
|
Net Income towards Common Stockholders
|
0.01B | 0.01B | 0.01B | 36.20B | 0.00B | 0.00B | 0.01B | -0.03B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | -0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.00B | 0.02B | 0.02B | 0.03B | -0.00B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.03B | 0.04B | 0.04B | 0.05B | 0.03B | 0.05B | 0.07B | 0.11B | 0.09B | 0.04B | 0.07B | 0.07B | 0.07B | 0.10B | 0.14B | 0.15B | 0.12B | 0.17B | 0.16B | 0.17B | 0.18B | 0.18B | 0.22B | 0.21B | 0.22B | 0.26B |
|
EPS (Basic)
|
0.08 | 0.31 | 0.20 | -0.03 | 0.09 | 0.09 | 0.26 | -0.68 | 0.39 | 0.22 | 0.48 | 0.29 | 0.27 | 0.17 | 0.26 | 0.19 | 0.14 | 0.21 | 0.33 | 0.06 | 0.35 | 0.27 | 0.06 | 0.12 | -0.22 | 0.38 | 0.35 | 0.27 | 0.52 | 0.41 | 0.30 | 0.06 | 0.35 | 0.33 | 0.44 | -0.03 | 0.64 | 0.57 | 0.52 | 0.57 | 0.65 | 0.43 | 0.46 | 0.57 | 0.60 | 0.41 | 0.59 | 0.84 | 1.18 | 1.01 | 0.44 | 0.67 | 0.74 | 0.73 | 0.98 | 1.33 | 1.44 | 1.21 | 1.57 | 1.50 | 1.63 | 0.42 | 0.42 | 5.74 | 1.95 | 0.51 | 0.59 |
|
EPS (Weighted Average and Diluted)
|
| 0.30 | 0.20 | -0.02 | 0.09 | 0.09 | 0.26 | -0.67 | 0.39 | 0.22 | 0.48 | 0.28 | 0.27 | 0.17 | 0.26 | 0.19 | 0.14 | 0.21 | 0.32 | 0.06 | 0.34 | 0.26 | 0.05 | 0.12 | -0.22 | 0.37 | 0.35 | 0.26 | 0.51 | 0.40 | 0.30 | 0.05 | 0.34 | 0.32 | 0.43 | -0.03 | 0.63 | 0.57 | 0.51 | 0.57 | 0.64 | 0.43 | 0.45 | 0.58 | 0.60 | 0.40 | 0.58 | 0.84 | 1.16 | 1.00 | 0.43 | 0.66 | 0.74 | 0.72 | 0.97 | 1.32 | 1.42 | 1.20 | 1.56 | 1.48 | 1.61 | 0.41 | 0.42 | 5.69 | 1.94 | 0.51 | 0.59 |
|
Shares Outstanding (Weighted Average)
|
0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.25B | 0.25B | 0.26B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B | 0.29B | 0.29B | 0.29B | 0.29B | 0.30B | 0.30B | 0.30B | 0.30B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.36B | 0.36B | 0.36B | 0.39B | 0.39B | 0.39B | 0.39B | 0.41B | 0.41B | 0.41B | 0.41B | 0.43B | 0.43B | 0.43B | 0.43B | 0.44B | 0.44B | 0.44B | 0.44B | 0.45B |
|
Shares Outstanding (Diluted Average)
|
| | 0.04B | | 0.04B | | 0.04B | 0.04B | 0.04B | 0.07B | 0.05B | 0.04B | | | | | | | | | | | | | 0.06B | | | | 0.07B | | | | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.18B | | 0.15B | | 0.08B | 0.00B | 0.02B | -0.02B | 0.02B | 0.66B | 0.66B | 0.01B | 0.01B | 0.01B | 0.01B | 0.12B | 0.04B | 0.04B | 0.02B | 0.04B | 0.20B | 0.02B | -0.01B | 0.02B | -0.01B | 0.03B | 0.01B | 0.09B | 0.04B | 0.02B | 0.02B | -0.03B | 0.22B | 0.03B | 0.03B | 0.16B | 0.33B | 0.18B | 0.26B | 0.93B | 0.32B | 0.23B | 0.23B | 1.00B | 0.25B | 0.23B | 0.35B | 1.17B | 0.51B | 0.53B | 0.17B | 1.32B | 0.33B | 0.26B | 0.36B | 1.55B | 0.72B | 0.63B | 0.70B | 2.50B | 0.69B | 0.80B | 0.99B | 2.65B | 1.07B | 1.31B | 1.15B |
|
Tax Rate
|
7.07% | | 9.88% | | 8.05% | | 8.15% | 47.93% | 8.44% | 8.38% | 7.01% | 4.86% | 5.84% | 10.12% | 8.54% | | 8.43% | 10.37% | 5.30% | 4.58% | 7.80% | 7.47% | 22.50% | 10.81% | 1.80% | 7.92% | 9.90% | 4.72% | 8.01% | 6.10% | 8.20% | 25.00% | 8.45% | 8.33% | 7.84% | 54.95% | 6.18% | 4.80% | 6.52% | 6.15% | 4.42% | 6.67% | 7.12% | 5.77% | 5.84% | 6.76% | 9.58% | 3.06% | 8.29% | 6.47% | 11.97% | 9.38% | 7.11% | 8.16% | 7.65% | 8.13% | 8.02% | 7.82% | 8.10% | 9.44% | 8.20% | 8.07% | 8.25% | 7.02% | 8.63% | 8.88% | 9.60% |