|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.00M | 464.00M | 603.00M | 645.00M | 656.00M | 790.00M | 976.00M | 1,056.00M | 1,000.00M | 1,145.00M | 1,139.00M | 1,203.00M | 1,230.00M | 1,365.00M | 1,387.00M | 1,427.00M | 1,480.00M | 1,655.00M | 1,643.00M | 1,669.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 44.00M | 38.00M | 38.00M | 42.00M | 37.00M | 155.00M | 36.00M | 85.00M | 45.00M | 186.00M | 90.00M | 86.00M | 191.00M | 77.00M | 87.00M | 92.00M | 79.00M | 80.00M | 94.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.00M | 325.00M | 350.00M | 332.00M | 460.00M | 783.00M | 1,111.00M | 1,347.00M | 1,545.00M | 1,643.00M | 1,695.00M | 1,760.00M | 1,828.00M | 1,888.00M | 1,863.00M | 1,718.00M | 1,891.00M | 2,101.00M | 2,072.00M | 1,947.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | 51.00M | 55.00M | 50.00M | 112.00M | 310.00M | 546.00M | 710.00M | 851.00M | 910.00M | 965.00M | 1,013.00M | 1,036.00M | 1,086.00M | 1,056.00M | 948.00M | 1,031.00M | 1,134.00M | 1,106.00M | 1,043.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.00M | 274.00M | 295.00M | 282.00M | 348.00M | 473.00M | 565.00M | 637.00M | 694.00M | 733.00M | 730.00M | 747.00M | 792.00M | 802.00M | 807.00M | 770.00M | 860.00M | 967.00M | 966.00M | 904.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.00M | 311.00M | 320.00M | 349.00M | 322.00M | 320.00M | 331.00M | 357.00M | 322.00M | 333.00M | 348.00M | 379.00M | 406.00M | 435.00M | 477.00M | 514.00M | 516.00M | 537.00M | 582.00M | 613.00M |
|
Principal Transactions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.00M | -175.00M | -46.00M | -23.00M | -1.00M | -10.00M | 18.00M | 6.00M | -5.00M | 37.00M | 10.00M | 13.00M | 28.00M | 40.00M | 46.00M | 41.00M | 44.00M | 76.00M | 36.00M | 35.00M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 54.00M | 34.00M | 37.00M | -13.00M | 7.00M | 62.00M | 56.00M | -11.00M | 42.00M | 51.00M | 13.00M | 18.00M | 16.00M | 20.00M | 21.00M | 26.00M | 27.00M | 28.00M | 28.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 480.00M | 190.00M | 308.00M | 363.00M | 308.00M | 317.00M | 411.00M | 419.00M | 306.00M | 412.00M | 409.00M | 456.00M | 438.00M | 563.00M | 580.00M | 657.00M | 620.00M | 688.00M | 677.00M | 765.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.00M | 98.00M | 108.00M | 111.00M | 112.00M | 112.00M | 119.00M | 128.00M | 136.00M | 127.00M | 136.00M | 145.00M | 146.00M | 145.00M | 138.00M | 154.00M | 163.00M | 156.00M | 153.00M | 167.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 52.00M | 153.00M | 59.00M | 62.00M | 61.00M | 62.00M | 62.00M | 68.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 8.00M | -1.00M | 2.00M | -3.00M | 2.00M | 8.00M | 12.00M | -3.00M | 7.00M | 5.00M | 7.00M | -44.00M | -9.00M | -6.00M | 4.00M | 3.00M | 5.00M | -3.00M | 5.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.00M | 230.00M | 230.00M | 251.00M | 264.00M | 267.00M | 287.00M | 295.00M | 348.00M | 305.00M | 323.00M | 337.00M | 350.00M | 456.00M | 347.00M | 372.00M | 376.00M | 343.00M | 343.00M | 381.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 574.00M | 285.00M | 428.00M | 444.00M | 504.00M | 833.00M | 1,235.00M | 1,471.00M | 1,503.00M | 1,750.00M | 1,781.00M | 1,879.00M | 1,916.00M | 1,995.00M | 2,096.00M | 2,003.00M | 2,135.00M | 2,446.00M | 2,406.00M | 2,331.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.00M | -170.00M | -70.00M | -39.00M | -57.00M | -48.00M | 37.00M | 19.00M | -63.00M | 27.00M | 16.00M | 18.00M | -36.00M | 56.00M | -39.00M | 65.00M | 42.00M | 85.00M | -195.00M | 66.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.00M | 234.00M | 373.00M | 394.00M | 392.00M | 523.00M | 689.00M | 761.00M | 652.00M | 840.00M | 816.00M | 866.00M | 880.00M | 909.00M | 1,040.00M | 1,055.00M | 1,104.00M | 1,312.00M | 1,300.00M | 1,288.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 28.00M | 35.00M | 28.00M | 32.00M | 40.00M | 56.00M | 61.00M | 51.00M | 68.00M | 47.00M | 71.00M | 71.00M | 75.00M | 73.00M | 91.00M | 98.00M | 126.00M | 99.00M | 117.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 506.00M | 206.00M | 338.00M | 366.00M | 360.00M | 483.00M | 633.00M | 700.00M | 601.00M | 772.00M | 739.00M | 795.00M | 809.00M | 834.00M | 969.00M | 964.00M | 1,006.00M | 1,186.00M | 1,201.00M | 1,171.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 414.00M | 164.00M | 271.00M | 293.00M | 288.00M | 384.00M | 497.00M | 552.00M | 476.00M | 605.00M | 579.00M | 620.00M | 630.00M | 650.00M | 752.00M | 751.00M | 782.00M | 923.00M | 917.00M | 904.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 506.00M | 206.00M | 338.00M | 366.00M | 360.00M | 483.00M | 633.00M | 700.00M | 601.00M | 772.00M | 769.00M | 795.00M | 809.00M | 834.00M | 967.00M | 964.00M | 1,006.00M | 1,186.00M | 1,201.00M | 1,171.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 506.00M | 206.00M | 338.00M | 366.00M | 360.00M | 483.00M | 633.00M | 700.00M | 601.00M | 772.00M | 769.00M | 795.00M | 809.00M | 834.00M | 967.00M | 964.00M | 1,006.00M | 1,186.00M | 1,201.00M | 1,171.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 506.00M | 206.00M | 338.00M | 366.00M | 360.00M | 483.00M | 633.00M | 700.00M | 601.00M | 772.00M | 769.00M | 795.00M | 809.00M | 834.00M | 967.00M | 964.00M | 1,006.00M | 1,186.00M | 1,201.00M | 1,171.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.00M | 42.00M | 67.00M | 73.00M | 72.00M | 99.00M | 136.00M | 148.00M | 125.00M | 167.00M | 160.00M | 175.00M | 179.00M | 184.00M | 217.00M | 213.00M | 224.00M | 263.00M | 284.00M | 267.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01 | 0.44 | 0.67 | 0.74 | 0.73 | 0.98 | 1.33 | 1.44 | 1.21 | 1.57 | -2.79 | 1.63 | 0.42 | 0.42 | 0.50 | 1.95 | 0.51 | 0.59 | 0.64 | 0.60 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.43 | 0.66 | 0.74 | 0.72 | 0.97 | 1.32 | 1.42 | 1.20 | 1.56 | -2.77 | 1.61 | 0.41 | 0.42 | 0.49 | 1.94 | 0.51 | 0.59 | 0.64 | 0.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.37M | 96.23M | 94.17M | 98.23M | 98.54M | 99.65M | 100.46M | 102.96M | 103.59M | 104.27M | 419.86M | 107.07M | 430.88M | 435.03M | 432.45M | 108.92M | 438.46M | 444.06M | 440.93M | 445.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 423.39M | | | | 436.01M | | | | 443.86M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 527.00M | 33.00M | 1,319.00M | 325.00M | 255.00M | 69.00M | 1,551.00M | 719.00M | 632.00M | 148.00M | 197.00M | 693.00M | 799.00M | 223.00M | 2,651.00M | 1,071.00M | 1,312.00M | 1,148.00M | 288.00M | 246.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47% | 11.97% | 9.38% | 7.11% | 8.16% | 7.65% | 8.13% | 8.02% | 7.82% | 8.10% | 5.76% | 8.20% | 8.07% | 8.25% | 7.02% | 8.63% | 8.88% | 9.60% | 7.62% | 9.08% |