Interactive Brokers Group, Inc. Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.46B0.28B0.69B0.50B0.42B0.46B0.41B0.70B0.79B1.12B1.09B1.18B1.64B1.84B2.81B3.40B
Share-based Compensation 0.04B0.04B0.05B0.07B0.04B0.04B0.05B0.05B0.05B0.06B0.06B0.07B0.08B0.09B0.10B0.11B
Deferred Taxes -0.02B0.01B0.03B0.02B0.02B0.02B0.01B0.03B0.15B0.02B0.02B0.02B0.02B0.02B0.03B0.01B
Gains from Investment Securities 0.10B0.09B0.08B0.02B0.07B0.44B-0.15B0.03B0.05B0.05B0.05B0.06B0.12B0.15B0.23B0.28B
Asset Writedowns and Impairment 0.02B0.00B0.00B0.01B0.00B
Cash from Operations 0.15B1.69B0.99B0.73B0.14B0.42B0.72B0.64B1.06B2.36B2.67B8.07B5.90B3.97B4.54B8.72B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.02B0.02B0.02B0.03B0.03B0.03B
Amortization of Deferred Charges 0.02B0.02B0.02B
Depreciation & Amortization (CF) 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.05B0.06B0.07B0.07B
Change in Working Capital
Change in Receivables 0.28B-0.41B0.34B-0.16B-0.09B-0.00B0.52B2.54B-0.09B-1.79B0.62B
Change in Account Payables 3.66B4.47B5.48B5.29B4.65B5.82B0.45B8.26B19.63B9.75B7.56B7.82B14.33B
Change in Accured Expenses -0.11B0.18B-0.18B0.13B0.04B0.06B-0.08B0.57B-0.12B0.47B0.04B
Investing Activities
Capital Expenditures 0.02B0.02B0.01B0.02B0.02B0.02B0.03B0.03B0.03B0.04B0.07B0.05B0.08B0.07B0.05B0.05B
Change in Acquisitions & Divestments 0.52B0.01B0.04B0.00B0.00B0.00B0.01B0.01B0.01B0.02B0.04B
Cash from Investing Activities -0.03B-0.02B-0.14B-0.05B-0.03B0.05B-0.04B-0.01B-0.03B-0.06B-0.09B-0.05B-0.19B-0.07B-0.05B-0.04B
Financing Activities
Other financing activities -0.01B-0.03B0.03B-0.11B-0.04B-0.13B-0.06B-0.05B-0.09B-0.00B0.61B0.38B0.19B0.23B0.04B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.51B0.60B0.41B
Long-Term Debt Repayments 0.45B0.61B0.50B-0.10B
Short-Term Debt issuances 0.09B-0.16B-0.18B0.10B-0.09B0.01B-0.03B0.07B1.32B-1.32B1.91B-1.91B1.43B
Short-Term Debt repayments 0.30B0.10B0.00B-0.00B0.01B0.00B-0.01B-0.00B-0.00B
Change in Capital Stock
Shares Issued 0.03B0.03B0.02B0.04B0.03B0.02B0.03B0.02B0.03B0.06B
Shares Repurchased 0.04B0.05B0.05B0.05B0.06B0.06B0.07B0.08B0.09B0.10B0.11B
Dividend Payments
Dividends Paid - Common 0.12B1.00B0.17B0.53B0.14B0.28B0.23B0.22B0.27B0.34B0.36B0.28B0.37B0.40B0.56B0.71B
Misc.
Cash from Financing Activities -0.29B-1.17B-0.56B-0.61B-0.25B-0.31B-0.29B-0.19B-0.37B-0.40B-0.42B-0.23B-0.52B-0.47B-0.62B-0.83B
Exchange Rate Effect 0.03B0.05B-0.03B0.03B-0.03B-0.11B-0.06B-0.03B0.07B-0.08B0.02B0.12B-0.10B-0.11B0.12B-0.21B
Change in Cash -0.14B0.55B0.26B0.10B-0.17B0.06B0.33B0.41B0.73B1.82B2.18B7.91B5.09B3.32B3.99B7.64B
Free Cash Flow 0.13B1.68B0.98B0.71B0.12B0.40B0.69B0.61B1.04B2.32B2.59B8.02B5.82B3.90B4.50B8.68B
Net Cash Flow -0.17B0.50B0.29B0.07B-0.14B0.16B0.40B0.44B0.67B1.90B2.16B7.79B5.18B3.43B3.87B7.85B