|
Net Income (Quarter)
|
0.17B | 0.12B | 0.02B | 0.06B | 0.06B | 0.15B | 0.00B | 0.20B | 0.14B | 0.20B | 0.14B | 0.14B | 0.10B | 0.16B | 0.12B | 0.08B | 0.12B | 0.19B | 0.05B | 0.20B | 0.16B | 0.03B | 0.07B | -0.11B | 0.22B | 0.18B | 0.14B | 0.31B | 0.20B | 0.17B | 0.05B | 0.20B | 0.19B | 0.25B | 0.31B | 0.32B | 0.26B | 0.26B | 0.29B | 0.32B | 0.21B | 0.26B | 0.32B | 0.29B | 0.21B | 0.30B | 0.38B | 0.59B | 0.51B | 0.21B | 0.34B | 0.37B | 0.36B | 0.48B | 0.65B | 0.70B | 0.60B | 0.77B | 0.77B | 0.80B | 0.81B | 0.83B | 0.97B | 0.96B | 1.01B | 1.19B | 1.24B |
|
Share-based Compensation (Quarter)
|
| 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Deferred Taxes (Quarter)
|
| 0.00B | -0.04B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.03B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.12B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | -0.00B | 0.01B | 0.00B | -0.01B | -0.00B | 0.01B | 0.02B | 0.01B |
|
Gains from Investment Securities (Quarter)
|
| 0.09B | -0.09B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | -0.01B | -0.02B | -0.01B | -0.00B | 0.16B | -0.11B | 0.01B | | 0.01B | | 0.01B | -0.01B | -0.00B | | 0.00B | -0.01B | 0.04B | -0.01B | 0.11B | -0.09B | 0.00B | 0.03B | 0.01B | -0.03B | 0.02B | -0.01B | -0.00B | 0.01B | 0.01B | 0.10B | -0.00B | 0.07B | -0.07B | 0.15B | 0.05B | 0.07B | -0.13B | 0.23B | 0.00B | 0.15B | 0.06B | -0.23B | 0.04B | -0.00B | 0.03B | -0.07B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| -0.10B | -0.13B | -0.02B | 0.59B | 0.21B | 0.92B | -0.04B | 0.45B | 0.26B | 0.32B | -0.05B | 0.57B | -0.31B | 0.51B | -0.21B | 0.04B | 0.04B | 0.27B | -0.26B | 0.06B | 0.24B | 0.38B | -0.22B | 0.12B | 0.73B | 0.10B | 0.12B | -0.11B | 0.10B | 0.52B | 0.78B | 0.81B | 0.71B | -1.23B | 1.20B | 0.93B | 0.63B | -0.41B | 0.60B | 1.44B | 0.13B | 0.49B | 5.20B | -1.56B | -0.17B | 4.60B | 3.73B | 1.32B | 1.21B | -0.38B | 2.12B | -0.54B | 2.41B | -0.03B | -0.92B | 2.12B | 0.98B | 2.37B | 1.68B | 1.62B | 3.58B | 1.84B | 2.58B | 7.14B | 4.48B | 1.61B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | -0.66B | 0.02B | 0.63B | -0.58B | 0.27B | 0.02B | 0.11B | -0.11B | -0.17B | 0.16B | 0.15B | -0.29B | -0.12B | 0.03B | -0.01B | 0.13B | -0.16B | 0.81B | -0.17B | 1.17B | -1.29B | 2.13B | 0.61B | 0.06B | -0.25B | -1.59B | -0.22B | 1.46B | 0.27B | -1.76B | -0.26B | 0.38B | -0.15B | 0.10B | 0.19B | 0.32B | 0.01B | 0.30B | 1.59B | 0.73B | 0.43B |
|
Change in Account Payables (Quarter)
|
| 0.93B | 0.62B | 1.44B | -0.05B | 1.42B | 1.65B | 2.35B | | | | | | | | | | | | | | | | | | 1.48B | 1.77B | 1.31B | 0.93B | 3.17B | -0.76B | 2.57B | 1.65B | 1.60B | -0.00B | -0.12B | 0.82B | 1.58B | -1.83B | 2.75B | 2.31B | 1.42B | 1.77B | 6.49B | 6.06B | 0.03B | 7.05B | 5.32B | 0.25B | 2.63B | 1.55B | 5.46B | -0.33B | 1.83B | 0.60B | 1.70B | 1.10B | -1.13B | 6.14B | 0.18B | 2.18B | 9.21B | 2.76B | 5.31B | 17.76B | 11.03B | 4.89B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | -0.06B | -0.03B | -0.09B | -0.06B | 0.00B | -0.04B | 0.27B | -0.20B | 0.10B | -0.11B | -0.06B | 0.09B | 0.11B | 0.17B | 0.05B | -0.13B | -0.04B | 0.05B | -0.04B | 0.08B | -0.16B | 0.16B | -0.11B | 0.60B | -0.09B | -0.32B | 0.08B | 0.12B | 0.00B | 0.16B | 0.10B | 0.29B | -0.08B | 0.01B | 0.07B | 0.79B | -0.83B | 0.73B | 0.45B | 0.01B | 0.04B |
|
Capital Expenditures (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.01B | 0.04B | 0.00B | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | -0.00B | | 0.02B | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.03B | 0.01B | -0.08B | -0.03B | -0.01B | -0.02B | -0.02B | -0.01B | 0.01B | 0.03B | -0.02B | -0.04B | 0.09B | 0.13B | -0.15B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.13B | -0.01B | -0.01B | -0.02B | -0.02B | 0.01B | -0.01B | -0.02B | -0.03B | -0.01B | -0.01B | -0.04B | 0.02B | -0.03B | -0.04B | -0.04B | -0.06B |
|
Other financing activities (Quarter)
|
| | 0.01B | | | | 0.03B | 0.05B | 0.05B | 0.05B | | | | | | | | | | | | | | | | | -0.01B | | | | | | | | | | | | | | | | | | | | 0.66B | | | | 0.75B | | | | | | | | -0.46B | | | | -0.08B | | | | -0.51B |
|
Long-Term Debt Issuances (Quarter)
|
| 0.14B | 0.15B | 0.16B | 0.16B | 0.15B | 0.13B | 0.14B | 0.12B | 0.08B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| 0.11B | 0.12B | 0.15B | 0.15B | 0.16B | 0.16B | 0.14B | 0.14B | 0.13B | 0.09B | 0.07B | 0.03B | | -0.20B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | 0.09B | 0.09B | 0.06B | 0.03B | -0.08B | -0.02B | -0.14B | 0.13B | -0.16B | 0.01B | -0.00B | 0.00B | 0.09B | -0.09B | -0.01B | -0.01B | 0.02B | 0.01B | -0.02B | 0.04B | -0.03B | -0.00B | -0.02B | -0.01B | -0.00B | 0.00B | 0.00B | 0.02B | 0.05B | -0.04B | -0.03B | 0.03B | 1.35B | -1.32B | 1.49B | -1.49B | | -0.00B | | | 1.91B | -1.91B | | | 2.02B | 0.60B | 0.64B | 0.19B | | 0.30B | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.12B | 0.49B | -0.61B | -0.01B | 0.16B | -0.14B | -0.00B | -0.02B | 0.01B | 0.02B | -0.02B | -0.01B | 0.01B | -0.01B | 0.01B | -0.00B | -0.00B | 0.02B | -0.02B | -0.00B | -0.00B | 0.00B | 0.01B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Dividends Paid - Common (Quarter)
|
| 0.03B | -0.12B | 0.03B | 0.05B | 0.03B | -0.04B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.04B | -0.04B | 0.00B | 0.07B | 0.04B | 0.03B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.04B | -0.02B | 0.17B | -0.16B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | -0.27B | 0.01B | 0.01B | 0.01B | -0.27B | 0.01B | 0.01B | 0.01B | -0.21B | 0.01B | 0.01B | 0.01B | 0.35B | 0.01B | 0.01B | 0.01B | 0.37B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | -0.48B | 0.03B | 0.04B | 0.04B | 0.16B |
|
Cash from Financing Activities (Quarter)
|
| 0.09B | 0.08B | 0.07B | -0.30B | -0.07B | -0.87B | -0.11B | -0.23B | 0.01B | -0.22B | -0.10B | -0.07B | -0.04B | -0.39B | -0.13B | -0.05B | -0.05B | -0.02B | -0.05B | -0.19B | -0.00B | -0.07B | -0.04B | -0.09B | -0.12B | -0.05B | -0.04B | -0.17B | 0.01B | 0.01B | -0.08B | -0.08B | -0.13B | -0.08B | -0.06B | -0.06B | -0.22B | -0.06B | -0.07B | -0.05B | -0.24B | -0.06B | -0.06B | -0.03B | 0.42B | -0.56B | -0.00B | 0.16B | -0.51B | -0.17B | -0.10B | -0.17B | -0.07B | -0.12B | -0.14B | -0.25B | -0.13B | -0.11B | -0.14B | -0.33B | -0.18B | -0.19B | -0.23B | -0.33B | -0.23B | -0.18B |
|
Exchange Rate Effect (Quarter)
|
| 0.01B | 0.00B | 0.00B | -0.02B | 0.05B | 0.01B | 0.01B | 0.02B | -0.05B | -0.00B | 0.02B | -0.03B | 0.02B | 0.02B | -0.03B | -0.03B | 0.03B | 0.01B | 0.00B | 0.01B | -0.08B | -0.04B | -0.01B | 0.03B | -0.05B | -0.03B | 0.04B | -0.02B | 0.00B | -0.05B | 0.02B | 0.04B | 0.01B | -0.00B | 0.01B | -0.08B | -0.00B | -0.01B | -0.00B | 0.02B | -0.03B | 0.04B | -0.04B | 0.02B | 0.04B | 0.10B | -0.08B | 0.02B | -0.04B | -0.00B | -0.04B | -0.10B | -0.12B | 0.16B | 0.02B | 0.03B | -0.08B | 0.15B | -0.10B | -0.01B | 0.15B | -0.25B | 0.11B | 0.31B | -0.04B | 0.02B |
|
Change in Cash (Quarter)
|
| -0.00B | -0.05B | 0.04B | 0.26B | 0.18B | 0.06B | -0.18B | 0.25B | 0.13B | 0.06B | -0.14B | 0.45B | -0.34B | 0.13B | -0.36B | -0.01B | -0.00B | 0.21B | -0.22B | 0.01B | 0.01B | 0.26B | -0.28B | 0.05B | 0.55B | 0.01B | 0.15B | -0.30B | 0.11B | 0.47B | 0.72B | 0.76B | 0.58B | -1.32B | 1.14B | 0.77B | 0.40B | -0.48B | 0.49B | 1.39B | -0.15B | 0.45B | 5.09B | -1.57B | 0.28B | 4.11B | 3.64B | 1.49B | 0.65B | -0.68B | 1.97B | -0.83B | 2.20B | -0.01B | -1.03B | 1.88B | 0.76B | 2.38B | 1.43B | 1.26B | 3.52B | 1.42B | 2.44B | 7.07B | 4.17B | 1.38B |
|
Free Cash Flow (Quarter)
|
| -0.10B | -0.13B | -0.03B | 0.58B | 0.20B | 0.92B | -0.04B | 0.45B | 0.26B | 0.31B | -0.06B | 0.57B | -0.31B | 0.51B | -0.21B | 0.03B | 0.04B | 0.26B | -0.26B | 0.05B | 0.24B | 0.37B | -0.23B | 0.11B | 0.72B | 0.09B | 0.12B | -0.12B | 0.10B | 0.52B | 0.77B | 0.80B | 0.70B | -1.24B | 1.19B | 0.92B | 0.62B | -0.42B | 0.58B | 1.42B | 0.12B | 0.48B | 5.19B | -1.57B | -0.18B | 4.58B | 3.71B | 1.31B | 1.20B | -0.40B | 2.11B | -0.55B | 2.40B | -0.05B | -0.94B | 2.10B | 0.97B | 2.36B | 1.67B | 1.61B | 3.57B | 1.82B | 2.57B | 7.12B | 4.46B | 1.59B |
|
Net Cash Flow (Quarter)
|
| -0.02B | -0.06B | 0.04B | 0.28B | 0.13B | 0.05B | -0.19B | 0.23B | 0.18B | 0.06B | -0.17B | 0.48B | -0.36B | 0.11B | -0.33B | 0.02B | -0.03B | 0.21B | -0.23B | -0.00B | 0.09B | 0.30B | -0.27B | 0.02B | 0.60B | 0.04B | 0.11B | -0.28B | 0.10B | 0.51B | 0.70B | 0.72B | 0.57B | -1.32B | 1.13B | 0.85B | 0.40B | -0.48B | 0.49B | 1.38B | -0.12B | 0.41B | 5.13B | -1.60B | 0.24B | 4.02B | 3.71B | 1.47B | 0.69B | -0.68B | 2.01B | -0.73B | 2.32B | -0.17B | -1.05B | 1.85B | 0.83B | 2.24B | 1.53B | 1.27B | 3.37B | 1.67B | 2.33B | 6.77B | 4.21B | 1.37B |