|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.73M | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.20M | 0.20M | 0.10M | 0.30M | 0.10M | 0.20M | 0.90M | 0.15M | 0.20M | 0.50M | 0.67M | 0.30M | 0.40M | 0.10M | 0.26M | 0.67M | 0.50M | 0.20M | 0.76M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 1.98M | 3.25M | -2.75M | 1.74M | 10.96M | -14.88M | -0.24M | 8.66M | 4.78M | -1.54M | 6.18M | 9.18M | 6.55M | 9.28M | 5.18M | 8.00M | 5.88M | 3.18M | 8.09M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 14.89M | -17.52M | 0.00M | | 28.31M | 0.89M | 14.81M | 0.04M | 0.11M | -0.54M | 0.67M | | 5.86M | -5.48M | 0.02M | -0.15M | 0.36M | 15.33M | -6.24M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.43M | 27.34M | 32.92M | 27.72M | 37.59M | 20.91M | 54.04M | 82.16M | 66.44M | 30.81M | 27.20M | 40.82M | 30.98M | 39.99M | 35.59M | 37.79M | 25.84M | 21.00M | 27.53M | 14.94M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.27M | 0.27M | 0.27M | 0.27M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.17M | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.98M | 25.99M | 25.31M | 25.95M | 23.31M | 24.31M | 34.79M | 50.64M | 48.47M | 48.34M | 51.11M | 51.12M | 46.50M | 46.14M | 44.95M | 43.93M | 41.63M | 41.46M | 38.74M | 37.37M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | -1.28M | -0.75M | -5.73M | 8.77M | 1.83M | -7.40M | -23.23M | -13.65M | -11.70M | -0.53M | -11.21M | 5.19M | 0.98M | -8.90M | -8.40M | 3.37M | -9.30M | -5.70M | -5.82M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.55M | -2.95M | -3.73M | -9.24M | 3.56M | 4.96M | -10.25M | 0.50M | -10.98M | -8.11M | -6.09M | -5.82M | 5.73M | 8.34M | -6.04M | -2.83M | 4.78M | -0.82M | -4.47M | -9.01M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | -6.13M | 3.50M | -8.50M | 7.37M | 11.03M | -10.73M | -6.50M | 12.85M | -17.92M | -7.34M | 5.19M | 5.00M | 0.22M | 3.56M | -0.70M | 4.32M | -5.57M | 1.41M | -0.08M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.05M | 1.98M | -0.97M | -0.62M | -1.08M | 1.86M | -0.12M | -1.50M | -4.86M | -1.33M | 1.59M | -4.46M | -2.59M | 3.23M | -2.94M | -1.47M | -1.29M | 4.31M | -4.08M | -0.77M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.75M | -3.33M | -3.16M | 5.76M | 22.03M | -21.00M | 3.40M | 156.14M | 2.06M | 105.96M | 68.84M | 31.73M | 4.81M | 0.56M | 6.71M | 97.45M | 23.56M | 33.79M | -44.97M | -1.64M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.15M | 30.88M | 42.39M | 31.76M | 13.65M | 116.17M | 16.56M | 26.37M | 28.86M | 44.98M | 20.82M | 42.66M | 6.65M | 5.93M | 15.12M | 35.30M | 11.90M | 27.96M | 32.80M | 57.25M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 797.90M | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.48M | -7.21M | -3.24M | -7.67M | -8.38M | -34.42M | -578.65M | -41.81M | -12.80M | -20.96M | -48.06M | 13.95M | 1.95M | -4.58M | 4.13M | -48.04M | -11.50M | -5.82M | -6.91M | -1.77M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.72M | -1.61M | -16.48M | -43.33M | -0.04M | -2.72M | 417.67M | -55.66M | -47.37M | -19.14M | -6.75M | -47.43M | -36.72M | -35.66M | -32.44M | -7.90M | -3.01M | -16.23M | -11.64M | -27.28M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.60M | 41.09M | 42.67M | 1.58M | 1.58M | 1.58M | 3.16M | 1.58M | 1.58M | 1.58M | 3.16M | 1.58M | 1.57M | 1.57M | 1.57M | 1.57M | 1.55M | 1.55M | 1.51M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.20M | 18.52M | 13.20M | -23.28M | 29.17M | -16.22M | -106.94M | -15.30M | 6.28M | -9.29M | -27.62M | 7.34M | -3.79M | -0.25M | 7.29M | -18.15M | 11.34M | -1.04M | 8.98M | -14.11M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.68M | 30.68M | 36.08M | 21.96M | 15.56M | 41.91M | 50.65M | -73.97M | 64.38M | -75.14M | -41.65M | 9.08M | 26.16M | 39.43M | 28.88M | -59.66M | 2.29M | -12.79M | 72.50M | 16.58M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.20M | 18.52M | 13.20M | -23.28M | 29.17M | -16.22M | -106.94M | -15.30M | 6.28M | -9.29M | -27.62M | 7.34M | -3.79M | -0.25M | 7.29M | -18.15M | 11.34M | -1.04M | 8.98M | -14.11M |