|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.40M | 154.10M | 152.60M | 148.18M | 151.28M | 187.80M | 273.98M | 354.92M | 330.90M | 306.17M | 295.03M | 275.36M | 270.30M | 274.75M | 259.90M | 242.58M | 219.40M | 210.39M | 196.55M | 179.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | 5.20M | 25.26M | 25.38M | 29.71M | 12.24M | 14.11M | 19.27M | 17.89M | 49.87M | 55.81M | 160.78M | 15.63M | 13.43M | 43.79M | 104.38M | 12.84M | 33.71M | 34.08M | 99.72M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.85M | 148.90M | 127.34M | 122.81M | 121.56M | 175.56M | 259.87M | 335.65M | 313.01M | 256.30M | 239.22M | 114.57M | 254.67M | 261.32M | 216.11M | 138.19M | 206.56M | 176.68M | 162.47M | 79.59M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.93M | 25.96M | 25.28M | 25.92M | 23.31M | 24.31M | 34.79M | 50.64M | 48.47M | 48.34M | 51.11M | 51.12M | 46.50M | 46.14M | 44.95M | 43.93M | 41.63M | 41.46M | 38.74M | 37.37M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.23M | 7.86M | 15.25M | 10.10M | 4.26M | 81.71M | 6.84M | 4.10M | 6.79M | 8.02M | 1.06M | 25.21M | -0.09M | 1.12M | 0.48M | 6.00M | 1.78M | 2.78M | 6.69M | 12.19M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 126.78M | 119.34M | 121.64M | 5.08M | 6.07M | 239.23M | 756.22M | 15.03M | 16.05M | 16.60M | 1,117.40M | 16.26M | 16.73M | 19.34M | 241.56M | 234.32M | 17.44M | 15.37M | 813.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.28M | 27.35M | 33.27M | 26.50M | 22.39M | 105.06M | 34.74M | 26.17M | 22.89M | 16.23M | -7.44M | 10.71M | -14.38M | 0.26M | -7.14M | 1.02M | -14.90M | -12.42M | -7.25M | -22.84M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.28M | 27.35M | 33.27M | 26.50M | 22.39M | 105.06M | 34.74M | 26.17M | 22.89M | 16.23M | -7.44M | 10.71M | -14.38M | 0.26M | -7.14M | 1.02M | -14.90M | -12.42M | -7.25M | -22.84M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.17M | 0.18M | 0.15M | 0.15M | 0.26M | 0.54M | 0.34M | 0.48M | 0.59M | 0.28M | 0.30M | 0.37M | 0.29M | 0.26M | 0.23M | 0.13M | 0.20M | 0.23M | 0.21M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.42M | 27.53M | 33.45M | 26.65M | 22.54M | 105.14M | 32.93M | 20.48M | 17.30M | 10.71M | -13.23M | 5.08M | -19.32M | -4.02M | -11.12M | -2.21M | -17.87M | -15.18M | -9.93M | -25.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 6.78M | 8.99M | 6.32M | 5.77M | 28.23M | 8.52M | 4.99M | 4.69M | 2.94M | -2.53M | -0.02M | -4.21M | -0.54M | -1.84M | -0.36M | -4.00M | -4.33M | -1.64M | -5.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.73M | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.73M | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.73M | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.73M | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.73M | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.26 | 0.31 | 0.26 | 0.21 | 0.97 | 0.31 | 0.19 | 0.16 | 0.10 | -0.14 | 0.07 | -0.19 | -0.04 | -0.12 | -0.03 | -0.18 | -0.14 | -0.11 | -0.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.26 | 0.31 | 0.26 | 0.21 | 0.97 | 0.31 | 0.19 | 0.16 | 0.10 | -0.14 | 0.07 | -0.19 | -0.04 | -0.12 | -0.03 | -0.18 | -0.14 | -0.11 | -0.25 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.15M | 80.03M | 79.80M | 79.57M | 78.93M | 78.93M | 78.94M | 78.94M | 78.99M | 79.00M | 79.00M | 79.01M | 79.04M | 78.98M | 78.49M | 78.73M | 78.54M | 78.31M | 77.47M | 77.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.21M | 79.96M | 79.36M | 79.61M | 78.95M | 78.96M | 78.96M | 78.97M | 79.02M | 79.08M | 79.07M | 79.08M | 79.12M | 78.98M | 78.50M | 78.78M | 78.61M | 78.14M | 77.52M | 77.94M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.73M | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 2.35M | 6.04M | 6.08M | 6.11M | 6.07M | 5.93M | 5.30M | 4.57M | 4.24M | 3.46M | 3.10M | 2.96M | 2.91M | 2.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.43% | 24.65% | 26.87% | 23.70% | 25.58% | 26.85% | 25.87% | 24.36% | 27.09% | 27.45% | 19.11% | -0.39% | 21.80% | 13.53% | 16.55% | 16.15% | 22.38% | 28.51% | 16.53% | 22.68% |