|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.13M | 152.61M | 148.18M | 151.30M | 187.82M | 273.98M | 354.90M | 330.90M | 306.20M | 295.03M | 275.36M | 270.30M | 274.80M | 259.86M | 242.61M | 219.40M | 210.39M | 196.50M | 179.31M | 176.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 25.26M | -52.82M | 5.80M | 12.24M | 14.11M | 162.46M | 17.89M | 16.36M | 17.19M | 14.95M | 47.32M | 47.01M | 43.79M | 133.64M | 12.84M | 33.71M | 10.97M | 10.16M | 9.22M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.92M | 127.35M | 201.00M | 145.50M | 175.58M | 259.87M | 192.44M | 313.01M | 289.84M | 277.84M | 260.41M | 222.98M | 227.79M | 216.07M | 108.97M | 206.56M | 176.68M | 185.53M | 169.15M | 167.03M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.96M | 25.28M | 25.92M | 23.31M | 24.31M | 34.79M | 50.64M | 48.47M | 48.34M | 51.11M | 51.12M | 46.50M | 46.14M | 44.95M | 43.93M | 41.63M | 41.46M | 38.74M | 37.37M | 35.16M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 15.25M | 10.10M | 4.26M | 81.71M | 6.84M | 4.10M | 6.79M | 8.02M | 1.06M | 25.21M | -0.09M | 1.12M | 0.48M | 6.00M | 1.78M | 2.78M | 6.69M | 12.19M | 7.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.78M | 119.34M | 485.15M | 5.08M | 82.77M | 12.27M | 756.22M | 15.03M | 289.94M | 16.60M | 264.64M | 284.70M | 274.49M | 267.00M | 241.56M | 17.28M | 17.44M | 203.80M | 813.04M | 179.55M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.35M | 33.27M | 26.50M | 22.39M | 105.06M | 34.74M | 26.17M | 22.89M | 16.23M | -7.44M | 10.71M | -14.38M | 0.26M | -7.14M | 1.02M | -14.90M | -12.42M | -7.25M | -22.84M | -3.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.35M | 33.27M | 26.50M | 22.39M | 105.06M | 34.74M | 26.17M | 22.89M | 16.23M | -7.44M | 10.71M | -14.38M | 0.26M | -7.14M | 1.02M | -14.90M | -12.42M | -7.25M | -22.84M | -3.29M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.18M | 0.15M | 0.15M | 0.26M | 0.54M | 0.34M | 0.48M | 0.59M | 0.28M | 0.30M | 0.37M | 0.29M | 0.26M | 0.23M | 0.13M | 0.20M | 0.23M | 0.21M | 0.21M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.53M | 33.45M | 26.65M | 22.54M | 105.14M | 32.93M | 20.48M | 17.30M | 10.71M | -13.23M | 5.08M | -19.32M | -4.02M | -11.12M | -2.21M | -17.87M | -15.18M | -9.93M | -25.15M | -5.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.78M | 8.99M | 6.32M | 5.77M | 28.23M | 8.52M | 4.99M | 4.69M | 2.94M | -2.53M | -0.02M | -4.21M | -0.54M | -1.84M | -0.36M | -4.00M | -4.33M | -1.64M | -5.70M | -0.48M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M | -4.82M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M | -4.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M | -4.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M | -4.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M | -4.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.31 | 0.26 | 0.21 | 0.97 | 0.31 | 0.19 | 0.16 | 0.10 | -0.14 | 0.07 | -0.19 | -0.04 | -0.12 | -0.03 | -0.18 | -0.14 | -0.11 | -0.25 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.31 | 0.26 | 0.21 | 0.97 | 0.31 | 0.19 | 0.16 | 0.10 | -0.14 | 0.07 | -0.19 | -0.04 | -0.12 | -0.03 | -0.18 | -0.14 | -0.11 | -0.25 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.03M | 79.34M | 79.57M | 78.93M | 78.93M | 78.93M | 78.94M | 78.99M | 78.99M | 79.02M | 79.01M | 79.04M | 78.91M | 78.81M | 78.73M | 78.54M | 78.31M | 77.47M | 77.88M | 77.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.96M | 79.84M | 79.61M | 78.95M | 78.96M | 78.96M | 78.97M | 79.02M | 79.05M | 79.10M | 79.08M | 79.12M | 79.05M | 78.50M | 78.78M | 78.61M | 78.14M | 78.09M | 77.94M | 77.49M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 24.47M | 20.34M | 16.77M | 76.91M | 24.41M | 15.49M | 12.61M | 7.77M | -10.70M | 5.09M | -15.11M | -3.48M | -9.28M | -1.85M | -13.87M | -10.86M | -8.28M | -19.44M | -4.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 2.35M | 6.04M | 6.08M | 6.11M | 6.07M | 5.93M | 5.30M | 4.57M | 4.24M | 3.46M | 3.10M | 2.96M | 2.91M | 2.52M | 2.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.65% | 26.87% | 23.70% | 25.58% | 26.85% | 25.87% | 24.36% | 27.09% | 27.45% | 19.11% | -0.39% | 21.80% | 13.53% | 16.55% | 16.15% | 22.38% | 28.51% | 16.53% | 22.68% | 9.00% |