|
Gross Margin
|
78.55% | 76.67% | 75.35% | 74.45% | 75.66% | 75.10% | 73.51% | 69.34% | 69.16% | 69.09% | 69.90% | 68.33% | 70.57% | 68.56% | 68.63% | 67.99% | 71.16% | 69.95% | 71.94% | 71.84% | 73.84% | 75.39% | 78.69% | 81.73% | 82.16% | 83.89% | 85.20% | 86.98% | 84.83% | 84.61% | 83.63% | 82.52% | 83.58% | 83.67% | 81.50% | 81.53% | 81.43% | 81.85% | 82.86% | 83.39% | 83.58% | 82.95% | 81.98% | 84.40% | 88.63% | 86.93% | 86.75% | 84.15% | 83.91% | 83.45% | 82.87% | 80.36% | 77.61% | 80.51% | 80.43% | 82.62% | 83.71% | 81.08% | 82.20% | 82.49% | 82.89% | 83.15% | 83.88% | 82.72% | 83.98% | 82.66% |
|
EBT Margin
|
19.04% | 20.19% | 14.20% | 14.04% | 17.62% | 23.11% | 19.17% | 17.32% | 23.98% | 19.09% | 20.59% | 17.74% | 19.26% | 14.71% | 18.27% | 22.59% | 22.02% | 20.00% | 14.51% | 9.16% | 17.91% | 16.68% | 16.86% | 15.08% | 18.68% | 13.66% | 15.91% | 12.49% | 15.31% | 13.42% | 15.05% | 15.13% | 16.77% | 7.17% | 6.06% | 8.48% | 14.48% | 17.00% | 20.64% | 15.76% | 21.29% | 18.54% | 10.47% | 10.64% | 15.63% | 16.95% | 15.34% | 12.08% | 17.86% | 21.92% | 17.99% | 14.90% | 55.98% | 12.02% | 5.77% | 5.23% | 3.50% | -4.48% | 1.84% | -7.15% | -1.46% | -4.28% | -0.91% | -8.15% | -7.22% | -5.05% |
|
EBIT Margin
|
18.56% | 19.76% | 13.84% | 13.69% | 17.29% | 22.84% | 18.98% | 17.13% | 23.83% | 18.96% | 20.47% | 17.64% | 19.15% | 14.57% | 18.14% | 22.50% | 21.92% | 19.90% | 14.57% | 9.22% | 17.92% | 16.72% | 16.87% | 15.07% | 18.64% | 13.62% | 15.88% | 12.44% | 15.24% | 13.34% | 14.92% | 14.91% | 16.44% | 7.14% | 5.96% | 8.26% | 14.21% | 16.61% | 20.11% | 14.94% | 20.42% | 18.08% | 10.56% | 10.42% | 15.53% | 16.84% | 15.25% | 11.99% | 17.75% | 21.80% | 17.89% | 14.80% | 55.93% | 12.68% | 7.37% | 6.92% | 5.30% | -2.52% | 3.89% | -5.32% | 0.10% | -2.75% | 0.42% | -6.79% | -5.90% | -3.69% |
|
EBITDA Margin
|
29.81% | 33.41% | 29.85% | 27.29% | 29.36% | 34.74% | 31.13% | 11.65% | 16.42% | 11.62% | 13.05% | 12.30% | 14.33% | 9.21% | 10.49% | 14.70% | 14.73% | 12.49% | 8.77% | 6.27% | 11.67% | 10.47% | 10.61% | 9.39% | 12.16% | 8.28% | 9.74% | 8.83% | 10.18% | 8.39% | 9.36% | 10.80% | 11.28% | 4.35% | 23.30% | 8.54% | 11.42% | 12.60% | 15.26% | 12.41% | 15.73% | 13.86% | 7.65% | 7.96% | 11.92% | 12.76% | 11.34% | 9.01% | 13.46% | 16.03% | 13.73% | 11.09% | 40.95% | 8.91% | 4.36% | 3.81% | 2.54% | -3.63% | 1.85% | -5.59% | -1.27% | -3.57% | -0.76% | -6.32% | -5.16% | -4.21% |
|
Operating Margin
|
18.56% | 19.76% | 13.84% | 13.69% | 17.29% | 22.84% | 18.98% | 17.13% | 23.83% | 18.96% | 20.47% | 17.64% | 19.15% | 14.57% | 18.14% | 22.50% | 21.92% | 19.90% | 14.57% | 9.22% | 17.92% | 16.72% | 16.87% | 15.07% | 18.64% | 13.62% | 15.88% | 12.44% | 15.24% | 13.34% | 14.92% | 14.91% | 16.44% | 7.14% | 5.96% | 8.26% | 14.21% | 16.61% | 20.11% | 14.94% | 20.42% | 18.08% | 10.56% | 10.42% | 15.53% | 16.84% | 15.25% | 11.99% | 17.75% | 21.80% | 17.89% | 14.80% | 55.93% | 12.68% | 7.37% | 6.92% | 5.30% | -2.52% | 3.89% | -5.32% | 0.10% | -2.75% | 0.42% | -6.79% | -5.90% | -3.69% |
|
Net Margin
|
15.06% | 12.79% | 9.36% | 10.28% | 13.07% | 14.38% | 11.90% | 11.65% | 16.42% | 11.62% | 13.05% | 12.30% | 13.05% | 9.21% | 10.49% | 14.70% | 14.28% | 12.15% | 8.64% | 6.27% | 11.67% | 10.47% | 10.61% | 9.39% | 12.16% | 8.28% | 9.74% | 8.83% | 10.18% | 8.39% | 9.36% | 10.80% | 11.28% | 4.35% | 23.30% | 8.54% | 11.42% | 12.60% | 15.27% | 12.41% | 15.73% | 13.86% | 7.65% | 7.96% | 11.92% | 12.76% | 11.34% | 9.01% | 13.46% | 16.03% | 13.73% | 11.09% | 40.95% | 8.91% | 4.36% | 3.81% | 2.54% | -3.63% | 1.85% | -5.59% | -1.27% | -3.57% | -0.76% | -6.32% | -5.16% | -4.21% |
|
FCF Margin
|
| -3.03% | 1.03% | 24.70% | 15.09% | 16.58% | 11.75% | 0.40% | -14.20% | -0.31% | -5.94% | 18.08% | 3.76% | 9.26% | -4.98% | -7.28% | -12.72% | 6.25% | -2.90% | 4.65% | -2.06% | 1.00% | -19.93% | 18.94% | 0.77% | -3.15% | -33.24% | 32.59% | -10.88% | 9.83% | 13.91% | 11.15% | -10.69% | -15.53% | -28.31% | 0.13% | -11.18% | -1.10% | -2.62% | 1.12% | 2.56% | -11.06% | -3.73% | -1.22% | 1.88% | -19.61% | 3.43% | 16.85% | -6.81% | -8.33% | -7.90% | 10.29% | -4.06% | 4.67% | 3.78% | 7.34% | -11.45% | -14.12% | 3.30% | 9.68% | 10.76% | 9.47% | -18.76% | -3.01% | -1.86% | -6.18% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | 3.74M | 3.19M | 2.68M | 2.16M | 1.95M | 1.63M | 0.99M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 583.10M | 550.56M | 520.69M | 544.84M | 549.26M | 534.92M | 538.17M | 551.19M | 549.03M | 507.04M | 491.47M | 511.36M | 522.48M | 631.15M | 724.29M | 737.57M | 751.51M | 755.81M | 770.25M | 781.30M | 774.78M | 751.74M | 731.41M | 734.44M | 741.90M | 739.97M | 744.97M | 751.42M | 774.42M | 793.41M | 806.17M | 804.24M | 799.39M | 809.86M | 819.57M | 846.39M | 904.44M | 923.99M | 906.11M | 921.89M | 945.12M | 955.46M | 950.30M | 953.20M | 957.63M | 943.41M | 937.83M | 1,030.16M | 1,407.39M | 1,685.54M | 1,641.00M | 1,604.59M | 1,586.09M | 1,542.58M | 1,481.07M | 1,432.96M | 1,387.44M | 1,347.82M | 1,339.45M | 1,322.04M | 1,278.49M |
|
Equity Average
|
| | | | | 356.48M | 327.40M | 340.72M | 357.61M | 359.95M | 346.35M | 348.65M | 363.54M | 371.36M | 331.26M | 299.56M | 317.90M | 334.46M | 369.76M | 403.94M | 422.73M | 445.79M | 466.47M | 484.66M | 503.72M | 503.68M | 481.29M | 469.24M | 475.94M | 488.80M | 500.04M | 512.04M | 524.78M | 534.42M | 556.09M | 579.87M | 583.44M | 588.41M | 605.51M | 623.90M | 642.58M | 663.23M | 678.90M | 684.67M | 693.65M | 712.16M | 723.02M | 723.38M | 732.09M | 725.29M | 717.96M | 734.82M | 780.22M | 829.40M | 848.18M | 861.05M | 869.78M | 867.03M | 863.20M | 857.02M | 842.78M | 831.26M | 824.17M | 815.16M | 797.23M | 781.18M |
|
Invested Capital
|
| | 367.67M | | 392.33M | 320.62M | 334.19M | 347.25M | 367.97M | 351.94M | 340.77M | 356.52M | 370.56M | 372.16M | 290.36M | 308.75M | 327.06M | 341.86M | 472.65M | 472.24M | 478.23M | 456.36M | 476.59M | 492.73M | 514.71M | 492.65M | 469.93M | 468.55M | 483.33M | 494.26M | 505.83M | 518.25M | 531.31M | 537.54M | 574.64M | 585.09M | 581.79M | 595.04M | 615.97M | 631.83M | 653.33M | 687.41M | 684.66M | 684.69M | 702.62M | 721.71M | 724.33M | 722.42M | 741.77M | 708.82M | 727.10M | 742.53M | 852.64M | 858.54M | 1,235.91M | 879.93M | 885.53M | 870.26M | 1,144.95M | 857.78M | 845.41M | 834.48M | 1,010.51M | 818.46M | 797.82M | 783.47M |
|
Asset Utilization Ratio
|
| | | | | 0.83 | 0.91 | 0.98 | 0.96 | 0.96 | 0.99 | 1.00 | 0.98 | 0.98 | 1.08 | 1.11 | 1.05 | 1.02 | 0.92 | 0.93 | 1.04 | 1.13 | 1.15 | 1.08 | 1.02 | 0.99 | 0.98 | 0.97 | 0.93 | 0.87 | 0.83 | 0.78 | 0.73 | 0.75 | 0.77 | 0.79 | 0.82 | 0.79 | 0.75 | 0.72 | 0.69 | 0.64 | 0.65 | 0.69 | 0.70 | 0.69 | 0.68 | 0.66 | 0.66 | 0.64 | 0.64 | 0.65 | 0.62 | 0.54 | 0.57 | 0.70 | 0.79 | 0.81 | 0.78 | 0.77 | 0.78 | 0.78 | 0.78 | 0.74 | 0.71 | 0.68 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | 128.46 | 133.47 | 307.89 | 374.12 | 552.37 | 0.00M | | | | | | | | | | 74.28 | | | | | | | | 59.16 | 29.44 | | | | | | | | | | 603.76 | 14.82 | 4.34 | 3.77 | 2.66 | -1.23 | 1.80 | -2.71 | 0.06 | -1.68 | 0.29 | -4.80 | -4.19 | -2.49 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | 0.19 | 0.15 | 0.10 | 0.05 | 0.05 | | | | | | | | | | | | | | | | | | | 0.02 | | | | | | | | | | | 0.01 | 0.55 | 0.48 | 0.42 | 0.40 | 0.40 | 0.35 | 0.31 | 0.28 | 0.25 | 0.24 | 0.25 | 0.25 | 0.24 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | 0.10 | 0.09 | 0.06 | 0.03 | 0.03 | | | | | | | | | | | | | | | | | | | 0.02 | | | | | | | | | | | 0.01 | 0.27 | 0.25 | 0.23 | 0.22 | 0.22 | 0.20 | 0.18 | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
|
Equity Ratio
|
| | 0.67 | | 0.69 | 0.54 | 0.66 | 0.65 | 0.66 | 0.65 | 0.65 | 0.65 | 0.67 | 0.68 | 0.62 | 0.60 | 0.64 | 0.64 | 0.55 | 0.57 | 0.58 | 0.61 | 0.63 | 0.63 | 0.66 | 0.64 | 0.64 | 0.64 | 0.65 | 0.67 | 0.69 | 0.69 | 0.71 | 0.67 | 0.73 | 0.71 | 0.74 | 0.73 | 0.76 | 0.76 | 0.76 | 0.71 | 0.76 | 0.75 | 0.76 | 0.75 | 0.76 | 0.76 | 0.78 | 0.74 | 0.78 | 0.78 | 0.73 | 0.49 | 0.51 | 0.54 | 0.55 | 0.55 | 0.57 | 0.58 | 0.59 | 0.61 | 0.62 | 0.60 | 0.61 | 0.62 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | 128.46 | 133.47 | 307.89 | 374.12 | 552.37 | 0.00M | | | | | | | | | | 74.28 | | | | | | | | 59.16 | 29.44 | | | | | | | | | | 603.76 | 14.82 | 4.34 | 3.77 | 2.66 | -1.23 | 1.80 | -2.71 | 0.06 | -1.68 | 0.29 | -4.80 | -4.19 | -2.49 |
|
FCF Payout Ratio
|
| -0.53 | 3.14 | | | 0.34 | 6.21 | | -0.09 | -4.32 | -0.22 | | 0.32 | 0.14 | -12.53 | | | 0.21 | -0.66 | | | 0.81 | -0.09 | | 1.19 | -0.61 | -0.03 | 0.03 | -0.10 | 0.11 | 0.09 | 0.12 | -0.12 | -0.06 | -0.04 | 7.98 | -0.09 | -0.99 | -0.43 | 1.05 | 0.45 | -0.10 | -0.27 | -0.80 | 0.54 | -0.05 | 0.30 | 0.06 | -0.15 | -3.23 | -3.65 | 0.10 | -0.21 | 0.12 | 0.24 | 0.07 | -0.05 | -0.04 | 0.35 | 0.06 | 0.05 | 0.06 | -0.07 | -0.24 | -0.40 | -0.13 |
|
Enterprise Value
|
-44.58M | -41.34M | -59.48M | -87.71M | -152.30M | -195.43M | -129.42M | -145.73M | -153.97M | -152.45M | -139.77M | -172.31M | -210.74M | -212.74M | -119.84M | -127.51M | -141.55M | -171.06M | -17.76M | -16.93M | -16.14M | -23.32M | -17.30M | -52.17M | -79.48M | -64.17M | -33.23M | -69.75M | -77.61M | -100.26M | -128.51M | -159.17M | -171.29M | -51.29M | -75.38M | -105.02M | -106.40M | -120.00M | -161.45M | -176.30M | -205.64M | -111.93M | -76.68M | -64.18M | -82.46M | -81.95M | -113.85M | -148.21M | -167.24M | -180.37M | -157.74M | -187.09M | -171.88M | -64.82M | -49.46M | -55.51M | -46.25M | -20.10M | -28.12M | -23.82M | -23.86M | -30.74M | -12.81M | -23.87M | -22.88M | -32.69M |
|
Return on Sales
|
0.15% | 0.13% | 0.09% | 0.10% | 0.13% | 0.14% | 0.12% | 0.12% | 0.16% | 0.12% | 0.13% | 0.12% | 0.13% | 0.09% | 0.10% | 0.15% | 0.14% | 0.12% | 0.09% | 0.06% | 0.12% | 0.10% | 0.11% | 0.09% | 0.12% | 0.08% | 0.10% | 0.09% | 0.10% | 0.08% | 0.09% | 0.11% | 0.11% | 0.04% | 0.23% | 0.09% | 0.11% | 0.13% | 0.15% | 0.12% | 0.16% | 0.14% | 0.08% | 0.08% | 0.12% | 0.13% | 0.11% | 0.09% | 0.13% | 0.16% | 0.14% | 0.11% | 0.41% | 0.09% | 0.04% | 0.04% | 0.03% | -0.04% | 0.02% | -0.06% | -0.01% | -0.04% | -0.01% | -0.06% | -0.05% | -0.04% |
|
Return on Capital Employed
|
| | | | | 0.19% | 0.18% | 0.21% | 0.22% | 0.21% | 0.22% | 0.23% | 0.21% | 0.19% | 0.21% | 0.24% | 0.22% | 0.24% | 0.21% | 0.16% | 0.18% | 0.19% | 0.19% | 0.21% | 0.19% | 0.18% | 0.17% | 0.17% | 0.15% | 0.14% | 0.13% | 0.13% | 0.12% | 0.11% | 0.09% | 0.08% | 0.08% | 0.10% | 0.12% | 0.13% | 0.14% | 0.13% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.21% | 0.15% | 0.12% | 0.13% | 0.07% | 0.04% | 0.03% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | -0.03% | -0.03% |
|
Return on Invested Capital
|
| | | | | 0.16% | 0.19% | 0.19% | 0.20% | 0.19% | 0.20% | 0.20% | 0.18% | 0.17% | 0.18% | 0.21% | 0.21% | 0.21% | 0.17% | 0.14% | 0.15% | 0.17% | 0.18% | 0.18% | 0.17% | 0.15% | 0.15% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.13% | 0.13% | 0.13% | 0.15% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.17% | 0.16% | 0.13% | 0.13% | 0.08% | 0.05% | 0.03% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | -0.03% | -0.03% |
|
Return on Assets
|
| | | | | 0.10% | 0.11% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.11% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.09% | 0.09% | 0.10% | 0.11% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.13% | 0.10% | 0.08% | 0.08% | 0.04% | 0.02% | 0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.03% | -0.03% |
|
Return on Equity
|
| | | | | 0.16% | 0.19% | 0.19% | 0.20% | 0.19% | 0.20% | 0.21% | 0.19% | 0.17% | 0.19% | 0.22% | 0.21% | 0.21% | 0.19% | 0.16% | 0.17% | 0.18% | 0.18% | 0.18% | 0.17% | 0.15% | 0.15% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.14% | 0.13% | 0.13% | 0.15% | 0.12% | 0.12% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.18% | 0.17% | 0.16% | 0.15% | 0.07% | 0.03% | 0.02% | -0.02% | -0.03% | -0.03% | -0.04% | -0.03% | -0.04% | -0.04% |