|
EBT Margin
|
41.07% | 49.87% | 46.93% | 99.94% | 28.64% | 33.04% | 38.41% | -3,510,442,191.28% | 39.53% | 34.58% | 392.68% | -896.16% | 33.44% | 32.71% | | 54.08% | 23.91% | 29.08% | | | | | | | | | | | 33.59% | 36.25% | 33.39% | 51.41% | 28.19% | 33.07% | 32.24% | 29.30% | 34.24% | 26.02% | 37.74% | 34.93% | 28.03% | 31.40% | 36.13% | 36.03% | 35.38% | 30.32% | 33.99% | 26.15% | | 32.31% | 30.83% | 32.48% | 34.22% | 35.97% | 39.56% | 51.66% | 44.29% | 50.34% | 51.71% | 56.00% | 50.63% | 50.55% | 50.14% | 50.21% | 48.33% | 47.87% | 46.61% | 44.84% |
|
EBIT Margin
|
56.52% | 60.68% | 58.52% | -20.59% | 44.82% | 47.33% | 52.08% | -3,510,441,902.93% | 51.19% | 49.76% | 392.68% | -896.16% | 50.86% | 51.60% | | 54.08% | 48.56% | 51.01% | | | | | | | | | | | 51.61% | 53.64% | 52.72% | 69.76% | 48.91% | 52.17% | 52.27% | 48.84% | 53.52% | 45.95% | 55.71% | 53.77% | 49.38% | 50.92% | 56.14% | 56.82% | 55.12% | 52.50% | 55.04% | 55.97% | | 53.14% | 54.26% | 55.69% | 54.92% | 55.65% | 59.36% | 62.03% | 62.33% | 65.13% | 65.78% | 70.18% | 65.13% | 65.88% | 66.40% | 66.63% | 64.81% | 64.55% | 64.12% | 63.29% |
|
EBITDA Margin
|
56.52% | 60.68% | 58.52% | -20.59% | 44.82% | 47.33% | 52.08% | -3,510,441,902.93% | 51.19% | 49.76% | 392.68% | -896.16% | 50.86% | 51.60% | | 54.08% | 48.56% | 51.01% | | | | | | | | | | | 51.61% | 53.64% | 52.72% | 69.76% | 48.91% | 52.17% | 52.27% | 48.84% | 53.52% | 45.95% | 55.71% | 53.77% | 49.38% | 50.92% | 56.14% | 56.82% | 55.12% | 52.50% | 55.04% | 55.97% | | 53.14% | 54.26% | 55.69% | 54.92% | 55.65% | 59.36% | 62.03% | 62.33% | 65.13% | 65.78% | 70.18% | 65.13% | 65.88% | 66.40% | 66.63% | 64.81% | 64.55% | 64.12% | 63.29% |
|
Operating Margin
|
56.52% | 60.68% | 58.52% | -20.59% | 44.82% | 47.33% | 52.08% | -3,510,441,902.93% | 51.19% | 49.76% | 392.68% | -896.16% | 50.86% | 51.60% | | 54.08% | 48.56% | 51.01% | | | | | | | | | | | 51.61% | 53.64% | 52.72% | 69.76% | 48.91% | 52.17% | 52.27% | 48.84% | 53.52% | 45.95% | 55.71% | 53.77% | 49.38% | 50.92% | 56.14% | 56.82% | 55.12% | 52.50% | 55.04% | 55.97% | | 53.14% | 54.26% | 55.69% | 54.92% | 55.65% | 59.36% | 62.03% | 62.33% | 65.13% | 65.78% | 70.18% | 65.13% | 65.88% | 66.40% | 66.63% | 64.81% | 64.55% | 64.12% | 63.29% |
|
Net Margin
|
70.95% | 171.32% | 46.93% | 99.94% | 39.95% | 115.03% | 38.41% | -3,510,442,191.28% | 95.59% | -35.89% | 392.68% | -896.16% | 7.98% | 32.71% | | 54.08% | 13.22% | 29.08% | | | | | | | | | | | 54.33% | 36.25% | 33.39% | 51.41% | 95.60% | 33.07% | 32.24% | 29.30% | 76.28% | 26.02% | 37.52% | 34.43% | 53.89% | 30.55% | 34.95% | 35.29% | -99.09% | 29.00% | 32.58% | 24.49% | | 29.80% | 27.42% | 29.24% | 33.13% | 33.45% | 37.66% | 50.38% | 42.97% | 48.64% | 50.10% | 55.33% | 50.04% | 49.15% | 48.55% | 49.08% | 47.57% | 47.09% | 45.38% | 43.29% |
|
FCF Margin
|
237.26% | 349.44% | 284.06% | -129.82% | -96.29% | -334.95% | 95.78% | -283.26% | 129.63% | -21.60% | -182.38% | | -79.08% | -104.76% | | -120.25% | -154.13% | -132.89% | | | | | | | | | | -769.62% | -211.49% | 1.04% | 51.88% | -168.27% | 25.25% | 115.38% | 19.67% | -189.31% | 129.39% | -316.54% | -40.85% | -234.86% | -240.78% | -158.75% | 35.78% | -19.71% | -33.55% | 17.56% | -15.99% | 307.73% | | 54.97% | 58.22% | 137.79% | -289.57% | -163.78% | -63.14% | -64.82% | -77.05% | 114.73% | -98.83% | 106.34% | -198.42% | 47.29% | 73.87% | -24.02% | -185.93% | -105.37% | -2.32% | -40.49% |
|
Assets Average
|
0.58B | 0.53B | 0.50B | 0.51B | 0.50B | 0.50B | 0.50B | 0.55B | 0.58B | 0.63B | 0.69B | 0.72B | 0.76B | 0.78B | 0.86B | 1.02B | 1.17B | 1.21B | 1.22B | 1.22B | 1.19B | 1.15B | 1.17B | 1.25B | 1.34B | 1.39B | 1.36B | 1.33B | 1.33B | 1.36B | 1.41B | 1.44B | 1.53B | 1.59B | 1.59B | 1.62B | 1.64B | 1.71B | 1.81B | 1.88B | 2.04B | 2.23B | 2.31B | 2.39B | 2.43B | 2.43B | 2.49B | 2.56B | 2.60B | 2.58B | 2.68B | 2.70B | 2.65B | 2.78B | 2.90B | 2.98B | 3.14B | 3.24B | 3.28B | 3.38B | 3.56B | 3.68B | 3.66B | 3.74B | 3.93B | 4.16B | 4.35B | 4.50B |
|
Equity Average
|
0.38B | 0.38B | 0.37B | 0.37B | 0.37B | 0.36B | 0.35B | 0.38B | 0.41B | 0.41B | 0.42B | 0.43B | 0.46B | 0.48B | 234.80B | 234.82B | 0.57B | 0.62B | 0.63B | 0.65B | 0.65B | 0.33B | 0.00B | 0.33B | 0.71B | 0.75B | 0.37B | 0.36B | 0.72B | 0.72B | 0.74B | 0.77B | 0.80B | 409.13B | 409.14B | 0.84B | 0.83B | 0.90B | 0.98B | 0.98B | 0.97B | 552.84B | 552.34B | 0.57B | 1.12B | 1.13B | 0.58B | -0.65B | 0.01B | 0.66B | -0.67B | -0.01B | 0.65B | -0.66B | 0.02B | 1.38B | 1.45B | 1.54B | 1.62B | 1.73B | 1.84B | 1.87B | 1.85B | 1.92B | 2.00B | 2.08B | 2.17B | 2.20B |
|
Invested Capital
|
0.39B | 0.36B | 0.37B | 0.37B | 0.37B | 0.35B | 0.34B | 0.41B | 0.40B | 0.42B | 0.42B | 0.43B | 0.49B | 0.47B | 469.12B | 0.52B | 0.62B | 0.62B | 0.64B | 0.65B | 0.65B | 0.00B | 0.00B | 0.66B | 0.76B | 0.74B | 0.00B | 0.72B | 0.72B | 0.72B | 0.75B | 0.79B | 0.81B | 817.45B | 0.84B | 0.84B | 0.83B | 0.96B | 1.00B | 0.96B | 0.99B | 1,104.68B | 0.00B | 1.13B | 1.10B | 1.16B | 0.00B | -1.29B | 1.32B | 0.00B | -1.34B | 1.31B | 0.00B | -1.33B | 1.36B | 2.98B | 1.50B | 1.59B | 3.28B | 3.36B | 3.64B | 3.60B | 3.59B | 3.76B | 3.98B | 4.22B | 4.34B | 4.50B |
|
Asset Utilization Ratio
|
0.14 | 0.15 | 0.16 | 0.02 | 0.01 | 0.00 | -0.01 | 0.11 | 0.11 | 0.11 | 0.07 | 0.10 | 0.10 | 0.11 | 0.08 | 0.09 | 0.07 | 0.07 | 0.05 | 0.05 | 0.03 | | | | | | | 0.00 | 0.03 | 0.06 | 0.09 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 |
|
Interest Coverage Ratio
|
3.66 | 5.61 | 5.05 | 0.17 | 2.77 | 3.31 | 3.81 | -0.01B | 4.39 | 3.28 | | | 2.92 | 2.73 | | | 1.97 | 2.33 | | | | | | | | | | | 2.86 | 3.08 | 2.73 | 3.80 | 2.36 | 2.73 | 2.61 | 2.50 | 2.78 | 2.31 | 3.10 | 2.85 | 2.31 | 2.61 | 2.81 | 2.73 | 2.79 | 2.37 | 2.61 | 1.88 | | 2.55 | 2.32 | 2.40 | 2.65 | 2.83 | 3.00 | 5.98 | 3.46 | 4.41 | 4.67 | 4.95 | 4.49 | 4.30 | 4.08 | 4.06 | 3.93 | 3.87 | 3.66 | 3.43 |
|
Debt to Equity
|
0.08 | 0.00 | | | | 1.04 | 1.03 | 0.96 | | | | | 1.27 | 1.36 | 0.00 | | 1.43 | 1.53 | | 1.26 | 1.22 | 0.00B | | 1.40 | 1.39 | 1.53 | 0.00B | 0.07 | | | | 0.01 | 1.64 | 0.00 | 1.59 | 1.68 | | 0.06 | 0.08 | 0.06 | 0.04 | 0.00 | 10.67 | 0.09 | 0.06 | 0.01 | 31.96 | -0.01 | | 19.41 | -0.04 | 0.94 | | | 1.12 | 1.12 | 1.14 | 1.00 | 0.99 | 0.86 | 0.93 | 0.94 | | | | | | |
|
Debt Ratio
|
0.06 | 0.00 | | | | 0.74 | 0.69 | 0.67 | | | | | 0.81 | 0.81 | 0.76 | | 0.73 | 0.78 | | 0.67 | 0.69 | 0.78 | | 0.71 | 0.76 | 0.81 | 0.81 | 0.04 | | | | 0.00 | 0.84 | 0.84 | 0.84 | 0.86 | | 0.03 | 0.04 | 0.03 | 0.02 | 0.04 | 0.01 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | | 0.01 | 0.02 | 0.48 | | | 0.52 | 0.52 | 0.53 | 0.49 | 0.49 | 0.46 | 0.47 | 0.48 | | | | | | |
|
Equity Ratio
|
0.70 | 0.73 | 0.73 | 0.72 | 0.73 | 0.71 | 0.67 | 0.70 | 0.70 | 0.61 | 0.61 | 0.58 | 0.64 | 0.59 | 515.79 | 0.46 | 0.51 | 0.51 | 0.52 | 0.53 | 0.56 | 0.00 | 0.00 | 0.51 | 0.55 | 0.53 | 0.00 | 0.54 | 0.54 | 0.51 | 0.53 | 0.54 | 0.51 | 514.54 | 0.53 | 0.51 | 0.51 | 0.54 | 0.55 | 0.49 | 0.46 | 477.89 | 0.00 | 0.46 | 0.46 | 0.47 | 0.00 | -0.49 | 0.51 | 0.00 | -0.48 | 0.50 | 0.00 | -0.46 | 0.47 | 0.46 | 0.46 | 0.49 | 0.50 | 0.53 | 0.51 | 0.51 | 0.51 | 0.52 | 0.50 | 0.50 | 0.50 | 0.48 |
|
Times Interest Earned
|
3.66 | 5.61 | 5.05 | 0.17 | 2.77 | 3.31 | 3.81 | -0.01B | 4.39 | 3.28 | | | 2.92 | 2.73 | | | 1.97 | 2.33 | | | | | | | | | | | 2.86 | 3.08 | 2.73 | 3.80 | 2.36 | 2.73 | 2.61 | 2.50 | 2.78 | 2.31 | 3.10 | 2.85 | 2.31 | 2.61 | 2.81 | 2.73 | 2.79 | 2.37 | 2.61 | 1.88 | | 2.55 | 2.32 | 2.40 | 2.65 | 2.83 | 3.00 | 5.98 | 3.46 | 4.41 | 4.67 | 4.95 | 4.49 | 4.30 | 4.08 | 4.06 | 3.93 | 3.87 | 3.66 | 3.43 |
|
FCF Payout Ratio
|
-0.02 | -0.14 | -0.19 | 0.55 | 0.54 | 0.13 | -0.48 | -0.47 | -0.36 | 2.14 | 0.10 | | 0.61 | 0.45 | 0.25 | 0.11 | 0.27 | 0.35 | -0.17 | -0.19 | -0.52 | 0.23 | -1.49 | -2.60 | 0.17 | 0.33 | -0.22 | 0.60 | 0.27 | -49.30 | -0.98 | 0.29 | -2.16 | -0.45 | -2.77 | 0.27 | -0.41 | 0.17 | 1.36 | 0.23 | 0.21 | 0.29 | -1.41 | 2.60 | 1.76 | -2.96 | 3.17 | 1.15 | 0.83 | -1.15 | 5.28 | 0.45 | -0.30 | -0.50 | -1.18 | -1.02 | -0.79 | 0.50 | -0.62 | 0.55 | -0.31 | 1.28 | 0.82 | -2.66 | -0.35 | -0.56 | -26.12 | -1.49 |
|
Enterprise Value
|
-0.02B | -0.02B | -0.08B | -0.12B | -0.11B | -0.12B | -0.12B | -0.11B | -0.11B | -0.20B | -0.11B | -0.06B | -0.05B | -0.06B | -0.11B | -0.06B | -0.18B | -0.14B | -0.21B | -0.27B | -0.27B | -0.27B | -0.16B | -0.28B | -0.25B | -0.24B | -0.23B | -0.24B | -0.10B | -0.10B | -0.08B | -0.03B | -0.16B | -0.19B | -0.15B | -0.10B | -0.13B | -0.08B | -0.05B | -0.06B | -0.04B | -0.03B | -0.04B | -0.17B | -0.08B | -0.07B | -0.05B | -0.24B | -0.09B | -0.03B | -0.25B | -0.13B | -0.06B | -0.12B | -0.06B | -0.01B | -0.07B | -0.06B | -0.03B | -0.10B | -0.05B | -0.03B | -0.04B | -0.04B | -0.05B | -0.05B | -0.03B | -0.06B |
|
Return on Sales
|
0.41% | 0.50% | 0.47% | 1.00% | 0.29% | 0.33% | 0.38% | -35,104,421.91% | 0.40% | 0.35% | 3.93% | -8.96% | 0.33% | 0.33% | -9.52% | 0.54% | 0.24% | 0.29% | 1.00% | 1.37% | 2.39% | | | | | | | | 0.34% | 0.36% | 0.33% | 0.51% | 0.28% | 0.33% | 0.32% | 0.29% | 0.34% | 0.26% | 0.38% | 0.34% | 0.28% | 0.31% | 0.35% | 0.35% | 0.34% | 0.29% | 0.33% | 0.24% | 0.29% | 0.30% | 0.27% | 0.29% | 0.33% | 0.33% | 0.38% | 0.50% | 0.43% | 0.49% | 0.50% | 0.55% | 0.50% | 0.49% | 0.49% | 0.49% | 0.48% | 0.47% | 0.45% | 0.43% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 0.25% | 0.13% | 0.13% | 0.26% | -0.23% | | 0.22% | -0.22% | -9.91% | 0.21% | -0.21% | 8.92% | 0.08% | 0.09% | 0.16% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% |
|
Return on Assets
|
-0.02% | 0.00% | 0.04% | -0.04% | -0.05% | -0.06% | -0.06% | -1,077,105.22% | -1,012,308.12% | -932,320.63% | -855,140.34% | -0.58% | -0.55% | -0.53% | -0.75% | 0.04% | 0.03% | 0.03% | 0.05% | 0.07% | 0.07% | 0.06% | 0.06% | | | | | | 0.01% | 0.02% | 0.03% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% |
|
Return on Equity
|
-0.04% | 0.01% | 0.05% | -0.05% | -0.07% | -0.08% | -0.09% | -1,571,071.00% | -1,446,542.89% | -1,426,657.70% | -1,394,879.38% | -0.97% | -0.91% | -0.86% | 0.00% | 0.00% | 0.07% | 0.07% | 0.10% | 0.14% | 0.13% | 0.22% | 110.63% | | | | | | 0.02% | 0.04% | 0.06% | 0.09% | 0.09% | 0.00% | 0.00% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.00% | 0.00% | 0.15% | 0.09% | 0.08% | 0.16% | -0.13% | 5.16% | 0.09% | -0.09% | -4.22% | 0.13% | -0.13% | 5.64% | 0.09% | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% |