|
Cash & Equivalents
|
0.02B | 0.02B | 0.08B | 0.12B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.20B | 0.11B | 0.06B | 0.05B | 0.06B | 0.11B | 0.06B | 0.18B | 0.13B | 0.20B | 0.27B | 0.27B | 0.27B | 0.16B | 0.27B | 0.23B | 0.23B | 0.23B | 0.23B | 0.10B | 0.10B | 0.07B | 0.02B | 0.15B | 0.18B | 0.14B | 0.09B | 0.12B | 0.06B | 0.05B | 0.05B | 0.03B | 0.01B | 0.02B | 0.11B | 0.06B | 0.04B | 0.03B | 0.20B | 0.09B | 0.02B | 0.24B | 0.13B | 0.06B | 0.12B | 0.06B | 0.01B | 0.07B | 0.06B | 0.03B | 0.10B | 0.05B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.03B | 0.06B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.05B | 0.02B | 0.03B | 0.02B | 0.04B | | 0.01B | 0.01B | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.02B | 0.02B | 0.08B | 0.12B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.20B | 0.11B | 0.06B | 0.05B | 0.06B | 0.11B | 0.06B | 0.18B | 0.14B | 0.21B | 0.27B | 0.27B | 0.27B | 0.16B | 0.28B | 0.25B | 0.24B | 0.23B | 0.24B | 0.10B | 0.10B | 0.08B | 0.03B | 0.16B | 0.19B | 0.15B | 0.10B | 0.13B | 0.08B | 0.05B | 0.06B | 0.04B | 0.03B | 0.04B | 0.17B | 0.08B | 0.07B | 0.05B | 0.24B | 0.09B | 0.03B | 0.25B | 0.13B | 0.06B | 0.12B | 0.06B | 0.01B | 0.07B | 0.06B | 0.03B | 0.10B | 0.05B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.03B | 0.06B |
|
Securities Borrowed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.23B | 1.18B | 1.41B | 1.24B | 1.32B | 1.50B | | | | | | | | | | | | | | |
|
Money Market Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | 0.10B | 0.21B | | | | | | | | | | | | | | | | | |
|
Loans - Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | 2.52B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.12B | 0.11B | 0.11B | 0.11B | 3.66B | 3.95B | 4.21B | 4.31B | 4.47B |
|
Other Non-Current Assets
|
0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | -0.00B | -0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.01B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B |
|
Assets
|
0.55B | 0.50B | 0.51B | 0.51B | 0.50B | 0.50B | 0.50B | 0.59B | 0.57B | 0.69B | 0.69B | 0.75B | 0.76B | 0.80B | 0.91B | 1.12B | 1.21B | 1.21B | 1.23B | 1.22B | 1.16B | 1.15B | 1.20B | 1.30B | 1.39B | 1.40B | 1.33B | 1.32B | 1.33B | 1.40B | 1.42B | 1.46B | 1.59B | 1.59B | 1.58B | 1.65B | 1.62B | 1.79B | 1.82B | 1.95B | 2.14B | 2.31B | 2.32B | 2.46B | 2.40B | 2.47B | 2.50B | 2.62B | 2.58B | 2.58B | 2.79B | 2.60B | 2.69B | 2.87B | 2.92B | 3.03B | 3.25B | 3.22B | 3.34B | 3.42B | 3.70B | 3.67B | 3.66B | 3.83B | 4.03B | 4.28B | 4.41B | 4.58B |
|
Accounts Payables
|
0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | | 0.04B | 0.04B | 0.05B | | | 0.03B | 0.05B | 0.03B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.07B |
|
Notes Payables
|
| | | | | | | | | | | | | | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.17B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | | 0.04B | 0.04B | 0.05B | | | 0.03B | 0.05B | 0.03B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.07B |
|
Other Accumulated Expenses
|
0.00B | | | | 0.00B | 0.00B | | | | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.03B | 0.00B | | | | 0.37B | 0.35B | 0.39B | | | | | 0.61B | 0.65B | 0.69B | | 0.88B | 0.95B | | 0.82B | 0.80B | 0.90B | | 0.92B | 1.06B | 1.14B | 1.08B | 0.05B | | | | 0.01B | 1.33B | 1.33B | 1.33B | 1.42B | | 0.06B | 0.08B | 0.05B | 0.04B | 0.09B | 0.01B | 0.10B | 0.07B | 0.02B | 0.04B | 0.01B | | 0.03B | 0.05B | 1.24B | | | 1.52B | 1.57B | 1.71B | 1.59B | 1.63B | 1.55B | 1.75B | 1.75B | | | | | | |
|
Operating Leases
|
| | | | | 0.41B | 0.38B | 0.44B | | | | | 0.68B | 0.70B | 0.75B | | 0.95B | 1.02B | | 0.89B | 0.86B | 0.96B | | 1.02B | 1.16B | 1.24B | 1.15B | 1.20B | | | | | 1.43B | 1.43B | 1.43B | 1.54B | | 1.70B | 1.76B | 1.88B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Liabilities
|
| 0.02B | | | | 0.01B | 0.01B | 0.02B | | | | | | | | | 0.03B | 0.03B | | | | | | 0.03B | 0.03B | | | 0.03B | | | | | 0.03B | 0.03B | 0.03B | 0.04B | | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | | 0.05B | 0.04B | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| 0.12B | | | | 0.13B | 0.15B | 0.16B | | 0.07B | | 0.07B | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | 0.75B | 0.74B | 0.71B | 0.78B | | 0.79B | 0.78B | 0.95B | 1.12B | 1.18B | 1.20B | 1.30B | 1.28B | 1.28B | 1.31B | 1.30B | | 1.18B | 1.41B | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
0.16B | 0.14B | 0.14B | 0.14B | 0.13B | 0.14B | 0.17B | 0.18B | 0.17B | 0.27B | 0.27B | 0.32B | 0.28B | 0.33B | 0.44B | 0.61B | 0.60B | 0.59B | 0.58B | 0.57B | 0.51B | 0.49B | 0.54B | 0.64B | 0.62B | 0.65B | 0.61B | 0.61B | 0.61B | 0.68B | 0.67B | 0.68B | 0.78B | 0.77B | 0.75B | 0.81B | 0.79B | 0.83B | 0.82B | 0.99B | 1.15B | 1.21B | 1.23B | 1.33B | 1.30B | 1.30B | 1.33B | 1.33B | 1.27B | 1.22B | 1.45B | 1.29B | 1.36B | 1.54B | 1.56B | 1.63B | 1.75B | 1.64B | 1.68B | 1.61B | 1.81B | 1.82B | 1.80B | 1.84B | 2.03B | 2.13B | 2.22B | 2.37B |
|
Total Debt
|
0.03B | 0.00B | | | | 0.37B | 0.35B | 0.39B | | | | | 0.61B | 0.65B | 0.69B | | 0.88B | 0.95B | | 0.82B | 0.80B | 0.90B | | 0.92B | 1.06B | 1.14B | 1.08B | 0.05B | | | | 0.01B | 1.33B | 1.33B | 1.33B | 1.42B | | 0.06B | 0.08B | 0.05B | 0.04B | 0.09B | 0.01B | 0.10B | 0.07B | 0.02B | 0.04B | 0.01B | | 0.03B | 0.05B | 1.24B | | | 1.52B | 1.57B | 1.71B | 1.59B | 1.63B | 1.55B | 1.75B | 1.75B | | | | | | |
|
Common Equity
|
0.39B | 0.00B | 0.00B | 0.41B | 0.37B | 0.35B | 0.00B | 0.48B | 0.48B | 0.00B | 0.49B | 0.48B | 0.53B | 0.00B | 0.01B | 0.56B | 0.66B | 0.01B | 0.01B | 0.66B | 0.66B | 0.67B | 10.22 | 0.66B | 0.76B | 10.26 | 10.02 | 0.75B | 0.76B | 0.01B | 9.86 | 0.84B | 0.89B | 0.89B | 0.90B | 0.91B | 0.92B | 1.03B | 10.38 | 0.00B | 0.00B | 0.01B | 10.38 | 1.15B | 1.18B | 1.22B | 10.26 | -1.29B | 11.36 | 1.16B | -1.34B | 1.31B | 10.82 | 10.43 | 1.36B | 1.40B | 1.50B | 1.59B | 1.65B | 1.80B | 1.89B | 1.86B | 1.85B | 1.99B | 2.00B | 2.15B | 2.19B | 2.22B |
|
Shareholder's Equity
|
0.39B | 0.36B | 0.37B | 0.37B | 0.37B | 0.35B | 0.34B | 0.41B | 0.40B | 0.42B | 0.42B | 0.43B | 0.49B | 0.47B | 469.12B | 0.52B | 0.62B | 0.62B | 0.64B | 0.65B | 0.65B | 0.00B | 0.00B | 0.66B | 0.76B | 0.74B | 0.00B | 0.72B | 0.72B | 0.72B | 0.75B | 0.79B | 0.81B | 817.45B | 0.84B | 0.84B | 0.83B | 0.96B | 1.00B | 0.96B | 0.99B | 1,104.68B | 0.00B | 1.13B | 1.10B | 1.16B | 0.00B | -1.29B | 1.32B | 0.00B | -1.34B | 1.31B | 0.00B | -1.33B | 1.36B | 1.40B | 1.50B | 1.59B | 1.65B | 1.80B | 1.89B | 1.86B | 1.85B | 1.99B | 2.00B | 2.15B | 2.19B | 2.22B |
|
Liabilities and Shareholders Equity
|
0.55B | 0.50B | 0.51B | 0.51B | 0.50B | 0.50B | 0.50B | 0.59B | 0.57B | 0.69B | 0.69B | 0.75B | 0.76B | 0.80B | 0.91B | 1.12B | 1.21B | 1.21B | 1.23B | 1.22B | 1.16B | 1.15B | 1.20B | 1.30B | 1.39B | 1.40B | 1.33B | 1.32B | 1.33B | 1.40B | 1.42B | 1.46B | 1.59B | 1.59B | 1.58B | 1.65B | 1.62B | 1.79B | 1.82B | 1.95B | 2.14B | 2.31B | 2.32B | 2.46B | 2.40B | 2.47B | 2.50B | 2.62B | 2.58B | 2.58B | 2.79B | 2.60B | 2.69B | 2.87B | 2.92B | 3.03B | 3.25B | 3.22B | 3.34B | 3.42B | 3.70B | 3.67B | 3.66B | 3.83B | 4.03B | 4.28B | 4.41B | 4.58B |
|
Retained Earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | | | | -0.09B | -0.06B | -0.05B | -0.06B | -0.01B | -0.09B | -0.06B | -0.05B | 0.13B | | 0.19B | 0.17B | 0.22B | | 0.08B | | 0.06B | | 0.12B | 0.07B | 0.14B | 0.15B | 0.12B | 0.11B | 0.09B | 0.06B | 0.05B | 0.09B | 0.10B |
|
Preferred Shares
|
| 0.02B | | | | 0.02B | 0.02B | 0.02B | | | | | | | | | 0.04B | 0.04B | | | | | | 0.06B | 0.03B | | | 0.06B | | | | | 0.04B | 0.04B | 0.04B | 0.04B | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | 0.06B | 0.06B | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.08B | | | | 0.08B | | | | 0.10B | | | | 0.11B | | | | 0.11B | | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | | | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B |