|
Net Income (Quarter)
|
| 19.25M | 34.26M | 23.43M | 25.61M | 33.90M | 50.48M | 45.16M | 56.54M | 58.48M | 67.84M | 60.83M | 61.44M | 60.81M | 59.77M | 56.85M | 64.74M | 62.66M | 59.49M |
|
Share-based Compensation (Quarter)
|
| 3.30M | 1.39M | 4.40M | 3.70M | 2.50M | 2.50M | 2.85M | 3.30M | 3.01M | 3.07M | 2.81M | 3.24M | 3.23M | 3.21M | 3.64M | 3.70M | 3.73M | 3.73M |
|
Gains from Sales and Divestitures (Quarter)
|
0.54M | 0.52M | 0.62M | 0.33M | 0.46M | 0.58M | 0.69M | 0.30M | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
0.78M | 0.75M | 0.06M | 7.10M | 0.20M | 0.10M | 0.04M | 1.28M | 0.40M | 0.10M | 0.07M | 4.90M | 0.30M | | 0.12M | 6.00M | 0.30M | 0.10M | 0.06M |
|
Change in Interest Receivables (Quarter)
|
| | -0.49M | 2.29M | 2.48M | 3.27M | 6.17M | -0.20M | 0.59M | -0.03M | 0.68M | 2.74M | -3.87M | -0.07M | 1.13M | 1.22M | 1.74M | 1.43M | 0.95M |
|
Cash from Operations (Quarter)
|
| | 99.94M | -188.62M | -118.08M | -53.17M | -64.92M | -80.87M | 133.64M | -115.36M | 130.88M | -240.89M | 59.49M | 92.56M | -29.24M | -222.20M | -144.82M | -3.17M | -55.61M |
|
Amortizatization of Intangibles (Quarter)
|
| | 4.35M | 0.97M | 11.09M | -9.06M | 1.70M | 1.64M | 1.57M | 2.13M | 1.59M | 0.90M | 1.08M | 1.18M | 1.48M | 1.11M | 2.53M | 1.76M | 1.76M |
|
Amortization of Deferred Charges (Quarter)
|
| 2.77M | 1.41M | 1.21M | 1.03M | 1.27M | 1.51M | 1.72M | 1.54M | 1.54M | 1.75M | 1.54M | 1.53M | 1.49M | 0.84M | 1.62M | 1.88M | 1.89M | 1.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | 0.06M | 0.05M | 0.06M | 0.05M | 0.04M | 0.04M | 0.06M | 0.06M | 0.02M | 0.19M | 0.10M | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M |
|
Change in Accured Expenses (Quarter)
|
| | 10.19M | -21.07M | 8.44M | -2.23M | 12.44M | -14.68M | 12.10M | 1.16M | 7.77M | -1.25M | 10.37M | -3.10M | 7.67M | -19.34M | 14.55M | 0.49M | 12.34M |
|
Capital Expenditures (Quarter)
|
| | 0.09M | 0.05M | 0.02M | 0.01M | 0.03M | 0.09M | 0.28M | 0.01M | 0.50M | 0.29M | 0.38M | 0.03M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M |
|
Cash from Investing Activities (Quarter)
|
| | -0.09M | -0.05M | -0.02M | -0.01M | -0.03M | -0.09M | -0.28M | -0.01M | -0.50M | -0.29M | -0.38M | -0.03M | -0.01M | -0.01M | -0.02M | -0.03M | -0.03M |
|
Other financing activities (Quarter)
|
| | 0.00M | 0.94M | 5.14M | 0.40M | 4.69M | 0.83M | 0.75M | 3.72M | -5.30M | 0.87M | 0.04M | 0.09M | 3.29M | 0.74M | 1.32M | 9.01M | -0.06M |
|
Long-Term Debt Issuances (Quarter)
|
| | 340.57M | 535.50M | 588.74M | 45.00M | 105.00M | 225.00M | 155.00M | 153.00M | 126.00M | 403.00M | 253.00M | 283.00M | 393.15M | 569.19M | 932.17M | 163.00M | 332.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | 514.33M | 441.00M | 413.37M | 23.82M | 53.00M | 86.00M | 282.00M | 110.00M | 205.00M | 207.00M | 259.00M | 292.00M | 360.52M | 360.81M | 5.30M | 22.90M | 199.00M |
|
Shares Issued (Quarter)
|
| | 10.83M | 86.18M | 62.54M | 43.29M | 40.08M | 66.17M | 66.16M | 111.28M | 100.74M | 67.28M | | | 153.60M | 40.16M | 150.75M | | 15.88M |
|
Shares Repurchased (Quarter)
|
| | 0.71M | 3.27M | 0.89M | 0.57M | -0.21M | 1.38M | 10.23M | 0.51M | 0.58M | 2.70M | -1.40M | 1.09M | 1.03M | 3.47M | 1.03M | 0.97M | 1.02M |
|
Dividends Paid - Common (Quarter)
|
| | 45.41M | 56.86M | 59.07M | 63.00M | 66.19M | 63.83M | | | 71.93M | 74.25M | 1.60M | 1.80M | 77.88M | 78.87M | 2.10M | 2.10M | 82.94M |
|
Cash from Financing Activities (Quarter)
|
| | -212.94M | 114.86M | 174.33M | -0.08M | 25.41M | 134.04M | -138.27M | 78.57M | -51.60M | 185.46M | -80.48M | -87.43M | 101.65M | 160.10M | 143.82M | 0.40M | 64.60M |
|
Change in Cash (Quarter)
|
| | -113.09M | -73.81M | 56.22M | -53.27M | -39.53M | 53.07M | -4.91M | -36.80M | 78.78M | -55.73M | -21.37M | 5.10M | 72.40M | -62.10M | -1.02M | -2.81M | 8.96M |
|
Free Cash Flow (Quarter)
|
| | 99.85M | -188.67M | -118.11M | -53.19M | -64.95M | -80.97M | 133.35M | -115.38M | 130.38M | -241.18M | 59.11M | 92.53M | -29.25M | -222.21M | -144.84M | -3.20M | -55.64M |
|
Net Cash Flow (Quarter)
|
| | -113.09M | -73.81M | 56.22M | -53.27M | -39.53M | 53.07M | -4.91M | -36.80M | 78.78M | -55.73M | -21.37M | 5.10M | 72.40M | -62.10M | -1.02M | -2.81M | 8.96M |