Healthstream Growth Metrics (2009-2025) | HSTM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 30.01%29.93%30.85%15.50%17.26%16.55%17.58%88.07%81.40%85.73%77.02%13.16%17.69%14.63%26.53%21.81%27.14%29.86%18.81%21.01%29.65%53.83%53.99%47.54%25.50%1.57%5.16%4.33%6.93%5.46%2.48%3.82%13.78%5.01%4.37%7.50%5.76%14.07%13.93%10.77%-0.41%0.29%-0.76%2.20%4.19%3.87%3.81%-2.71%-3.54%-3.75%-2.73%2.26%3.97%3.30%3.50%0.44%1.68%1.23%0.96%2.17%2.43%0.12%-0.58%
Assets Growth (3y) 40.36%41.15%39.65%34.96%35.78%35.38%38.10%37.37%39.49%40.35%38.58%18.59%24.72%31.81%32.29%29.56%27.42%26.60%24.38%23.04%20.27%18.11%18.40%16.91%15.15%4.00%4.00%5.20%8.76%8.10%6.81%7.32%6.22%6.30%5.67%6.76%3.14%5.92%5.48%3.27%0.03%0.09%0.07%0.56%1.48%1.08%1.48%-0.02%0.66%0.22%0.54%1.62%2.69%1.54%1.28%
Assets Growth (5y) 32.85%33.16%32.57%29.37%32.78%37.73%36.96%35.86%34.59%34.00%33.93%20.75%21.09%19.66%20.06%18.69%20.27%17.58%15.53%15.76%15.92%14.57%14.56%13.73%9.97%5.17%4.93%5.68%5.95%5.64%4.66%4.21%3.79%3.73%3.57%3.90%1.93%3.39%3.39%2.50%1.14%0.95%0.93%0.85%1.71%0.92%0.96%
Assets (QoQ) 3.31%3.07%19.47%2.20%3.24%3.81%5.46%3.75%2.61%4.73%68.68%0.07%5.06%-0.19%7.83%4.08%2.33%10.18%3.81%8.64%4.52%0.80%5.72%16.40%24.01%0.91%1.29%-0.99%0.37%4.47%0.49%1.47%-1.01%1.52%1.80%11.20%-8.64%0.91%4.85%9.40%-1.46%0.79%1.95%-1.64%-0.77%-0.27%4.98%0.27%-1.07%-0.32%-1.61%-0.58%-1.29%0.73%3.44%1.09%-1.92%0.93%0.38%2.33%-2.36%0.66%1.58%2.60%-4.56%-0.04%
Capital Expenditures Growth (1y) 21.57%899.50%655.25%-60.27%1,063.12%-63.07%2.61%-16.49%-75.53%88.95%103.11%44.34%7.20%-6.74%-14.63%14.16%36.57%30.18%33.07%14.44%57.99%42.12%46.56%27.50%16.08%-7.06%41.32%-8.31%-9.87%58.22%-9.65%10.90%5.00%-0.27%17.92%53.14%346.20%223.54%-37.14%-83.16%-64.12%-57.01%156.18%714.84%30.92%39.43%32.72%20.30%18.38%11.33%-11.51%11.02%20.00%4.19%11.98%5.25%-7.23%13.76%5.00%6.08%10.98%2.71%13.04%
Capital Expenditures Growth (3y) 56.71%96.43%138.53%-21.77%65.42%-13.34%21.17%11.23%-28.97%31.89%32.14%23.54%32.25%19.94%18.52%18.54%35.81%19.80%40.20%10.19%18.24%27.85%23.23%9.04%3.18%13.61%14.61%15.91%61.63%72.19%-12.51%-34.11%18.90%11.52%23.83%28.09%27.98%24.70%28.81%18.19%-17.77%-12.61%44.36%121.61%22.98%17.38%9.56%12.02%9.64%9.68%1.33%7.42%7.30%6.78%9.95%
Capital Expenditures Growth (5y) 36.31%54.39%72.21%-8.96%49.44%3.78%28.25%14.96%-8.05%24.82%36.73%17.13%19.33%20.47%16.28%11.11%18.84%22.09%24.04%17.84%50.59%46.48%6.76%-19.68%11.95%15.32%19.38%16.40%14.68%25.07%17.89%22.90%21.11%16.58%17.40%22.93%24.39%17.60%16.19%14.04%-9.15%-4.58%28.75%64.78%13.88%13.57%9.32%
Capital Expenditures (QoQ) 66.57%43.81%2,668.59%-116.25%440.83%-60.97%83.77%294.02%-86.93%8.43%49.57%15.47%0.90%16.55%6.29%-14.24%-12.22%6.70%42.13%2.59%-16.33%9.06%22.23%41.64%-24.73%12.46%6.33%28.96%-39.74%71.01%-31.01%26.77%5.79%-2.34%-15.32%20.03%0.47%15.47%9.97%249.72%-27.15%-77.57%-70.53%645.05%-12.71%33.68%-6.28%19.71%-7.04%27.25%-15.05%17.81%-12.58%1.14%6.58%27.33%-24.09%8.71%0.18%12.23%-6.92%0.34%1.21%17.43%-13.86%10.43%
Cash & Equivalents Growth (1y) 172.82%357.11%21.59%45.42%37.27%30.23%146.08%330.40%35.82%11.84%-21.61%-46.21%80.85%99.89%132.47%43.93%34.54%11.36%17.83%37.72%-41.12%-10.46%3.87%0.02%138.16%22.59%-40.96%-39.48%-35.94%-18.34%51.83%70.79%194.20%124.70%115.49%58.46%-29.11%-1.41%2.79%-2.07%-2.88%-6.88%-20.09%-72.20%-57.79%-55.75%-48.17%28.27%-4.36%-25.26%-12.99%-1.88%12.60%-30.66%-8.57%-12.36%7.31%78.77%30.29%47.45%47.48%12.94%-6.86%
Cash & Equivalents Growth (3y) 71.98%88.12%32.87%49.87%49.95%42.79%64.91%49.36%48.95%35.53%29.01%2.16%12.73%25.85%41.70%25.63%23.56%6.92%-10.26%-5.88%-3.52%-3.58%-2.35%1.11%64.95%31.03%24.54%17.88%10.14%21.85%49.82%38.39%26.53%27.30%20.96%-24.44%-33.76%-25.94%-24.78%-29.58%-26.81%-32.47%-28.84%-29.53%-23.11%-38.79%-25.57%3.32%4.94%-2.51%1.21%8.23%21.24%11.87%3.53%
Cash & Equivalents Growth (5y) 65.39%71.46%45.07%46.17%21.71%23.76%40.57%35.63%35.89%22.27%5.66%-8.39%16.92%14.81%20.60%15.43%28.88%17.53%18.78%17.67%13.38%14.70%15.58%9.91%25.31%15.61%9.67%-14.92%-11.34%-5.71%6.85%-1.12%-3.94%-7.36%-4.41%-11.50%-20.73%-26.78%-19.47%-21.39%-13.88%-17.52%-15.56%-14.68%-6.37%-14.27%-12.93%
Cash & Equivalents (QoQ) -13.93%146.07%21.59%5.94%44.21%-34.54%45.42%0.00%36.82%23.68%154.35%-68.44%12.66%-13.31%74.51%6.10%24.52%0.83%8.05%-0.83%3.08%6.68%26.29%-57.60%56.75%23.76%21.60%0.95%-19.31%-40.39%24.65%6.85%2.86%10.83%40.21%84.06%-21.44%6.29%3.10%-17.65%9.26%10.81%-1.77%-18.33%4.76%-4.91%-65.83%24.02%9.80%11.38%-15.42%-7.54%-14.19%29.67%-4.63%6.11%-47.16%70.99%-8.59%29.94%-11.98%24.62%3.44%29.97%-32.59%2.77%
Cash from Investing Activities Growth (1y) 17.03%-49.37%-135.97%-510.89%-994.90%634.67%63.40%-75.95%-666.83%-156.13%-3,034.74%175.80%96.34%208.67%-22.05%-128.74%-381.10%-488.12%78.11%364.68%-744.39%-446.60%200.94%-26.93%94.43%82.14%-1,612.97%-83.68%-173.83%51.78%83.97%1,270.45%572.76%-55.33%13.27%-178.24%-164.78%-24.07%51.94%-50.20%49.46%77.73%-478.75%-364.87%51.47%55.32%61.43%87.81%58.99%-923.29%35.89%-18.14%-326.96%-163.32%3.09%9.47%57.91%54.85%-75.17%13.96%-1.80%6.38%-25.76%
Cash from Investing Activities Growth (3y) -311.47%-64.89%-200.27%116.50%-45.40%73.93%-141.03%27.36%-10.54%-63.46%-103.07%37.09%-14.15%-184.61%31.42%-17.78%-31.31%-79.55%-49.52%32.30%-8.82%22.21%-34.76%17.80%39.62%48.86%-60.09%-55.37%-103.16%2.41%59.42%-162.58%-15.68%24.57%-34.12%-95.42%-29.24%50.21%-2.37%5.23%53.49%-0.60%-12.69%12.52%5.28%-129.20%37.89%49.29%9.67%-130.00%-2.86%2.73%-22.30%-3.64%-28.76%
Cash from Investing Activities Growth (5y) -65.11%-80.02%-48.55%52.32%-162.60%-133.35%38.49%22.35%8.66%-33.94%-163.86%15.65%25.66%-14.70%8.15%4.46%99.13%-37.06%14.21%-27.62%-31.60%1.93%-0.40%-31.43%25.07%48.30%-51.00%-70.05%-15.52%37.89%31.65%-61.91%20.98%-14.43%9.82%-22.75%-17.90%-27.17%7.79%1.86%28.97%-3.89%-19.43%12.21%18.29%-38.46%11.99%
Cash from Investing Activities (QoQ) 29.44%33.20%-239.19%48.10%-27.02%-5.53%-778.10%6.98%162.03%-107.22%-4,121.15%-305.43%95.46%-303.42%202.07%-119.58%234.76%-553.09%75.96%-227.79%-8.72%74.45%390.66%-1,145.71%29.62%104.72%110.40%-179.77%-125.47%-299.82%102.27%-1,438.09%60.29%-32.86%294.13%361.59%-113.05%25.81%-75.12%-282.17%75.01%71.26%-447.28%-28.60%88.99%-647.01%-339.59%86.57%89.87%-544.84%-38.94%54.83%-152.85%59.60%-156.04%-63.25%-55.94%85.13%-139.19%24.10%-67.29%42.32%-17.48%10.20%-53.85%22.52%
Cash from Operations Growth (1y) -19.16%53.45%88.39%21.02%162.82%-19.28%44.30%22.49%-3.64%4.45%17.81%31.54%14.24%35.15%77.72%-44.53%135.74%73.05%-44.54%45.23%-2.03%-21.57%-2.81%68.39%-36.58%-153.61%130.09%-1.56%189.34%220.08%-14.14%19.44%-42.21%2.10%7.77%30.74%68.41%208.42%17.21%-9.25%-61.98%-63.86%8.04%-60.94%212.36%-29.61%-29.67%16.17%8.12%40.34%24.66%36.29%-0.55%-32.46%63.38%70.35%1.93%30.38%-22.53%-19.20%29.31%-22.14%-5.66%
Cash from Operations Growth (3y) 26.98%8.97%47.40%24.93%42.49%4.45%44.56%-3.68%37.42%34.68%5.11%1.95%38.18%22.41%-1.42%10.70%13.56%-39.72%7.44%34.02%21.59%-20.37%24.29%25.57%1.97%-13.06%28.64%15.41%41.21%79.48%2.74%12.32%-28.21%4.40%10.92%-22.61%26.00%-7.77%-3.79%-25.60%8.69%-29.06%-1.79%-14.80%49.76%-12.62%12.73%39.20%3.10%7.31%16.42%23.33%9.44%-11.82%6.09%
Cash from Operations Growth (5y) 40.70%24.79%25.85%9.45%46.21%9.11%10.24%16.93%10.02%-24.80%21.02%11.92%37.08%3.38%13.60%9.79%19.62%-2.26%2.79%30.32%11.84%9.72%19.38%18.63%-7.45%-6.04%21.94%-11.43%27.31%24.25%-3.80%-8.45%4.56%2.37%3.65%-6.00%16.55%-5.75%12.65%-0.89%5.42%-20.66%3.70%-3.17%34.65%-7.50%0.92%
Cash from Operations (QoQ) 155.80%-51.18%70.63%-62.06%385.58%-40.07%9.61%-17.60%49.14%7.13%-6.96%-35.18%61.66%20.84%3.88%-43.71%91.26%58.90%-67.58%139.24%40.40%-49.08%-15.09%61.39%12.40%-36.90%47.12%-39.22%-195.01%370.83%-37.06%78.65%-60.57%93.63%-12.44%-13.56%-30.33%104.37%6.23%11.35%27.58%-22.33%-17.75%-53.35%21.26%132.21%-70.26%273.05%-72.68%132.03%-50.88%247.20%-64.53%106.10%-46.30%153.34%-75.91%398.57%-44.01%51.59%-69.19%196.25%-41.60%142.60%-81.45%258.95%
Dividends Paid - Common Growth (1y) -75.00%-42.31%800.00%-60.00%-22.22%10.69%10.95%10.95%6.63%11.07%11.16%7.87%
Dividends Paid - Common Growth (3y) 20.51%194.59%815.37%340.07%313.60%395.39%
Dividends Paid - Common Growth (5y) 186.12%74.82%285.47%179.44%99.29%293.71%152.19%
Dividends Paid - Common (QoQ) 400.00%500.00%-96.67%800.00%0.00%0.00%4.17%6.26%0.24%0.00%0.12%10.68%0.32%-2.96%
EBITDA Margin Growth (1y) 0.00M132.00252.0088.0053.0066.00290.00449.00-0.00M88.00108.00-160.0081.00-277.00-262.00-255.00-210.00-319.00-88.00-15.00156.00-476.00-261.00-596.00-556.00-69.00-583.0099.00-5.00107.00279.00-162.00225.00219.00279.00201.00144.00-392.00-178.0058.00353.00355.00-85.00-348.00-657.00-181.00-236.00-255.0097.00-79.0076.00520.00-198.00129.00337.00154.00363.0037.00198.0029.00-186.00175.00101.00
EBITDA Margin Growth (3y) 302.00287.00649.00377.00-928.00-123.00135.0034.00-0.00M-508.00-242.00-430.0027.00-0.00M-611.00-866.00-610.00-864.00-932.00-512.00-405.00-438.00-566.00-659.00-336.00256.00-26.00138.00364.00-67.00380.0097.00721.00181.0016.00-89.00-160.00-219.00-499.00-546.00-206.0094.00-246.00-83.00-757.00-132.00177.00419.00262.0087.00610.00703.00-22.00341.00635.00
EBITDA Margin Growth (5y) 173.00-309.00299.00107.00-983.00-917.00-214.00-577.00-0.00M-0.00M-0.00M-927.00-534.00-0.00M-915.00-929.00-390.00-538.00-375.00-473.00-36.00-612.00-465.00-400.00161.00219.00-289.00-152.0060.00107.0058.00-507.00162.00-79.00-145.00176.00-261.00-169.00-86.00128.00-42.00261.00289.00100.00-581.0080.00475.00
EBITDA Margin (QoQ) 590.00-511.0060.000.00M-590.00-392.00-104.000.00M-576.00-169.0055.00-373.00575.00-149.00-212.00-132.00216.00-134.00-205.00-87.00108.0097.00-133.0084.00-524.00312.00-467.00124.00-37.00-202.00215.0020.0074.00-30.00-225.00407.0068.0030.00-304.00349.00-468.00245.00-68.00644.00-466.00-196.00-331.00336.009.00-251.00-350.00689.00-167.00-96.0095.00-30.00160.00112.00-89.00179.00-166.00273.00-257.00-36.00195.00198.00
EBIT Growth (1y) 50.89%26.07%56.56%-100.00%81.09%32.31%59.41%185,055.28%-8.45%30.11%38.49%12.24%35.54%1.61%3.97%4.87%3.94%0.10%22.22%20.43%45.24%-37.62%-8.77%-55.56%-48.08%-9.67%-70.27%-42.33%-4.91%20.94%112.36%39.52%57.72%52.23%70.67%87.76%43.94%-46.81%-19.59%17.59%34.92%89.77%-16.38%-65.92%-54.45%-20.28%-43.04%-140.46%22.27%-13.93%33.45%768.91%-28.35%35.73%104.16%38.25%96.82%10.05%33.62%10.23%-23.06%33.44%16.45%
EBIT Growth (3y) 35.75%29.47%51.20%-86.10%30.98%20.49%31.91%1,196.54%8.85%9.79%20.73%12.34%26.95%-14.07%5.05%-17.51%-7.80%-17.38%-30.79%-32.42%-10.49%-12.00%-16.79%-29.02%-8.00%18.48%2.53%14.74%29.24%-0.70%42.84%45.50%45.23%15.39%4.69%-9.04%-4.00%-6.99%-27.38%-29.31%-9.08%9.20%-14.02%-2.66%-26.38%-2.35%15.77%55.24%19.91%8.74%53.83%130.17%2.76%25.85%47.00%
EBIT Growth (5y) 28.65%17.16%34.44%-67.93%27.67%1.78%20.68%310.56%-0.55%-5.70%-13.75%-18.33%0.20%-7.07%-6.05%-14.70%3.29%0.76%3.74%-4.16%10.24%-11.21%-4.59%-4.62%8.62%10.92%-6.24%-9.55%5.82%8.18%6.78%-19.38%11.28%1.06%-2.70%15.28%-4.97%-1.23%0.85%8.44%1.17%14.23%11.63%7.05%-9.58%6.46%19.28%
EBIT Margin Growth (1y) 265.00132.00252.0088.00430.0066.00290.00449.00-393.0088.00108.00-160.0081.00-277.00-262.00-255.00-210.00-319.00-88.00-15.00156.00-476.00-261.00-596.00-556.00-69.00-583.0099.00-5.00107.00279.00-162.00225.00219.00279.00201.00144.00-392.00-178.0058.00353.00355.00-85.00-348.00-657.00-181.00-236.00-255.0097.00-79.0076.00520.00-198.00129.00337.00154.00363.0037.00198.0029.00-186.00175.00101.00
EBIT Margin Growth (3y) 302.00287.00649.00377.00119.00-123.00135.0034.00-522.00-508.00-242.00-430.0027.00-0.00M-611.00-866.00-610.00-864.00-932.00-512.00-405.00-438.00-566.00-659.00-336.00256.00-26.00138.00364.00-67.00380.0097.00721.00181.0016.00-89.00-160.00-219.00-499.00-546.00-206.0094.00-246.00-83.00-757.00-132.00177.00419.00262.0087.00610.00703.00-22.00341.00635.00
EBIT Margin Growth (5y) 173.00-309.00299.00107.0064.00-917.00-214.00-577.00-922.00-0.00M-0.00M-927.00-534.00-0.00M-915.00-929.00-390.00-538.00-375.00-473.00-36.00-612.00-465.00-400.00161.00219.00-289.00-152.0060.00107.0058.00-507.00162.00-79.00-145.00176.00-261.00-169.00-86.00128.00-42.00261.00289.00100.00-581.0080.00475.00
EBIT Margin (QoQ) 590.00-511.0060.00127.00457.00-392.00-104.00469.0094.00-169.0055.00-373.00575.00-149.00-212.00-132.00216.00-134.00-205.00-87.00108.0097.00-133.0084.00-524.00312.00-467.00124.00-37.00-202.00215.0020.0074.00-30.00-225.00407.0068.0030.00-304.00349.00-468.00245.00-68.00644.00-466.00-196.00-331.00336.009.00-251.00-350.00689.00-167.00-96.0095.00-30.00160.00112.00-89.00179.00-166.00273.00-257.00-36.00195.00198.00
EBIT (QoQ) 98.97%-42.02%115,235.34%-99.89%66.24%-28.00%-99.90%158,719.88%21.46%-13.26%10.65%-21.47%72.62%-7.67%-10.32%-5.17%29.40%-5.53%-9.54%-6.01%24.62%15.35%-10.86%13.35%-46.47%68.68%-56.58%32.43%-6.88%-44.47%-15.79%118.37%18.44%-2.50%-44.67%146.86%14.32%9.31%-39.13%89.25%-57.76%65.26%-10.99%117.15%-40.59%-27.18%-63.72%190.24%3.97%-47.97%-125.77%977.17%-26.82%-19.34%29.18%-6.04%38.64%21.33%-12.52%33.76%-22.48%47.31%-27.84%-6.63%34.44%28.56%
EBT Growth (1y) 50.13%25.98%57.42%129,468,499.03%83.61%32.38%59.41%-99.81%-8.42%31.12%40.47%13.21%36.44%1.65%4.03%5.54%3.82%-0.02%22.04%19.39%43.55%-39.03%-9.12%-51.89%-47.80%-3.77%-62.72%-41.43%-0.40%22.31%79.73%47.04%62.04%59.81%41.00%108.74%53.13%-34.18%11.86%9.16%44.56%44.33%-29.71%-71.72%-64.10%-25.25%-47.87%-143.93%16.99%7.90%192.11%754.91%-16.44%23.90%10.72%65.76%108.31%17.78%37.15%1.22%-19.79%29.57%10.34%
EBT Growth (3y) 36.16%29.80%52.19%1,295.74%31.89%20.84%32.56%-86.96%9.06%10.04%21.27%12.57%26.69%-14.75%4.88%-15.37%-8.03%-16.29%-25.50%-30.45%-9.29%-10.47%-15.24%-25.45%-5.55%23.44%-1.87%21.59%35.20%8.76%41.53%49.63%53.08%14.93%3.50%-13.63%-7.37%-10.78%-25.72%-28.78%-15.32%5.20%2.29%-6.65%-29.46%-0.02%19.02%68.32%26.75%16.34%64.31%135.06%11.77%23.65%18.77%
EBT Growth (5y) 29.03%17.32%34.95%409.28%27.88%1.47%20.90%-73.64%-0.57%-4.80%-9.58%-16.66%1.12%-6.12%-5.02%-12.19%4.66%2.77%0.94%0.64%13.12%-5.47%-0.80%-1.14%13.28%12.31%-5.77%-11.11%5.10%6.78%0.76%-19.30%8.54%4.13%11.04%13.14%-4.92%-1.03%5.80%8.04%1.11%11.18%10.20%6.42%-10.13%8.81%20.60%
EBT Margin Growth (1y) 259.00131.00255.00911.56M447.0067.00289.00-911.56M-396.00100.00128.00-150.0089.00-279.00-264.00-251.00-214.00-322.00-90.00-23.00146.00-490.00-267.00-572.00-554.00-41.00-531.00115.0017.00118.00255.00-163.00257.00271.00154.00296.00213.00-342.0050.0026.00504.00254.00-206.00-457.00-947.00-224.00-268.00-261.0069.0034.00469.00554.00-119.0097.0043.00291.00444.0090.00248.00-29.00-185.00182.0056.00
EBT Margin Growth (3y) 310.00299.00671.000.00M140.00-111.00152.00-911.56M-521.00-500.00-227.00-424.0021.00-0.00M-622.00-847.00-623.00-853.00-888.00-480.00-392.00-413.00-543.00-620.00-281.00348.00-122.00249.00487.0047.00459.00159.00973.00183.00-2.00-135.00-231.00-312.00-423.00-693.00-375.0064.00-5.00-164.00-998.00-93.00244.00584.00393.00221.00760.00816.00139.00370.00347.00
EBT Margin Growth (5y) 185.00-302.00317.00938.0072.00-923.00-206.00-911.56M-929.00-0.00M-0.00M-881.00-517.00-0.00M-897.00-894.00-349.00-464.00-480.00-347.0078.00-484.00-339.00-298.00436.00260.00-277.00-183.0043.0077.00-15.00-559.0095.00-7.00199.00158.00-281.00-181.0089.00152.00-50.00252.00286.0098.00-739.00179.00548.00
EBT Margin (QoQ) 589.00-516.00-759.00946.00460.00-392.00911.56M-911.56M81.00-171.0060.00-366.00577.00-144.00-217.00-127.00209.00-129.00-204.00-90.00101.00103.00-137.0079.00-534.00325.00-442.0097.00-21.00-165.00204.00-2.0080.00-28.00-214.00418.0094.00-145.00-71.00335.00-461.00248.00-96.00813.00-710.00-212.00-347.00322.0013.00-256.00-341.00653.00-22.00179.00-255.00-21.00195.00125.00-8.00132.00-159.00283.00-285.00-24.00209.00156.00
EBT (QoQ) 98.94%-42.45%-99.88%112,905.07%66.94%-28.09%95,330.27%-99.84%20.36%-13.40%11.06%-20.89%72.33%-7.23%-10.50%-4.65%28.39%-5.06%-9.20%-6.20%23.63%15.90%-11.17%12.78%-47.49%72.74%-52.97%22.37%-3.19%-33.07%-26.12%108.09%18.88%-1.65%-39.56%129.33%17.24%-13.23%-10.53%68.23%-49.60%47.47%-12.69%122.80%-49.69%-28.18%-64.87%182.83%4.76%-49.91%-129.60%853.31%-3.38%35.60%-33.64%-3.89%43.27%21.18%-0.66%20.79%-19.00%41.11%-26.69%-4.29%30.85%20.17%
Enterprise Value Growth (1y) -174.17%-358.41%-21.55%-92.60%-37.05%-40.73%-145.62%-254.06%-375.49%-247.29%-217.29%-11.79%-11.74%-10.38%-9.16%-16.00%-6.72%-10.20%38.00%-11.77%65.92%-25.17%-123.03%-23.16%-332.87%0.78%30.55%30.75%23.38%16.65%-22.71%-27.08%-69.45%-43.08%-41.25%-28.75%24.79%2.39%0.96%-2.40%3.35%10.56%13.30%73.10%60.59%61.85%59.54%-11.73%18.92%28.88%14.38%-3.78%-29.26%-42.70%-38.52%-31.95%-42.65%-48.31%-32.14%-36.67%-35.43%-9.18%2.43%
Enterprise Value Growth (3y) -161.42%-181.91%-111.59%-96.81%-93.83%-75.39%-104.14%-66.21%-78.32%-61.65%-29.01%-13.17%25.93%-15.04%-14.71%-16.88%-16.33%-11.02%1.34%1.58%-4.16%-1.16%-23.87%-2.72%-77.79%-5.77%-6.38%-4.25%0.79%-5.20%-19.74%-18.77%-7.19%-7.70%-6.64%29.22%34.08%30.68%29.70%32.49%32.41%37.62%33.03%32.19%25.53%27.11%21.71%-15.23%-14.34%-14.60%-16.15%-23.23%-35.67%-32.21%-21.33%
Enterprise Value Growth (5y) -84.37%-93.68%-45.01%-58.12%-21.50%-49.39%-63.72%-44.60%-52.93%-39.31%-27.17%-4.33%-6.15%-4.72%-5.16%-7.04%-15.37%-10.29%-10.73%-9.30%-7.57%-7.65%-21.60%-7.40%-32.51%-0.65%-0.66%20.78%17.95%16.86%9.65%12.82%17.01%19.46%15.92%16.29%21.39%19.50%16.25%15.87%10.65%12.47%11.28%10.87%4.41%8.91%9.16%
Enterprise Value (QoQ) 14.35%-146.93%-20.84%-7.27%-43.21%34.52%-91.48%23.67%-47.05%-14.28%-176.02%-2.51%-7.41%-4.40%2.75%-2.47%-6.10%-3.25%-3.34%5.74%-9.56%41.91%-86.31%71.26%-302.43%-3.51%-2.89%-1.00%7.76%27.55%-2.59%-11.75%-0.34%-6.66%-6.25%-49.01%15.27%-5.30%3.15%12.96%-9.97%-6.84%-0.13%17.85%-1.77%-3.56%68.94%-20.38%1.48%-9.82%14.22%12.64%13.58%-32.20%-3.98%-8.80%4.59%-28.32%0.95%-17.63%0.80%-14.33%-2.45%-16.56%20.03%-2.18%
EPS (Basic) Growth (1y) -100.00%-100.00%-100.00%2,747.40%88.05%38.66%102.58%-99.85%-21.98%8.18%-1.27%-99.91%28.16%0.00%0.00%-14.29%0.00%0.00%50.00%66.67%42.86%-44.44%-33.33%-40.00%-50.00%-20.00%-50.00%-66.67%0.00%75.00%100.00%500.00%1,380.00%57.14%12.50%-25.00%-75.68%-36.36%22.22%33.33%22.22%57.14%-27.27%-75.00%-68.18%-27.27%-37.50%-133.33%28.57%25.00%140.00%900.00%0.00%30.00%8.33%87.50%88.89%7.69%46.15%6.67%-17.65%28.57%5.26%
EPS (Basic) Growth (3y) -98.64%-98.16%-97.63%25.99%23.43%14.47%25.99%-98.96%0.00%2.66%13.98%-89.22%22.34%-17.79%0.00%-5.01%-10.61%-23.69%-20.63%-30.66%-10.61%-8.04%-12.64%6.27%94.87%30.06%4.00%14.47%53.26%20.51%40.10%81.71%63.86%16.26%0.00%-37.00%-54.44%-10.07%-17.79%-28.28%-20.63%12.62%2.94%-12.64%-25.77%5.73%17.57%71.00%34.42%20.51%56.05%162.07%15.87%21.64%18.56%
EPS (Basic) Growth (5y) -92.04%-90.90%-88.52%14.87%21.85%-3.58%14.87%-93.52%-6.51%-13.62%-13.17%-80.96%-1.75%-4.90%0.00%11.38%60.26%4.10%2.38%8.45%20.79%-4.90%-1.73%3.71%17.08%17.08%0.00%-12.94%6.96%14.87%4.56%-20.11%12.47%7.39%8.45%-7.79%-34.39%3.40%7.63%10.76%-1.14%14.87%11.55%5.92%-8.64%10.35%20.11%
EPS (Basic) (QoQ) -34.36%-58.21%-133.08%100.00%61.19%-33.33%131,760,133.38%-100.00%18.85%-2.60%98,428.12%-99.93%64.78%-11.11%-12.50%0.00%28.57%-11.11%-25.00%16.67%28.57%33.33%-16.67%0.00%-50.00%60.00%-25.00%-16.67%-20.00%0.00%-50.00%150.00%40.00%14.29%50.00%516.67%-85.14%-18.18%0.00%100.00%-61.11%57.14%9.09%83.33%-50.00%-27.27%-62.50%133.33%14.29%-37.50%-120.00%1,000.00%11.11%20.00%-33.33%12.50%44.44%0.00%15.38%13.33%-17.65%35.71%-15.79%-12.50%28.57%11.11%
EPS (Weighted Average and Diluted) Growth (1y) -8.05%-100.00%-100.00%2,707.90%-100.00%30.65%91.10%-99.85%-25.79%14.81%-8.42%-99.91%34.75%0.00%14.29%-14.29%0.00%-11.11%50.00%50.00%42.86%-37.50%-33.33%-44.44%-50.00%-20.00%-50.00%-60.00%0.00%75.00%100.00%500.00%1,380.00%57.14%12.50%-25.00%-75.68%-36.36%22.22%33.33%22.22%57.14%-27.27%-75.00%-68.18%-27.27%-37.50%-166.67%28.57%25.00%140.00%500.00%0.00%30.00%8.33%87.50%88.89%7.69%46.15%6.67%-17.65%28.57%5.26%
EPS (Weighted Average and Diluted) Growth (3y) -98.67%-98.16%-97.73%25.99%-98.49%14.47%25.99%-98.94%0.00%0.68%16.22%-89.40%24.40%-17.79%4.55%-10.61%-10.61%-23.69%-20.63%-30.66%-10.61%-4.35%-12.64%10.06%94.87%30.06%4.00%21.64%53.26%20.51%40.10%81.71%63.86%16.26%0.00%-37.00%-54.44%-10.07%-17.79%-30.50%-20.63%12.62%2.94%-12.64%-25.77%5.73%17.57%71.00%34.42%20.51%56.05%115.44%15.87%21.64%18.56%
EPS (Weighted Average and Diluted) Growth (5y) -92.04%-91.11%-88.52%14.87%-91.31%-3.58%14.87%-93.72%-6.51%-12.59%-12.15%-80.74%-0.76%-4.90%2.71%11.38%60.26%4.10%2.38%8.45%20.79%-2.64%-1.73%5.92%17.08%17.08%0.00%-9.71%6.96%14.87%4.56%-24.57%12.47%7.39%8.45%-7.79%-34.39%3.40%7.63%10.76%-1.14%14.87%11.55%5.92%-8.64%10.35%20.11%
EPS (Weighted Average and Diluted) (QoQ) -34.36%-58.21%-132.50%1,131.19%-100.00%-33.33%127,535,696.87%-100.00%11.99%-2.49%98,618.50%-99.93%73.25%-22.22%0.00%0.00%28.57%-11.11%-25.00%16.67%14.29%50.00%-25.00%11.11%-50.00%60.00%-37.50%0.00%-20.00%0.00%-50.00%150.00%40.00%14.29%50.00%516.67%-85.14%-18.18%0.00%100.00%-61.11%57.14%9.09%83.33%-50.00%-27.27%-62.50%133.33%14.29%-37.50%-140.00%550.00%11.11%20.00%-33.33%12.50%44.44%0.00%15.38%13.33%-17.65%35.71%-15.79%-12.50%28.57%11.11%
FCF Margin Growth (1y) -427.0012.00473.001.85M-0.00M-805.00443.00-1.85M0.00M-511.00-383.0029.00-66.00297.000.00M-0.00M0.00M708.00-0.00M219.00-596.00-0.00M-353.00439.00-860.00-0.00M0.00M0.00M0.00M0.00M-196.00-0.00M-0.00M-28.00-71.00257.00-550.000.00M478.00131.00-396.00-0.00M-207.00-0.00M0.00M-597.00-0.00M-16.0024.00235.00509.00223.00-313.00-391.000.00M755.0031.00103.00-902.00-461.00711.00-215.00-329.00
FCF Margin Growth (3y) -602.00-0.00M534.000.00M-241.00-0.00M0.00M-1.85M0.00M494.00-0.00M-0.00M400.00-138.00-0.00M-730.00-394.00-0.00M-0.00M0.00M699.00-0.00M672.00745.00-142.00-888.00955.00563.00168.000.00M212.00-946.00-0.00M-109.00200.00-0.00M893.00-678.00-871.00-0.00M0.00M-0.00M-840.00-0.00M0.00M-753.00571.00962.00-258.00-53.00811.00517.00429.00-503.00-27.00
FCF Margin Growth (5y) 394.00-299.00-372.00870.00225.00-0.00M-0.00M-1.85M853.00-0.00M-421.00940.000.00M-998.00-234.00-424.00324.00-0.00M-0.00M0.00M-0.00M-828.000.00M0.00M-0.00M-969.000.00M-0.00M0.00M0.00M-0.00M-0.00M-519.00-471.00-433.00-0.00M604.00-834.00842.00-802.000.00M-0.00M-538.00-0.00M0.00M-865.00-660.00
FCF Margin (QoQ) 0.00M-0.00M-0.00M0.00M0.00M-0.00M1.85M-1.85M0.00M208.00-454.00-991.00726.00337.00-43.00-0.00M0.00M0.00M-0.00M0.00M735.00-0.00M-305.00549.00188.00-785.00487.00-750.00-0.00M0.00M906.00-236.00-0.00M0.00M-232.00-338.00-558.000.00M95.00-0.00M0.00M333.00-252.00-0.00M306.000.00M-0.00M0.00M-0.00M865.00-814.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M842.00-0.00M0.00M-0.00M0.00M-0.00M0.00M
FCF Payout Ratio Growth (1y) -81.10%33.72%916.38%-94.05%66.93%3.18%-975.69%62.82%78.07%-19.83%94.60%27.54%
FCF Payout Ratio Growth (3y) 47.47%59.21%-1,450.97%286.40%312.19%283.21%
FCF Payout Ratio Growth (5y) 156.41%40.98%294.44%242.75%27.26%-364.80%160.43%
FCF Payout Ratio (QoQ) 460.61%3,580.86%-98.23%178.86%-1,732.08%104.31%153.97%-42.30%-17,114.38%100.65%177.75%-74.02%-1,246.73%115.41%
Free Cash Flow Growth (1y) -19.75%14.69%53.79%246.08%-130.64%-6.86%51.31%34.88%544.57%-5.05%8.09%29.02%17.15%44.52%97.49%-57.45%173.34%79.24%-51.72%63.41%-13.40%-28.25%-15.41%85.31%-54.78%-184.04%169.32%0.36%366.04%156.17%-15.19%21.66%-50.31%3.64%5.26%25.44%-32.28%199.00%32.26%12.14%-56.86%-68.48%-11.45%-94.65%572.75%-93.04%-53.41%-11.16%4.15%574.35%63.87%262.81%-9.58%-143.83%93.47%248.94%7.28%89.69%-31.86%-40.12%38.54%-1,957.32%-15.42%
Free Cash Flow Growth (3y) 3.01%0.47%35.99%81.94%16.86%8.52%47.82%-9.53%153.22%34.99%1.01%-3.56%40.49%22.95%-6.92%8.82%2.29%-45.51%3.22%44.85%22.20%-30.29%24.55%31.28%1.55%-21.21%33.97%15.27%16.18%55.23%5.69%19.61%-47.44%-0.78%7.22%-57.78%25.26%-59.67%-18.28%-62.37%44.59%-47.11%-12.23%-44.34%85.04%-30.17%13.89%124.05%0.34%-32.09%29.27%96.45%10.35%-43.09%3.70%
Free Cash Flow Growth (5y) 28.47%21.31%19.11%33.16%30.45%10.45%5.69%17.53%49.92%-28.35%18.61%10.78%42.34%-2.58%13.00%9.48%19.91%-8.85%-0.37%35.91%-9.29%0.97%21.88%26.05%-21.09%-14.35%23.00%-37.97%35.41%15.31%-13.40%-39.46%0.34%-14.44%-1.20%-24.67%13.10%-17.02%11.59%-7.57%24.00%-14.95%-2.27%-18.47%56.59%-19.50%-3.17%
Free Cash Flow (QoQ) 101.33%-50.88%-56.83%87.97%187.76%-34.14%-2.85%-116.64%974.77%6.99%-13.40%-45.15%86.83%21.80%3.37%-50.19%130.48%66.43%-77.73%219.95%51.14%-55.17%-24.61%69.55%25.23%-47.15%65.15%-58.62%-332.74%269.35%-38.46%92.14%-71.95%155.72%-11.73%-21.52%-41.50%159.72%5.19%-57.63%158.31%14.88%-10.81%-83.70%88.72%222.74%-94.61%1,950.30%-98.05%2,060.59%-89.73%2,303.69%-87.36%425.03%-77.26%499.03%-106.13%2,417.74%-58.98%84.16%-100.59%15,412.20%-63.95%326.07%-108.75%729.52%
Gross Margin Growth (1y) 187.0040.0058.00-107.00-139.00-83.00-63.00-145.00-224.00-306.00-257.00-135.00-179.00-98.00-91.00-360.00-190.00-379.00-106.0080.00131.00110.00-3.0041.0048.00173.0031.000.00M164.00118.00150.00-0.00M15.00-66.00-75.00-214.00-65.00-127.00130.00283.00814.00415.00232.00290.00-278.00292.00303.00106.00219.00108.0050.00138.00-95.00-18.00121.0032.0077.0088.006.0019.00-85.00-226.00-118.00
Gross Margin Growth (3y) -177.00-350.00-262.00-387.00-542.00-487.00-411.00-639.00-593.00-783.00-454.00-415.00-238.00-367.00-200.00-239.00-11.00-96.00-78.000.00M343.00401.00179.00235.00227.00226.00107.00-20.00114.00-74.00205.00-0.00M764.00223.00287.00359.00471.00580.00665.00679.00755.00815.00585.00533.00-154.00382.00474.00276.00201.00178.00176.00189.00-103.00-156.008.00
Gross Margin Growth (5y) -546.00-827.00-459.00-667.00-601.00-757.00-520.00-518.00-414.00-500.00-425.000.00M-26.00-76.00-19.00-45.00168.00-44.00-2.00101.00293.00209.00234.00304.00976.00514.00468.00553.00650.00633.00740.00-0.00M705.00623.00640.00602.00595.00670.00836.00848.00737.00885.00711.00585.00-162.00244.00361.00
Gross Margin (QoQ) 283.00-249.00229.00-76.00136.00-231.0064.00-108.00192.00-210.00-18.00-188.00110.00-161.00104.00-232.00191.00-154.00-165.00-62.002.00118.0021.00-11.00-20.006.0065.00-4.00106.00-136.000.00M-0.00M60.00-104.0078.00-19.00-20.00-113.00-61.00130.00-82.00144.0091.00661.00-481.00-40.00149.0094.0089.00-28.00-48.00206.00-22.00-87.0040.00-26.0054.0052.00-49.0019.0066.00-30.00-35.00-86.00-75.0078.00
Gross Profit Growth (1y) 12.26%14.95%18.91%-100.00%21.98%24.72%22.83%121,140.53%23.29%16.86%22.62%24.38%21.47%21.53%25.62%25.12%25.10%24.62%29.86%24.10%25.85%25.17%20.85%24.10%15.63%8.27%9.02%-36.92%-1.16%-1.47%-3.76%62.11%5.83%6.55%8.08%4.36%17.53%9.48%6.54%9.95%7.53%1.74%1.29%3.34%-1.20%12.07%10.44%5.82%6.51%2.95%5.79%8.80%3.97%5.13%6.47%3.49%6.77%4.79%4.01%5.48%-0.30%0.45%2.76%
Gross Profit Growth (3y) 19.07%18.77%21.44%-87.99%22.24%20.99%23.68%1,135.68%23.28%20.96%26.00%24.53%24.13%23.76%25.39%24.44%22.10%19.09%19.60%-0.96%12.88%10.12%8.24%8.27%6.54%4.36%4.28%2.19%7.12%4.75%3.49%22.99%10.18%5.87%5.26%5.84%7.68%7.67%6.03%6.34%4.21%5.49%5.78%5.96%3.04%6.65%7.55%6.02%5.74%4.29%5.42%5.90%3.44%3.43%4.40%
Gross Profit Growth (5y) 20.73%20.47%23.92%-69.38%23.53%22.54%24.32%392.78%22.21%19.12%21.39%8.62%16.93%15.12%15.65%14.53%13.75%12.14%12.22%10.45%12.34%9.27%7.86%7.81%8.86%4.83%4.12%3.93%5.49%5.56%4.39%15.26%7.07%6.49%6.39%6.43%6.70%6.20%6.07%6.25%4.67%5.28%5.56%5.37%3.10%5.01%5.86%
Gross Profit (QoQ) 12.02%-7.04%110,854.55%-99.90%14.71%-3.83%-99.89%103,001.33%17.28%-5.29%5.86%4.84%11.17%-0.63%7.38%2.39%11.22%2.72%6.96%2.37%10.80%7.04%2.21%3.82%10.20%3.35%4.96%-3.27%3.18%4.06%-39.27%51.57%2.86%1.65%2.29%-1.06%3.56%3.11%-1.22%11.42%-3.53%0.34%1.94%8.97%-8.72%-0.10%3.99%4.19%3.53%-1.55%-0.36%4.86%0.08%1.17%2.48%0.20%1.20%2.46%-0.39%3.38%-0.68%1.69%1.03%-2.29%0.07%4.03%
Interest Coverage Ratio Growth (1y) -32.39%217.21%319.83%-100.00%-114.52%4.45%10.36%142,327.14%
Interest Coverage Ratio (QoQ) -108.51%56.92%20,379.85%-100.73%284.59%-19.20%-99.91%-167,843.85%189.87%-14.62%10.65%
Net Cash Flow Growth (1y) 9.79%63.99%46.42%-263.87%-599.76%77.71%116.66%1,405.40%-1,343.27%-69.95%-162.85%-62.15%104.79%250.24%112.42%-74.90%-119.50%-83.12%799.34%284.93%-9,499.80%985.80%218.52%-14.64%101.66%-181.05%-308.40%-32.64%334.23%109.49%121.90%147.69%2,028.74%-2,304.94%30.39%-83.38%-132.76%130.61%69.57%-158.83%-1.50%-50.28%-142.51%-2,867.17%137.53%-16.70%202.99%87.89%-139.08%-243.93%92.87%73.06%180.28%-276.33%65.99%-66.97%327.45%72.50%-38.19%153.51%47.04%-298.94%-87.16%
Net Cash Flow Growth (3y) -333.01%-4.33%-58.66%100.80%51.21%23.21%-44.69%47.98%48.71%-43.78%-11.11%-28.49%3.55%85.86%77.15%-6.22%-32.30%-51.62%-295.14%30.32%107.32%-5.84%13.28%12.51%52.30%-54.60%-15.89%-34.79%-218.41%38.21%35.43%-30.88%-108.61%49.72%-43.26%-69.85%-50.03%28.60%-9.45%-60.24%47.00%-37.44%-5.48%1.06%28.42%-86.74%74.32%62.09%10.28%-51.68%25.55%30.86%91.71%-60.42%-49.12%
Net Cash Flow Growth (5y) -22.34%-12.33%17.38%50.90%-131.66%27.94%37.12%43.45%17.24%-28.94%-46.12%-26.79%15.60%-13.17%29.37%6.60%95.68%-38.56%76.33%-1.85%-117.07%41.31%26.30%-16.43%12.61%-23.73%-19.42%-46.89%63.09%17.77%17.21%-23.48%-24.89%-43.21%13.30%-15.94%-47.69%7.24%18.90%-24.17%20.22%-21.22%-2.83%23.43%22.34%-47.37%17.73%
Net Cash Flow (QoQ) 427.96%-48.01%19.58%-66.55%688.60%-53.58%-233.82%-2.01%380.42%-43.40%706.29%-212.79%105.84%-218.39%585.49%-85.72%326.60%-95.80%880.97%-111.10%469.31%123.72%319.88%-376.72%141.77%-34.37%12.52%-94.63%-2,142.15%-68.75%136.37%-65.36%-55.38%289.52%311.37%197.75%-146.21%123.04%-47.58%-687.05%143.18%27.60%-118.19%-912.92%121.15%-209.09%-1,169.36%112.81%-53.05%34.87%-249.32%58.67%-72.92%280.73%-120.86%223.16%-910.55%179.72%-120.98%415.30%-152.15%279.18%-81.84%766.39%-241.48%105.77%
Net Income Growth (1y) -8.05%-22.01%-22.20%13,126.88%89.13%35.82%125.63%-99.85%-6.95%32.59%10.08%1.62%36.69%-0.21%16.14%-3.35%0.36%-2.39%49.65%50.40%39.73%-37.69%-23.92%-31.58%-44.86%-4.75%-55.55%-59.97%-135.44%-96.15%6.54%-44.28%3,900.19%-2,157.41%-134.90%-94.09%191.49%490.45%949.40%615.50%-67.50%-28.27%-43.58%-141.93%24.79%26.30%143.94%739.28%-8.25%32.99%6.29%55.66%99.28%1.66%48.59%26.95%-17.12%29.29%6.31%
Net Income Growth (3y) 17.40%11.99%24.56%-41.51%33.99%21.58%42.35%-88.65%8.48%8.90%24.14%13.89%24.22%-15.33%9.76%-0.18%-8.21%-16.64%-20.31%-25.59%-31.48%-71.63%-28.84%-46.56%95.11%-40.17%-27.61%-7.34%-40.00%-43.76%147.99%297.94%28.62%31.71%-51.61%61.31%-40.01%33.78%143.53%167.67%-28.08%6.41%13.52%60.99%31.65%19.52%56.77%144.59%14.86%20.46%18.85%
Net Income Growth (5y) 17.29%6.47%27.42%-21.89%27.53%1.79%26.85%-72.74%-0.33%-5.18%-8.34%-16.56%-18.88%-53.28%-8.94%-26.00%59.79%-19.71%-15.78%-9.33%-40.75%-45.35%20.97%18.23%0.15%-12.61%8.83%11.71%5.04%-20.44%49.12%124.55%23.97%43.68%-33.53%41.59%96.52%34.35%86.90%106.88%-9.28%9.63%18.23%
Net Income (QoQ) 96.93%-40.80%789.72%-91.14%67.03%-40.94%151,156.28%-99.87%19.95%-1.88%-0.22%-20.76%70.92%-18.54%-7.89%6.59%24.78%-5.20%-23.34%10.68%21.36%45.35%-22.96%2.83%-45.89%77.46%-30.72%-17.12%-6.53%-17.18%-37.61%-173.38%110.15%2,192.59%-67.37%4,904.21%-105.50%946.81%-48.61%5,365.12%-51.73%-22.60%-64.96%148.21%6.55%-39.12%-126.04%838.76%7.83%17.58%-31.75%6.02%56.31%-6.02%-0.05%35.73%-20.26%37.36%-14.60%-11.39%24.40%12.93%
Net Income towards Common Stockholders Growth (1y) -8.05%-22.01%-22.20%2,785.52%89.13%35.82%125.63%-99.84%-6.95%32.59%10.08%1.62%36.69%-0.21%16.14%-3.35%0.36%-2.39%49.65%50.40%39.73%-37.69%-23.92%-31.58%-44.86%-4.75%-55.55%-59.97%-135.44%-96.15%6.54%-44.28%3,900.19%-2,157.41%-134.90%-94.09%191.49%490.45%949.40%615.50%-67.50%-28.27%-43.58%-141.93%24.79%26.30%143.94%739.28%-8.25%32.99%6.29%55.66%99.28%1.66%48.59%26.95%-17.12%29.29%6.31%
Net Income towards Common Stockholders Growth (3y) 17.40%11.99%24.56%26.88%33.99%21.58%42.35%-88.47%8.48%8.90%24.14%13.89%24.22%-15.33%9.76%-0.18%-8.21%-16.64%-20.31%-25.59%-31.48%-71.63%-28.84%-46.56%95.11%-40.17%-27.61%-7.34%-40.00%-43.76%147.99%297.94%28.62%31.71%-51.61%61.31%-40.01%33.78%143.53%167.67%-28.08%6.41%13.52%60.99%31.65%19.52%56.77%144.59%14.86%20.46%18.85%
Net Income towards Common Stockholders Growth (5y) 17.29%6.47%27.42%15.57%27.53%1.79%26.85%-72.48%-0.33%-5.18%-8.34%-16.56%-18.88%-53.28%-8.94%-26.00%59.79%-19.71%-15.78%-9.33%-40.75%-45.35%20.97%18.23%0.15%-12.61%8.83%11.71%5.04%-20.44%49.12%124.55%23.97%43.68%-33.53%41.59%96.52%34.35%86.90%106.88%-9.28%9.63%18.23%
Net Income towards Common Stockholders (QoQ) 96.93%-40.80%-4,275.39%101.89%67.03%-40.94%144,021.86%-99.87%19.95%-1.88%-0.22%-20.76%70.92%-18.54%-7.89%6.59%24.78%-5.20%-23.34%10.68%21.36%45.35%-22.96%2.83%-45.89%77.46%-30.72%-17.12%-6.53%-17.18%-37.61%-173.38%110.15%2,192.59%-67.37%4,904.21%-105.50%946.81%-48.61%5,365.12%-51.73%-22.60%-64.96%148.21%6.55%-39.12%-126.04%838.76%7.83%17.58%-31.75%6.02%56.31%-6.02%-0.05%35.73%-20.26%37.36%-14.60%-11.39%24.40%12.93%
Net Margin Growth (1y) -101.00-376.00-246.00650.35M281.0061.00392.00-650.34M-225.0070.00-122.00-164.0055.00-180.00-67.00-179.00-147.00-202.0090.00109.0069.00-274.00-286.00-260.00-300.00-26.00-286.00-33.00-380.00-246.0027.00-218.000.00M-205.00-97.00-0.00M44.00962.00392.00129.00-784.00-185.00-201.00-209.0076.0093.00307.00421.00-57.00123.009.00185.00338.00-10.00235.00113.00-129.00142.0013.00
Net Margin Growth (3y) -45.00-246.0024.00682.00111.00-50.00203.00-650.35M-317.00-313.00-99.00-235.00-23.00-657.00-264.00-330.00-377.00-503.00-483.00-184.00-610.00-546.00-546.00-511.000.00M-477.00-348.00-94.00-159.00-271.000.00M552.00206.0076.00-0.00M571.00-37.00254.00499.00340.00-765.0031.00115.00396.00357.00206.00551.00719.00152.00255.00257.00
Net Margin Growth (5y) -136.00-628.0046.00612.0033.00-526.007.00-650.35M-547.00-613.00-672.00-527.00-702.00-929.00-523.00-581.000.00M-954.00-499.00-325.00-732.00-563.00568.00280.00-53.00-175.0083.00121.0033.00-351.00540.00459.00313.00288.00-0.00M787.00569.00535.00743.00638.00-555.00162.00363.00
Net Margin (QoQ) 541.00-460.00-754.00572.00265.00-330.00650.35M-650.34M45.002.00-52.00-219.00339.00-190.00-95.001.00104.00-77.00-207.0033.0049.00215.00-188.00-7.00-295.00203.00-161.00-47.00-22.00-57.0092.00-394.00113.00216.00-153.000.00M-0.00M207.00-20.000.00M-583.00-129.00-283.00212.0016.00-145.00-292.00498.0032.0069.00-178.0019.00212.00-45.00-2.00173.00-136.00201.00-125.00-69.00135.0071.00
Operating Income Growth (1y) 50.89%26.07%56.56%-100.00%81.09%32.31%59.41%185,055.28%-8.45%30.11%38.49%12.24%35.54%1.61%3.97%4.87%3.94%0.10%22.22%20.43%45.24%-37.62%-8.77%-55.56%-48.08%-9.67%-70.27%-42.33%-4.91%20.94%112.36%39.52%57.72%52.23%70.67%87.76%43.94%-46.81%-19.59%17.59%34.92%89.77%-16.38%-65.92%-54.45%-20.28%-43.04%-140.46%22.27%-13.93%33.45%768.91%-28.35%35.73%104.16%38.25%96.82%10.05%33.62%10.23%-23.06%33.44%16.45%
Operating Income Growth (3y) 35.75%29.47%51.20%-86.10%30.98%20.49%31.91%1,196.54%8.85%9.79%20.73%12.34%26.95%-14.07%5.05%-17.51%-7.80%-17.38%-30.79%-32.42%-10.49%-12.00%-16.79%-29.02%-8.00%18.48%2.53%14.74%29.24%-0.70%42.84%45.50%45.23%15.39%4.69%-9.04%-4.00%-6.99%-27.38%-29.31%-9.08%9.20%-14.02%-2.66%-26.38%-2.35%15.77%55.24%19.91%8.74%53.83%130.17%2.76%25.85%47.00%
Operating Income Growth (5y) 28.65%17.16%34.44%-67.93%27.67%1.78%20.68%310.56%-0.55%-5.70%-13.75%-18.33%0.20%-7.07%-6.05%-14.70%3.29%0.76%3.74%-4.16%10.24%-11.21%-4.59%-4.62%8.62%10.92%-6.24%-9.55%5.82%8.18%6.78%-19.38%11.28%1.06%-2.70%15.28%-4.97%-1.23%0.85%8.44%1.17%14.23%11.63%7.05%-9.58%6.46%19.28%
Operating Income (QoQ) 98.97%-42.02%115,235.34%-99.89%66.24%-28.00%-99.90%158,719.88%21.46%-13.26%10.65%-21.47%72.62%-7.67%-10.32%-5.17%29.40%-5.53%-9.54%-6.01%24.62%15.35%-10.86%13.35%-46.47%68.68%-56.58%32.43%-6.88%-44.47%-15.79%118.37%18.44%-2.50%-44.67%146.86%14.32%9.31%-39.13%89.25%-57.76%65.26%-10.99%117.15%-40.59%-27.18%-63.72%190.24%3.97%-47.97%-125.77%977.17%-26.82%-19.34%29.18%-6.04%38.64%21.33%-12.52%33.76%-22.48%47.31%-27.84%-6.63%34.44%28.56%
Operating Margin Growth (1y) 265.00132.00252.0088.00430.0066.00290.00449.00-393.0088.00108.00-160.0081.00-277.00-262.00-255.00-210.00-319.00-88.00-15.00156.00-476.00-261.00-596.00-556.00-69.00-583.0099.00-5.00107.00279.00-162.00225.00219.00279.00201.00144.00-392.00-178.0058.00353.00355.00-85.00-348.00-657.00-181.00-236.00-255.0097.00-79.0076.00520.00-198.00129.00337.00154.00363.0037.00198.0029.00-186.00175.00101.00
Operating Margin Growth (3y) 302.00287.00649.00377.00119.00-123.00135.0034.00-522.00-508.00-242.00-430.0027.00-0.00M-611.00-866.00-610.00-864.00-932.00-512.00-405.00-438.00-566.00-659.00-336.00256.00-26.00138.00364.00-67.00380.0097.00721.00181.0016.00-89.00-160.00-219.00-499.00-546.00-206.0094.00-246.00-83.00-757.00-132.00177.00419.00262.0087.00610.00703.00-22.00341.00635.00
Operating Margin Growth (5y) 173.00-309.00299.00107.0064.00-917.00-214.00-577.00-922.00-0.00M-0.00M-927.00-534.00-0.00M-915.00-929.00-390.00-538.00-375.00-473.00-36.00-612.00-465.00-400.00161.00219.00-289.00-152.0060.00107.0058.00-507.00162.00-79.00-145.00176.00-261.00-169.00-86.00128.00-42.00261.00289.00100.00-581.0080.00475.00
Operating Margin (QoQ) 590.00-511.0060.00127.00457.00-392.00-104.00469.0094.00-169.0055.00-373.00575.00-149.00-212.00-132.00216.00-134.00-205.00-87.00108.0097.00-133.0084.00-524.00312.00-467.00124.00-37.00-202.00215.0020.0074.00-30.00-225.00407.0068.0030.00-304.00349.00-468.00245.00-68.00644.00-466.00-196.00-331.00336.009.00-251.00-350.00689.00-167.00-96.0095.00-30.00160.00112.00-89.00179.00-166.00273.00-257.00-36.00195.00198.00
Profit After Tax Growth (1y) -8.05%-22.01%-22.20%11,639,497.83%89.13%35.82%125.63%-99.85%-6.95%32.59%10.08%1.62%36.69%-0.21%16.14%-3.35%0.36%-2.39%49.65%50.40%39.73%-37.69%-23.92%-31.58%-44.86%-4.75%-55.55%-59.97%13.86%61.51%115.49%444.55%1,295.32%61.34%21.25%-29.33%-74.95%-34.33%22.27%32.01%18.71%43.36%-29.04%-74.94%-67.70%-29.08%-43.05%-141.93%26.28%26.30%144.40%732.82%-9.33%34.06%5.48%87.42%99.28%0.85%48.05%6.51%-17.12%29.29%6.31%
Profit After Tax Growth (3y) 17.40%11.99%24.56%460.45%33.99%21.58%42.35%-88.65%8.48%8.90%24.14%13.89%24.22%-15.33%9.76%-0.18%-8.21%-16.64%-20.31%-25.59%-4.27%-1.40%-10.01%14.25%106.15%35.39%5.12%15.49%58.48%19.61%47.28%71.90%60.70%14.95%1.70%-38.40%-54.20%-12.60%-20.94%-28.84%-21.47%8.69%-0.41%-12.72%-28.22%6.29%13.65%70.69%31.65%19.52%56.28%144.59%14.41%20.46%18.41%
Profit After Tax Growth (5y) 17.29%6.47%27.42%203.12%27.53%1.79%26.85%-72.74%-0.33%-5.18%-8.34%-16.56%3.77%-1.36%4.84%16.74%65.15%8.58%5.75%9.65%25.12%0.31%1.56%6.83%21.11%18.50%0.15%-12.61%8.83%11.71%5.24%-20.44%11.10%6.35%7.92%-9.11%-35.69%2.48%4.96%10.47%-2.64%11.66%9.05%5.83%-9.39%9.38%18.23%
Profit After Tax (QoQ) 96.93%-40.80%-98.99%7,700.31%67.03%-40.94%151,156.28%-99.87%19.95%-1.88%-0.22%-20.76%70.92%-18.54%-7.89%6.59%24.78%-5.20%-23.34%10.68%21.36%45.35%-22.96%2.83%-45.89%77.46%-30.72%-17.12%-6.53%-17.18%-37.61%135.72%32.59%10.50%57.67%504.00%-84.67%-16.96%-8.10%114.12%-59.81%54.60%-0.78%92.56%-51.47%-23.47%-64.96%148.21%6.55%-38.55%-125.80%847.55%6.57%18.91%-33.20%7.10%57.57%-6.44%18.70%13.88%-20.26%37.36%-14.60%-11.39%24.40%12.93%
Property, Plant & Equipment (Net) Growth (1y) 59.14%39.66%20.59%28.47%24.96%9.21%6.39%15.58%18.05%26.39%14.45%4.47%17.78%19.16%31.53%32.08%12.45%-1.28%-12.19%-17.85%-13.77%-7.86%-4.61%-21.02%-20.94%-14.55%-12.50%96.07%185.74%225.47%210.16%64.28%3.02%-19.65%-19.08%-14.76%-15.44%-14.91%-15.88%-19.21%-17.35%-15.57%-14.59%-13.74%-13.95%-12.24%-13.55%-16.00%-14.65%-17.85%-18.10%-17.41%-14.68%0.29%0.51%
Property, Plant & Equipment (Net) Growth (3y) 33.19%24.46%13.66%15.76%20.22%18.04%17.00%16.83%16.06%14.14%9.75%4.27%4.53%2.72%3.28%-5.01%-8.48%-8.05%-9.84%8.36%24.89%36.85%37.31%36.52%32.53%30.74%29.98%40.03%35.53%30.56%28.29%4.20%-10.37%-16.74%-16.54%-15.94%-15.59%-14.25%-14.68%-16.35%-15.33%-15.25%-15.44%-15.73%-14.43%-10.24%-10.72%
Property, Plant & Equipment (Net) Growth (5y) 26.66%17.79%11.14%10.97%11.00%8.39%6.05%0.69%1.28%3.20%1.99%11.91%20.87%24.70%24.49%22.52%17.68%15.25%12.96%12.24%11.16%11.87%12.00%11.87%10.22%9.93%9.55%13.86%12.10%10.52%9.29%-3.90%-11.96%-16.08%-16.27%-16.25%-15.22%-12.28%-12.55%
Property, Plant & Equipment (Net) (QoQ) 24.90%-0.77%2.33%10.11%7.84%5.72%-0.46%-3.76%5.06%14.84%1.67%3.04%-4.87%4.83%14.63%4.24%5.01%5.27%-2.41%-8.48%-6.60%-1.52%2.43%-2.20%-3.31%-18.45%2.53%5.70%-0.99%82.72%49.43%20.40%-5.65%-3.22%-6.29%-6.10%-4.98%1.95%-7.04%-5.51%-6.06%-2.09%-4.90%-3.47%-4.97%-1.12%-5.13%-1.55%-6.40%-3.92%-3.60%-5.24%-6.68%-3.11%-0.42%11.39%-6.47%
Return on Assets Growth (1y) 13.0010.009.000.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-1.000.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M-1.00-2.00-2.00-1.00-1.00-1.00-1.00-2.00-1.00-1.004.004.004.004.00-5.00-5.00-4.00-4.002.002.002.003.000.00M-1.00-1.00-2.00-1.000.00M0.00M1.001.001.001.000.00M1.001.001.001.000.00M1.000.00M
Return on Assets Growth (3y) 0.00M-2.00-2.00-15.00-13.00-12.00-11.00-0.00M-0.00M-0.00M-0.00M-2.000.00M-2.00-2.00-2.00-3.00-2.00-3.00-3.00-3.00-3.00-4.00-4.001.002.002.002.00-2.00-2.00-1.00-1.001.002.002.003.00-3.00-3.00-3.00-3.001.001.002.002.001.000.00M0.00M0.00M2.002.002.003.002.003.002.00
Return on Assets Growth (5y) -1.00-3.00-3.00-15.00-14.00-14.00-13.00-0.00M-0.00M-0.00M-0.00M-4.00-4.00-4.00-4.00-4.000.00M0.00M0.00M0.00M-4.00-3.00-4.00-4.00-2.00-1.000.00M1.000.00M0.00M0.00M0.00M1.001.002.002.00-3.00-2.00-2.00-2.003.003.004.004.002.002.001.00
Return on Assets (QoQ) 2.001.0013.00-2.00-1.00-1.000.00M-65.00-44.00-49.00-0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M5.000.00M0.00M0.00M-4.000.00M0.00M0.00M1.001.001.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) -697.00-592.00-497.00-0.00M-0.00M-0.00M-0.00M3.00-2.00-2.00-3.00-2.001.000.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M-3.00-4.00-5.00-6.00-3.00-3.00-2.00-1.00-1.000.00M1.001.001.001.002.001.000.00M-1.00-1.00-1.001.001.000.00M-1.00-2.00-2.00-2.00-1.00-1.000.00M1.001.001.002.001.002.002.001.001.000.00M1.000.00M
Return on Capital Employed Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-2.00-3.00-4.00-3.000.00M-3.00-4.00-5.00-6.00-6.00-8.00-7.00-7.00-7.00-6.00-6.00-6.00-3.00-1.000.00M1.000.00M1.001.002.002.002.001.00-1.00-1.00-2.00-3.00-2.00-2.00-1.00-1.00-1.00-2.00-1.000.00M2.002.003.003.003.003.003.00
Return on Capital Employed Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-5.00-8.00-8.00-11.00-10.00-7.00-7.00-7.00-7.00-7.00-6.00-6.00-5.00-5.00-5.00-6.00-6.00-5.00-2.00-1.000.00M-1.00-1.000.00M0.00M0.00M0.00M-1.000.00M-1.000.00M-1.00-1.000.00M1.002.002.001.001.001.00
Return on Capital Employed (QoQ) -184.00-109.00-83.00-322.00-79.00-14.00-0.00M2.001.001.00-1.00-4.001.000.00M0.00M0.00M0.00M0.00M-1.000.00M-1.000.00M0.00M0.00M-3.00-1.00-1.00-1.000.00M-1.000.00M0.00M0.00M0.00M0.00M1.000.00M1.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) -0.00M-2.001.000.00M0.00M0.00M-1.00-1.000.00M1.001.00-1.00-3.00-3.00-4.00-2.00-1.00-1.00-2.00-2.00-2.00-1.006.006.006.006.00-7.00-6.00-6.00-6.002.003.004.004.001.00-1.00-2.00-2.00-1.000.00M1.002.002.002.001.001.001.001.002.001.000.00M1.001.00
Return on Equity Growth (3y) -0.00M-1.001.00-1.00-3.00-3.00-3.00-3.00-4.00-4.00-5.00-5.00-5.00-6.001.002.003.003.00-3.00-2.00-2.00-1.001.003.003.004.00-4.00-4.00-4.00-4.002.002.002.003.001.001.000.00M0.00M2.002.003.004.003.004.003.00
Return on Equity Growth (5y) -0.00M-6.00-5.00-5.00-5.00-5.001.001.000.00M0.00M-6.00-5.00-6.00-6.00-4.00-1.000.00M1.000.00M0.00M0.00M0.00M1.002.002.003.00-4.00-3.00-2.00-2.005.005.005.005.003.002.002.00
Return on Equity (QoQ) -0.00M-2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M-2.00-1.000.00M0.00M0.00M-1.000.00M-1.000.00M0.00M0.00M7.00-1.000.00M0.00M-6.000.00M0.00M0.00M2.001.001.000.00M-1.000.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Invested Capital Growth (1y) 0.01M0.15M0.25M-0.02M-0.01M-0.19M-0.29M-7.00-12.00-12.00-4.00-2.000.00M0.00M0.00M0.00M-1.00-1.000.00M1.001.00-1.00-2.00-3.00-4.00-2.00-2.00-1.00-1.00-1.000.00M1.002.002.002.001.001.000.00M-1.000.00M0.00M1.001.000.00M-1.00-2.00-2.00-2.00-1.000.00M0.00M1.001.001.001.001.002.001.001.001.000.00M1.001.00
Return on Invested Capital Growth (3y) -0.01M-0.04M-0.04M-0.02M-0.01M-0.19M-0.29M-9.00-12.00-13.00-4.00-1.001.00-1.00-2.00-3.00-3.00-3.00-4.00-4.00-4.00-3.00-4.00-4.00-3.00-1.001.001.001.001.001.002.002.003.002.001.000.00M-1.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.000.00M2.002.002.003.002.003.003.00
Return on Invested Capital Growth (5y) -0.01M-0.04M-0.04M-0.02M-0.01M-0.19M-0.29M-11.00-15.00-15.00-8.00-6.00-4.00-4.00-4.00-3.00-3.00-2.00-2.00-2.00-1.00-2.00-3.00-3.00-3.000.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M1.001.001.001.000.00M1.00
Return on Invested Capital (QoQ) 0.03M0.00M-0.03M-0.00M0.18M0.10M-0.29M3.001.00-8.00-3.00-2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M-2.00-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M1.001.000.00M1.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (1y) -1.00-4.00-2.006.83M3.001.004.00-6.83M-2.001.00-1.00-2.001.00-2.00-1.00-2.00-1.00-2.001.001.001.00-3.00-3.00-3.00-3.000.00M-3.000.00M-4.00-2.000.00M-2.0038.00-2.006.00-1.00-35.002.00-8.000.00M10.005.004.001.00-8.00-2.00-2.00-2.001.001.003.004.00-1.001.000.00M2.003.000.00M2.001.00-1.001.000.00M
Return on Sales Growth (3y) 0.00M-2.000.00M6.001.00-1.002.00-6.83M-3.00-3.00-1.00-2.000.00M-7.00-3.00-3.00-4.00-5.00-5.00-2.00-6.00-5.00-5.00-5.0031.00-5.004.00-3.00-1.00-2.00-2.00-3.0012.006.002.001.00-33.006.00-6.000.00M3.004.005.003.00-8.000.00M1.004.004.002.006.007.002.003.003.00
Return on Sales Growth (5y) -1.00-6.000.00M6.000.00M-5.000.00M-6.83M-5.00-6.00-7.00-5.00-7.00-9.00-5.00-6.0030.00-10.002.00-5.00-3.00-5.00-7.00-6.006.003.00-1.00-2.001.001.000.00M-4.005.005.003.003.00-33.008.00-3.006.005.005.007.006.00-6.002.004.00
Return on Sales (QoQ) 5.00-5.00-7.005.003.00-3.006.83M-6.83M0.00M0.00M-1.00-2.003.00-2.00-1.000.00M1.00-1.00-2.000.00M0.00M2.00-2.000.00M-3.002.00-2.000.00M0.00M-1.001.00-4.001.002.00-2.0036.00-39.0011.00-9.002.00-1.000.00M0.00M11.00-6.00-1.00-3.002.000.00M-1.00-3.005.000.00M1.00-2.000.00M2.000.00M0.00M2.00-1.002.00-1.00-1.001.001.00
Revenue Growth (1y) 8.94%14.24%17.80%-100.00%24.73%26.35%24.09%123,998.64%27.93%22.76%27.95%27.17%25.23%23.52%27.59%33.09%29.36%33.07%32.28%22.37%22.96%22.76%20.91%23.22%14.68%5.08%8.42%-55.45%-3.90%-3.42%-6.21%122.08%5.56%7.72%9.47%8.24%18.83%11.88%4.21%4.80%-5.55%-5.06%-2.51%-1.40%3.08%7.04%5.27%4.08%2.99%1.27%4.98%6.52%5.48%5.42%4.54%2.98%5.53%3.41%3.92%5.18%1.00%3.97%4.62%
Revenue Growth (3y) 20.24%21.01%23.21%-87.74%25.95%24.20%26.53%1,180.65%27.49%26.36%29.26%27.47%25.82%26.37%26.84%26.14%22.19%19.74%20.14%-12.42%10.66%7.60%7.13%6.82%5.17%3.02%3.64%2.31%6.43%5.19%2.28%36.07%5.82%4.59%3.61%3.80%4.98%4.37%2.27%2.45%0.09%0.96%2.52%3.01%3.84%4.55%4.93%4.52%4.66%3.35%4.48%4.89%3.98%4.26%4.36%
Revenue Growth (5y) 23.00%23.84%25.85%-68.70%26.02%25.63%26.50%401.34%23.92%21.09%23.14%2.60%17.03%15.41%15.72%14.70%13.10%12.30%12.23%10.06%11.19%8.47%7.00%6.70%5.48%3.03%2.49%2.05%3.25%3.42%1.89%20.92%4.70%4.40%4.21%4.40%4.68%3.95%3.26%3.36%2.22%2.33%3.20%3.44%3.60%4.20%4.67%
Revenue (QoQ) 7.08%-3.28%106,883.09%-99.90%12.29%-0.27%-99.89%104,809.30%13.75%-2.06%6.17%8.14%9.15%2.09%5.53%6.49%7.67%5.45%10.07%3.51%10.76%4.82%1.83%4.01%10.58%3.24%3.77%-3.20%1.32%6.52%-57.36%108.81%1.83%3.44%0.96%-0.74%3.92%5.12%-0.17%8.96%-2.16%-2.09%0.39%-1.79%-1.65%0.54%1.54%2.67%2.12%-1.12%0.39%1.60%0.41%2.51%1.86%0.60%0.37%1.65%0.34%3.09%-1.65%2.15%1.56%-1.01%1.24%2.79%
Share-based Compensation Growth (1y) 11.79%12.59%4.60%-19.59%16.60%8.38%34.78%15.06%27.51%62.50%32.74%56.54%28.10%33.78%27.70%23.75%23.87%12.50%2.65%8.92%6.51%330.67%13.40%22.33%22.25%-73.94%16.36%-23.12%-19.20%-13.66%-21.68%30.61%3.71%-2.06%14.46%-4.85%23.15%499.06%23.97%27.60%6.59%-78.23%-2.11%-8.15%12.00%40.39%54.76%451.27%25.65%17.26%6.50%-68.95%22.09%19.19%13.07%13.97%12.17%0.09%8.96%10.03%4.15%-23.58%-29.80%
Share-based Compensation Growth (3y) 18.45%25.63%23.23%13.14%23.95%33.07%31.71%30.63%26.48%34.73%20.28%28.26%19.12%86.45%14.13%18.14%17.27%8.08%10.64%0.80%1.71%-1.05%1.10%7.09%0.81%-39.60%1.42%-1.51%1.06%71.74%3.58%16.61%10.83%8.51%11.58%3.70%13.71%22.35%23.38%86.25%14.47%-28.96%17.29%16.28%19.77%25.20%23.06%24.96%19.83%11.84%9.48%-26.97%12.57%-3.04%-4.72%
Share-based Compensation Growth (5y) 21.40%24.44%19.66%14.32%20.23%62.74%21.61%24.32%21.38%22.38%18.08%14.69%10.79%7.84%6.26%10.61%6.21%1.31%3.96%4.95%6.09%41.56%7.96%8.32%6.10%-22.07%4.83%2.29%4.26%9.14%10.98%51.68%13.89%16.03%18.02%13.81%17.66%20.68%17.73%17.99%15.49%-15.62%14.73%14.54%14.95%8.46%7.35%
Share-based Compensation (QoQ) 3.55%4.90%30.52%-21.15%4.30%-2.55%0.33%14.33%-3.05%21.20%-14.35%26.70%23.55%-1.00%1.01%3.68%29.03%-5.50%-2.12%3.78%17.19%-13.78%3.87%1.49%373.84%-77.30%12.05%1.42%1.00%1.39%-25.98%6.60%7.92%-8.03%23.44%-15.35%1.91%7.49%2.61%9.55%395.74%-77.76%5.62%-8.49%1.27%0.00%-0.90%11.59%26.95%10.23%253.02%-74.56%18.48%0.11%2.94%0.00%15.66%-5.03%3.76%-1.58%3.21%3.38%4.77%-6.84%-24.28%-5.02%
Shareholder's Equity Growth (1y) 9.59%112.91%107.27%102.91%9.33%9.75%9.58%11.07%13.04%14.16%13.28%12.56%12.33%10.84%73.01%72.88%67.00%64.95%4.48%2.74%2.06%2.70%3.01%3.24%4.91%6.66%6.69%6.78%6.26%5.21%5.60%5.76%6.03%3.16%2.96%0.71%-1.21%0.41%0.28%1.76%1.48%-4.23%-4.01%-3.48%-1.46%4.17%4.25%3.62%2.00%2.62%2.52%3.87%5.46%5.21%0.39%-1.77%
Shareholder's Equity Growth (3y) 36.64%38.06%37.03%36.38%11.55%11.57%29.02%29.29%28.47%27.80%26.98%25.97%24.17%23.37%23.02%22.40%21.38%21.80%4.71%4.24%4.40%4.84%5.09%5.25%5.73%5.00%5.07%4.38%3.63%2.91%2.92%2.72%2.06%-0.26%-0.30%-0.36%-0.41%0.06%0.12%0.59%0.66%0.79%0.86%1.28%1.96%4.00%2.37%1.87%
Shareholder's Equity Growth (5y) 26.50%37.62%35.99%35.13%18.80%18.66%18.24%18.05%17.82%17.98%17.61%17.12%16.37%16.07%15.97%15.67%15.04%14.42%4.54%3.82%3.57%3.61%3.68%3.62%3.45%2.17%2.23%2.24%2.16%1.69%1.76%1.63%1.33%1.18%1.16%1.26%1.22%1.58%0.65%0.76%
Shareholder's Equity (QoQ) 4.06%90.22%1.87%2.79%1.87%2.50%2.26%2.63%3.26%4.31%3.27%1.84%2.60%4.10%1.90%58.97%2.52%0.56%0.65%0.68%0.81%-0.10%1.28%0.99%1.04%1.53%2.96%1.02%1.12%1.03%1.94%1.39%1.28%1.28%-0.81%1.19%-0.93%-0.66%0.82%1.06%0.53%-0.93%-4.85%1.29%1.09%1.15%0.59%1.36%0.48%-0.44%1.20%1.26%1.79%1.09%0.96%-3.37%-0.39%
Tax Rate Growth (1y) 0.00M0.00M0.00M73.28M-173.00-149.00-0.00M0.00M-95.00-66.000.00M615.00-11.00109.00-610.00454.00201.00139.00-0.00M-0.00M155.00-125.000.00M-0.00M-320.0060.00-0.00M0.00M-858.00-0.00M0.00M-0.01M-0.00M-178.00-0.00M0.01M0.00M-16.00-197.00-889.00-156.00138.00-622.00797.00747.00305.00-669.00369.00-475.00-0.00M0.00M185.00-745.00-623.00295.00461.00362.000.00M-589.00-0.00M-266.0016.00280.00
Tax Rate Growth (3y) 0.00M0.00M0.00M73.29M-279.00-107.00-0.00M0.00M95.00182.00-487.00-214.00345.00122.00-765.00-0.00M36.0073.00-0.00M-0.00M-0.00M-0.00M0.00M-0.01M-0.00M-0.00M-0.00M814.00-0.00M-0.00M-363.00-0.00M-0.00M-55.00-0.00M0.01M0.00M427.00-0.00M277.00115.00-793.00162.000.00M-474.00-0.00M0.00M0.00M-858.00-612.000.00M-0.00M-649.00641.00-15.00
Tax Rate Growth (5y) 0.00M0.00M0.00M73.28M77.00-93.00-0.00M-0.00M-70.00116.00-473.00-39.00-833.00-0.00M-708.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-349.00-0.00M-0.00M-0.00M-0.00M722.00-0.00M-0.00M-0.00M-0.00M-756.00-987.00-0.00M0.01M625.00-0.00M260.00924.00-268.00-169.00-132.005.00-377.00-290.00770.00
Tax Rate (QoQ) 95.00-266.00-73.28M73.28M-3.000.00M-0.00M0.00M20.00-785.00679.00-10.0049.00728.00-152.00-636.00169.009.00911.00-889.00107.00-0.00M952.00549.00-173.00-160.00-0.00M0.00M206.00-0.00M0.00M-803.00-652.000.00M-0.01M0.01M0.00M354.00-707.00312.0025.00173.00-0.00M0.00M320.00-588.0020.00995.00-122.00-0.00M0.00M150.00-883.000.00M-210.00-780.00-760.000.00M-43.00-880.00125.00209.00-0.00M662.00407.00472.00
Total Debt Growth (1y) -85.54%
Total Debt Growth (5y) 196.04%
Total Debt (QoQ) -21.19%-27.05%-36.49%-60.39%