|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.79M | 55.46M | 46.91M | 43.37M | 37.22M | 48.26M | 46.02M | 48.84M | 25.80M | 44.12M | 40.33M | 52.41M | 46.13M | 57.49M | 59.47M | 77.29M | 52.10M | 53.54M | 36.16M | 48.71M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35M | 5.09M | 5.04M | 2.01M | 2.00M | 3.59M | 7.88M | 9.82M | 30.16M | 27.69M | 30.80M | 31.27M | 36.87M | 37.40M | 37.75M | 36.03M | 38.52M | 39.05M | 20.84M | 17.79M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.14M | 60.55M | 51.95M | 45.38M | 39.22M | 51.84M | 53.91M | 58.65M | 55.96M | 71.81M | 71.13M | 83.67M | 83.00M | 94.89M | 97.22M | 113.32M | 90.62M | 92.59M | 57.00M | 66.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.41M | 26.99M | 30.31M | 35.74M | 28.74M | 26.43M | 36.73M | 41.56M | 35.01M | 30.20M | 34.35M | 39.63M | 31.80M | 26.33M | 30.19M | 30.85M | 26.93M | 27.68M | 32.15M | 38.44M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.75M | 4.61M | 5.05M | 6.16M | 6.24M | 5.98M | 5.73M | 5.87M | 4.61M | 4.10M | 4.42M | 4.39M | 5.35M | 5.13M | 5.24M | 4.54M | 6.05M | 6.84M | 5.01M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.45M | 30.75M | 34.92M | 40.79M | 34.90M | 32.67M | 42.71M | 47.29M | 40.88M | 34.80M | 38.45M | 44.05M | 36.20M | 31.68M | 35.32M | 36.09M | 31.47M | 33.72M | 39.00M | 43.44M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.97M | 11.22M | 10.82M | 9.87M | 11.54M | 10.58M | 2.65M | 8.21M | 11.29M | 9.51M | 3.03M | 2.09M | 3.12M | 3.16M | 2.47M | 20.31M | 22.31M | 21.26M | 6.70M | 23.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.17M | 112.26M | 106.84M | 107.23M | 95.33M | 104.35M | 114.38M | 125.11M | 118.01M | 126.88M | 130.21M | 147.39M | 139.11M | 145.65M | 153.12M | 169.72M | 144.40M | 147.57M | 119.66M | 133.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.52M | 18.33M | 17.95M | 17.07M | 16.48M | 15.66M | 15.48M | 14.69M | 14.46M | 13.54M | 13.01M | 12.54M | 11.88M | 11.09M | 10.74M | 10.70M | 11.91M | 11.14M | 10.66M | 10.20M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46M | 8.34M | 7.04M | 6.77M | 5.99M | 4.64M | 4.52M | 4.39M | 4.28M | 4.19M | 4.13M | 4.10M | 4.05M | 3.98M | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.50M | 181.11M | 182.50M | 182.78M | 187.92M | 188.37M | 192.40M | 191.10M | 191.35M | 191.04M | 191.38M | 191.07M | 190.97M | 191.14M | 191.22M | 191.25M | 191.84M | 191.62M | 217.52M | 212.70M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.92M | 31.25M | 32.41M | 34.13M | 34.51M | 35.54M | 142.92M | 38.46M | 38.95M | 39.71M | 40.64M | 41.12M | 41.54M | 42.47M | 43.37M | 44.04M | 44.58M | 45.70M | 139.44M | 45.62M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.42M | 212.36M | 214.91M | 216.92M | 222.43M | 223.90M | 335.32M | 229.56M | 230.30M | 230.75M | 232.02M | 232.19M | 232.51M | 233.61M | 234.59M | 235.29M | 236.43M | 237.32M | 356.96M | 258.32M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.97M | 0.60M | 0.60M | 0.60M | 0.60M | 0.38M | 0.38M | 0.38M | 0.38M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.38M | 1.02M | 0.94M | 0.96M | 0.80M | 1.19M | 0.66M | 0.49M | 0.47M | 36.56M | 0.78M | 0.61M | 0.58M | 39.31M | 39.37M | 42.29M | 42.85M | 46.76M | 47.79M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.13M | 382.46M | 379.91M | 376.70M | 382.37M | 376.85M | 383.36M | 378.05M | 375.46M | 371.17M | 369.73M | 364.22M | 360.44M | 357.18M | 357.64M | 354.32M | 355.75M | 352.36M | 400.72M | 394.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 496.30M | 494.71M | 486.75M | 483.93M | 477.70M | 481.20M | 497.74M | 503.16M | 493.47M | 498.05M | 499.94M | 511.61M | 499.56M | 502.83M | 510.77M | 524.04M | 500.15M | 499.93M | 520.37M | 527.44M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.36M | 22.17M | 5.13M | 17.77M | 18.35M | 22.20M | 7.29M | 20.12M | 22.15M | 3.52M | 7.46M | 5.31M | 5.80M | 4.44M | 6.63M | 3.18M | 4.04M | 3.92M | 7.77M | 5.09M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.36M | 22.17M | 5.13M | 17.77M | 18.35M | 22.20M | 7.29M | 20.12M | 22.15M | 3.52M | 7.46M | 5.31M | 5.80M | 4.44M | 6.63M | 3.18M | 4.04M | 3.92M | 7.77M | 5.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 5.20M | 5.04M | 6.91M | 4.70M | 5.61M | 5.44M | 6.53M | 5.24M | 6.86M | 9.49M | 5.71M | 4.19M | 17.37M | 5.19M | 5.62M | 4.82M | 6.60M | 5.59M | 6.59M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.54M | 74.58M | 73.82M | 89.88M | 81.87M | 77.58M | 79.47M | 94.35M | 81.77M | 83.22M | 83.62M | 98.27M | 86.89M | 82.94M | 84.23M | 102.01M | 88.38M | 85.69M | 88.42M | 106.40M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.92M | 101.95M | 100.35M | 114.56M | 104.91M | 105.39M | 117.21M | 121.00M | 109.15M | 114.58M | 118.36M | 126.07M | 111.88M | 110.57M | 115.69M | 125.86M | 115.38M | 112.50M | 124.15M | 136.51M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.92M | 1.58M | 0.99M | 1.15M | 1.26M | 2.94M | 2.56M | 2.26M | 2.74M | 2.17M | 2.08M | 1.89M | 1.67M | 1.66M | 1.33M | 1.20M | 1.29M | 1.34M | 1.32M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.90M | 18.20M | 18.15M | 18.84M | 18.68M | 18.76M | 18.00M | 18.79M | 17.48M | 15.32M | 16.13M | 16.87M | 15.57M | 15.18M | 14.60M | 15.35M | 15.10M | 19.67M | 18.25M | 17.98M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.91M | 26.85M | 26.18M | 25.50M | 24.77M | 24.04M | 23.32M | 22.57M | 21.80M | 21.02M | 20.25M | 19.48M | 18.78M | 17.94M | 17.37M | 16.64M | 15.89M | 15.29M | 14.68M | 14.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 3.59M | 1.48M | 1.47M | 1.46M | 1.46M | 2.21M | 2.19M | 2.17M | 2.14M | 2.28M | 2.25M | 2.22M | 1.99M | 2.10M | 2.04M | 2.01M | 1.99M | 7.93M | 5.57M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.28M | 148.92M | 146.26M | 159.89M | 149.51M | 149.46M | 161.47M | 164.93M | 150.69M | 153.66M | 156.91M | 164.50M | 148.12M | 145.36M | 149.31M | 159.18M | 147.57M | 148.75M | 158.42M | 169.88M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.92M | 152.52M | 147.73M | 161.35M | 150.97M | 150.91M | 163.68M | 167.12M | 152.85M | 155.80M | 159.19M | 166.75M | 150.34M | 147.35M | 151.41M | 161.23M | 149.58M | 150.74M | 166.35M | 175.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.38M | 342.20M | 339.02M | 322.57M | 326.73M | 330.28M | 334.06M | 336.04M | 340.62M | 342.25M | 340.75M | 344.85M | 349.21M | 355.48M | 359.36M | 362.81M | 350.57M | 349.19M | 354.02M | 351.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.38M | 342.20M | 339.02M | 322.57M | 326.73M | 330.28M | 334.06M | 336.04M | 340.62M | 342.25M | 340.75M | 344.85M | 349.21M | 355.48M | 359.36M | 362.81M | 350.57M | 349.19M | 354.02M | 351.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 496.30M | 494.71M | 486.75M | 483.93M | 477.70M | 481.20M | 497.74M | 503.16M | 493.47M | 498.05M | 499.94M | 511.61M | 499.56M | 502.83M | 510.77M | 524.04M | 500.15M | 499.93M | 520.37M | 527.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.01M | 0.12M | 0.11M | 71.02M | -0.40M | 77.76M | 80.21M | -1.02M | -0.89M | 88.53M | 92.37M | 96.75M | 100.06M | -0.88M | 108.97M | 112.36M | -1.28M | 121.97M | -1.36M | 128.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.89M | 0.16M | 0.40M | 1.05M | | | 0.10M | 0.40M | | | | 0.57M | 0.48M | 0.48M | 0.51M | 0.52M | 0.48M |