|
Gross Margin
|
61.32% | 64.15% | 61.66% | 63.95% | 63.19% | 64.55% | 62.24% | 62.88% | 61.80% | 63.71% | 61.61% | 61.43% | 59.55% | 60.66% | 59.04% | 60.08% | 57.77% | 59.68% | 58.13% | 56.49% | 55.86% | 55.89% | 57.07% | 57.28% | 57.18% | 56.98% | 57.04% | 57.70% | 57.65% | 58.71% | 57.36% | 81.69% | 59.30% | 59.90% | 58.86% | 59.63% | 59.44% | 59.24% | 58.11% | 57.50% | 58.79% | 57.97% | 59.41% | 60.32% | 66.93% | 62.12% | 61.73% | 63.22% | 64.16% | 65.04% | 64.76% | 64.28% | 66.35% | 66.13% | 65.26% | 65.66% | 65.40% | 65.94% | 66.47% | 65.98% | 66.17% | 66.83% | 66.52% | 66.17% | 65.32% | 64.56% | 65.34% |
|
EBT Margin
|
6.86% | 12.75% | 7.59% | 0.00% | 9.46% | 14.06% | 10.14% | 9,115,646.26% | 13.93% | 14.73% | 13.03% | 13.63% | 9.97% | 15.74% | 14.30% | 12.13% | 10.86% | 12.95% | 11.66% | 9.62% | 8.72% | 9.73% | 10.76% | 9.38% | 10.18% | 4.83% | 8.09% | 3.66% | 4.63% | 4.43% | 2.78% | 4.82% | 4.80% | 5.60% | 5.33% | 3.19% | 7.37% | 8.31% | 6.86% | 6.15% | 9.50% | 4.89% | 7.37% | 6.41% | 14.54% | 7.44% | 5.31% | 1.84% | 5.06% | 5.19% | 2.63% | -0.78% | 5.75% | 5.53% | 7.32% | 4.77% | 4.56% | 6.50% | 7.75% | 7.67% | 8.99% | 7.41% | 10.23% | 7.39% | 7.14% | 9.23% | 10.79% |
|
EBIT Margin
|
6.87% | 12.77% | 7.65% | 8.25% | 9.52% | 14.09% | 10.17% | 9.13% | 13.82% | 14.75% | 13.07% | 13.62% | 9.89% | 15.64% | 14.14% | 12.02% | 10.70% | 12.86% | 11.52% | 9.47% | 8.60% | 9.68% | 10.65% | 9.32% | 10.16% | 4.92% | 8.03% | 3.36% | 4.60% | 4.23% | 2.20% | 4.35% | 4.55% | 5.29% | 4.99% | 2.73% | 6.80% | 7.48% | 7.78% | 4.74% | 8.24% | 3.56% | 6.00% | 5.32% | 11.77% | 7.11% | 5.15% | 1.84% | 5.20% | 5.29% | 2.79% | -0.71% | 6.17% | 4.50% | 3.54% | 4.49% | 4.19% | 5.79% | 6.91% | 6.03% | 7.82% | 6.16% | 8.89% | 6.32% | 5.96% | 7.91% | 9.89% |
|
EBITDA Margin
|
6.87% | 12.77% | 7.65% | 8.25% | 19.98% | 14.09% | 10.17% | 9.13% | 20.52% | 14.75% | 13.07% | 13.62% | 9.89% | 15.64% | 14.14% | 12.02% | 10.70% | 12.86% | 11.52% | 9.47% | 8.60% | 9.68% | 10.65% | 9.32% | 10.16% | 4.92% | 8.03% | 3.36% | 4.60% | 4.23% | 2.20% | 4.35% | 4.55% | 5.29% | 4.99% | 2.73% | 6.80% | 7.48% | 7.78% | 4.74% | 8.24% | 3.56% | 6.00% | 5.32% | 11.77% | 7.11% | 5.15% | 1.84% | 5.20% | 5.29% | 2.79% | -0.71% | 6.17% | 4.50% | 3.54% | 4.49% | 4.19% | 5.79% | 6.91% | 6.03% | 7.82% | 6.16% | 8.89% | 6.32% | 5.96% | 7.91% | 9.89% |
|
Operating Margin
|
6.87% | 12.77% | 7.65% | 8.25% | 9.52% | 14.09% | 10.17% | 9.13% | 13.82% | 14.75% | 13.07% | 13.62% | 9.89% | 15.64% | 14.14% | 12.02% | 10.70% | 12.86% | 11.52% | 9.47% | 8.60% | 9.68% | 10.65% | 9.32% | 10.16% | 4.92% | 8.03% | 3.36% | 4.60% | 4.23% | 2.20% | 4.35% | 4.55% | 5.29% | 4.99% | 2.73% | 6.80% | 7.48% | 7.78% | 4.74% | 8.24% | 3.56% | 6.00% | 5.32% | 11.77% | 7.11% | 5.15% | 1.84% | 5.20% | 5.29% | 2.79% | -0.71% | 6.17% | 4.50% | 3.54% | 4.49% | 4.19% | 5.79% | 6.91% | 6.03% | 7.82% | 6.16% | 8.89% | 6.32% | 5.96% | 7.91% | 9.89% |
|
Net Margin
|
6.44% | 11.85% | 7.25% | -0.28% | 5.44% | 8.09% | 4.79% | 6,503,458.05% | 8.25% | 8.70% | 8.71% | 8.19% | 6.00% | 9.39% | 7.49% | 6.54% | 6.55% | 7.59% | 6.82% | 4.75% | 5.08% | 5.57% | 7.72% | 5.84% | 5.77% | 2.82% | 4.86% | 3.24% | 2.78% | 2.56% | 1.99% | 2.91% | -1.02% | 0.10% | 2.26% | 0.73% | 36.85% | -1.95% | | -0.24% | 1.83% | | 0.40% | 0.21% | 11.45% | 5.62% | 4.33% | 1.49% | 3.61% | 3.77% | 2.32% | -0.60% | 4.37% | 4.70% | 5.39% | 3.61% | 3.80% | 5.93% | 5.48% | 5.46% | 7.18% | 5.82% | 7.83% | 6.59% | 5.90% | 7.24% | 7.96% |
|
FCF Margin
|
16.22% | 30.49% | 15.48% | 0.01% | 11.94% | 30.61% | 20.21% | 18,497.73% | -2.93% | 22.56% | 24.65% | 20.10% | 10.20% | 17.45% | 20.82% | 20.40% | 9.54% | 20.42% | 32.23% | 6.52% | 20.16% | 27.50% | 11.76% | 8.71% | 14.20% | 16.08% | 8.23% | 13.10% | 5.60% | -12.86% | 20.44% | 29.50% | 27.15% | 7.48% | 18.48% | 16.16% | 12.78% | 7.19% | 17.77% | 18.73% | 7.28% | 19.23% | 22.56% | 20.04% | 3.33% | 6.38% | 20.49% | 1.09% | 21.71% | 0.42% | 9.07% | 0.93% | 21.95% | 2.76% | 14.15% | 3.16% | 18.82% | -1.15% | 26.20% | 10.71% | 19.13% | -0.11% | 17.18% | 6.10% | 26.24% | -2.27% | 13.89% |
|
Assets Average
|
54.31M | 56.74M | 58.55M | 65.22M | 71.78M | 73.74M | 76.34M | 79.89M | 83.55M | 86.20M | 89.37M | 122.84M | 154.29M | 158.25M | 162.01M | 168.19M | 178.09M | 183.77M | 195.34M | 208.70M | 221.78M | 236.18M | 242.37M | 250.30M | 278.35M | 335.40M | 373.03M | 377.14M | 377.68M | 376.49M | 385.62M | 395.03M | 398.91M | 399.80M | 400.81M | 407.48M | 434.15M | 437.44M | 419.59M | 431.72M | 462.72M | 479.98M | 478.32M | 484.87M | 485.53M | 479.67M | 477.19M | 488.44M | 501.00M | 498.99M | 495.51M | 490.73M | 485.34M | 480.81M | 479.45M | 489.47M | 500.45M | 498.32M | 495.76M | 499.00M | 505.77M | 505.58M | 501.19M | 506.80M | 517.40M | 512.09M | 500.04M |
|
Equity Average
|
| | | | | | | | | | 62.32M | 92.24M | 122.04M | 124.89M | 127.79M | 130.59M | 133.69M | 136.96M | 141.00M | 146.34M | 151.88M | 155.74M | 159.20M | 164.55M | 169.45M | 221.47M | 275.33M | 279.54M | 281.23M | 283.11M | 285.23M | 286.25M | 287.93M | 291.19M | 294.14M | 297.91M | 304.61M | 310.62M | 313.94M | 317.32M | 322.04M | 327.41M | 331.78M | 336.03M | 336.79M | 337.42M | 337.84M | 335.16M | 335.43M | 338.59M | 341.29M | 340.61M | 330.80M | 324.65M | 328.51M | 332.17M | 335.05M | 338.33M | 341.43M | 341.50M | 342.80M | 347.03M | 352.35M | 357.42M | 361.08M | 356.69M | 349.88M |
|
Invested Capital
|
0.73M | 0.67M | 0.49M | 52.13M | 0.12M | | | 56.79M | | 61.08M | 63.56M | 120.92M | 123.17M | 126.61M | 128.98M | 132.20M | 135.18M | 138.74M | 143.26M | 149.43M | 154.32M | 157.16M | 161.24M | 167.86M | 171.04M | 271.90M | 278.76M | 280.32M | 282.14M | 284.07M | 286.39M | 286.11M | 289.76M | 292.62M | 295.66M | 300.17M | 309.04M | 312.19M | 315.69M | 318.95M | 325.14M | 329.67M | 333.89M | 338.17M | 335.42M | 339.42M | 336.26M | 334.06M | 336.81M | 340.38M | 342.20M | 339.02M | 322.57M | 326.73M | 330.28M | 334.06M | 336.04M | 340.62M | 342.25M | 340.75M | 344.85M | 349.21M | 355.48M | 359.36M | 362.81M | 350.57M | 349.19M |
|
Asset Utilization Ratio
|
249.39 | 238.73 | 231.36 | 232.03 | 210.82 | 205.26 | 198.30 | 0.60 | 0.62 | 0.65 | 0.67 | 0.67 | 0.57 | 0.58 | 0.60 | 0.62 | 0.62 | 0.63 | 0.63 | 0.63 | 0.64 | 0.64 | 0.67 | 0.68 | 0.64 | 0.56 | 0.53 | 0.55 | 0.57 | 0.58 | 0.58 | 0.49 | 0.48 | 0.47 | 0.46 | 0.53 | 0.50 | 0.51 | 0.54 | 0.54 | 0.52 | 0.52 | 0.53 | 0.52 | 0.52 | 0.52 | 0.51 | 0.50 | 0.49 | 0.50 | 0.51 | 0.52 | 0.53 | 0.54 | 0.55 | 0.55 | 0.54 | 0.55 | 0.56 | 0.56 | 0.56 | 0.56 | 0.57 | 0.58 | 0.57 | 0.58 | 0.60 |
|
Interest Coverage Ratio
|
-95.09 | -198.27 | -85.42 | 0.02M | -125.89 | 232.39 | 187.78 | 0.16 | -270.07 | 242.72 | 207.23 | 229.31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.01 | | | | | | | | | | | | | | | | | | | | | 0.16 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.02 | 0.01 | 0.01 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | 0.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.73 | | | | 0.69 | | 0.70 | 0.70 | 0.78 | 0.80 | 0.78 | 0.80 | 0.76 | 0.74 | 0.75 | 0.70 | 0.70 | 0.67 | 0.65 | 0.66 | 0.65 | 0.57 | 0.73 | 0.74 | 0.74 | 0.75 | 0.75 | 0.73 | 0.72 | 0.72 | 0.74 | 0.73 | 0.73 | 0.68 | 0.75 | 0.75 | 0.72 | 0.67 | 0.69 | 0.70 | 0.69 | 0.70 | 0.71 | 0.71 | 0.67 | 0.67 | 0.69 | 0.69 | 0.70 | 0.67 | 0.68 | 0.69 | 0.67 | 0.67 | 0.69 | 0.69 | 0.68 | 0.67 | 0.70 | 0.71 | 0.70 | 0.69 | 0.70 | 0.70 |
|
Times Interest Earned
|
-95.09 | -198.27 | -85.42 | 0.02M | -125.89 | 232.39 | 187.78 | 0.16 | -270.07 | 242.72 | 207.23 | 229.31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.01 | | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | | 0.00 | | 0.00 | | | | | | 0.06 | -0.96 | 0.04 | 0.11 | 0.06 | -10.38 | 0.07 | 0.19 | 0.05 | -0.56 | 0.09 |
|
Enterprise Value
|
-4.79M | -4.10M | -10.13M | -12.24M | -13.13M | -18.80M | -12.31M | -23.57M | -17.99M | -26.46M | -30.24M | -83.46M | -85.55M | -91.89M | -95.94M | -93.30M | -95.60M | -101.43M | -104.72M | -108.23M | -102.02M | -111.77M | -64.93M | -120.97M | -34.76M | -139.90M | -144.81M | -148.99M | -150.48M | -138.81M | -100.57M | -103.17M | -115.30M | -115.69M | -123.40M | -131.12M | -195.37M | -165.53M | -174.31M | -168.82M | -146.93M | -161.59M | -172.64M | -172.87M | -142.01M | -144.52M | -149.67M | -46.49M | -55.97M | -55.14M | -60.55M | -51.95M | -45.38M | -39.22M | -51.84M | -53.91M | -58.65M | -55.96M | -71.81M | -71.13M | -83.67M | -83.00M | -94.89M | -97.22M | -113.32M | -90.62M | -92.59M |
|
Return on Sales
|
0.06% | 0.12% | 0.07% | 0.00% | 0.05% | 0.08% | 0.05% | 68,253.97% | 0.08% | 0.09% | 0.09% | 0.08% | 0.06% | 0.09% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.05% | 0.05% | 0.06% | 0.08% | 0.06% | 0.06% | 0.03% | 0.05% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | -0.01% | 0.00% | 0.02% | 0.01% | 0.37% | -0.02% | 0.09% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.11% | 0.06% | 0.04% | 0.01% | 0.04% | 0.04% | 0.02% | -0.01% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.06% | 0.05% | 0.05% | 0.07% | 0.06% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% |
|
Return on Capital Employed
|
30.88% | 29.04% | 27.95% | 27.13% | 23.91% | 23.12% | 22.98% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% |
|
Return on Invested Capital
|
61.63% | 408.12% | 421.41% | 150.26% | 134.79% | 1,932.70% | 2,925.30% | 0.14% | 0.17% | 0.18% | 0.10% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% |
|
Return on Assets
|
0.05% | 0.06% | 0.07% | 0.20% | 0.18% | 0.17% | 0.16% | 15.11% | 14.45% | 14.02% | 13.53% | 0.06% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.05% | 0.05% | 0.05% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Equity
|
| | | | | | | | | | 19.40% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.01% | 0.00% | 0.07% | 0.07% | 0.06% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% |