|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.17M | 159.57M | 90.54M | 20.00M | 4.30M | 50.44M | 1.50M | 2.00M | 13.46M | 34.86M | 5.30M | 5.20M | 18.39M | 11.50M | 1.90M | 4.20M | 16.52M | 16.90M | 11.60M | 11.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.50M | 43.25M | 67.04M | 55.00M | 34.93M | 71.31M | 69.49M | 32.93M | 19.78M | 42.55M | 51.73M | 51.07M | 48.96M | 45.15M | 33.48M | 31.41M | 24.12M | 12.42M | 17.98M | 18.67M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.68M | 202.82M | 157.58M | 75.00M | 39.23M | 121.75M | 70.99M | 34.93M | 33.24M | 77.41M | 57.03M | 56.27M | 67.35M | 56.65M | 35.38M | 35.61M | 40.63M | 29.32M | 29.58M | 29.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.62M | 43.09M | 35.50M | 41.10M | 40.30M | 42.19M | 52.05M | 51.45M | 76.69M | 63.80M | 60.14M | 65.32M | 73.71M | 67.04M | 78.88M | 78.74M | 79.93M | 81.05M | 89.59M | 83.69M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 6.20M | | | | 0.31M | | | | 0.26M | | | | 0.34M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.62M | 43.09M | 35.60M | 41.10M | 40.30M | 42.19M | 58.25M | 51.45M | 76.69M | 63.80M | 60.45M | 65.32M | 73.71M | 67.04M | 79.14M | 78.74M | 79.93M | 81.05M | 89.93M | 83.69M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.98M | 20.98M | 21.19M | 25.65M | 21.83M | 18.59M | 15.14M | 16.41M | 18.41M | 15.61M | 17.64M | 18.07M | 19.59M | 20.82M | 19.73M | 19.51M | 35.82M | 32.78M | 59.25M | 60.56M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.73M | 11.55M | 20.93M | 13.30M | 20.11M | 11.62M | 20.72M | 17.91M | 9.02M | 16.42M | 14.55M | 16.29M | 16.05M | 18.35M | 27.19M | 28.95M | 26.14M | 26.34M | 26.61M | 21.62M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08M | 8.97M | 6.25M | 17.52M | 19.37M | 22.03M | 18.71M | 17.74M | 17.19M | 9.97M | 9.92M | 8.11M | 7.22M | 6.78M | 6.24M | 8.47M | 11.00M | 10.90M | 6.88M | 10.36M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.80M | 41.50M | 48.38M | 56.47M | 61.32M | 52.24M | 54.57M | 52.06M | 44.62M | 42.01M | 42.11M | 0.10M | 42.86M | 45.95M | 53.16M | 56.93M | 72.97M | 70.03M | 92.75M | 92.54M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.73M | 27.64M | 12.96M | 13.11M | 9.05M | 7.63M | 13.96M | 14.63M | 10.72M | 10.77M | 6.12M | 6.58M | 7.25M | 11.31M | 17.69M | 26.49M | 17.39M | 22.84M | 9.10M | 7.97M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.83M | 315.05M | 254.42M | 222.59M | 194.21M | 223.80M | 205.44M | 178.16M | 165.28M | 193.98M | 188.77M | 185.90M | 191.17M | 195.19M | 209.01M | 212.84M | 210.92M | 229.40M | 238.07M | 228.98M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.90M | | | | 5.40M | | | | 6.30M | | | | 2.60M | | | | 1.70M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.18M | 22.79M | 23.73M | 23.86M | 23.47M | 22.62M | 22.16M | 21.51M | 20.87M | 20.79M | 20.17M | 19.31M | 15.90M | 15.41M | 14.86M | 14.54M | 13.68M | 12.96M | 12.40M | 12.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 17.72M | 17.98M | 17.53M | 17.32M | 15.71M | 14.14M | 8.58M | 8.37M | 8.13M | 7.88M | 6.93M | 6.71M | 6.48M | 6.28M | 6.08M | 5.88M | 5.41M | 5.21M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.42M | 37.34M | 51.28M | 51.13M | 49.76M | 48.15M | 45.52M | 42.72M | 35.94M | 35.22M | 33.73M | 31.98M | 26.97M | 25.59M | 24.13M | 22.91M | 21.17M | 19.55M | 17.81M | 17.23M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 404.25M | 352.39M | 305.71M | 273.72M | 243.97M | 271.95M | 250.95M | 220.88M | 201.22M | 229.20M | 222.51M | 217.89M | 218.14M | 220.78M | 233.15M | 235.75M | 232.09M | 248.95M | 255.88M | 246.22M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24M | 5.88M | 0.07M | 8.23M | 13.80M | 6.55M | 3.23M | 4.07M | 1.96M | 1.86M | 0.56M | 0.84M | 10.23M | 10.19M | 11.71M | 12.33M | 12.04M | 12.02M | 8.99M | 8.97M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.81M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24M | 5.88M | 0.07M | 8.23M | 13.80M | 6.55M | 3.23M | 4.07M | 1.96M | 1.86M | 0.56M | 0.84M | 10.23M | 10.19M | 11.71M | 12.33M | 161.84M | 12.02M | 8.99M | 8.97M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.68M | 16.01M | 15.26M | 12.21M | 16.32M | 14.71M | 2.13M | 9.51M | 9.86M | 10.38M | 2.35M | 7.65M | 7.08M | 8.53M | 5.91M | 6.45M | 6.47M | 8.75M | 9.27M | 6.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.15M | 30.00M | 25.86M | 32.80M | 33.15M | 32.70M | 38.55M | 40.29M | 52.45M | 39.77M | 41.85M | 43.81M | 42.26M | 40.72M | 41.76M | 47.42M | 46.22M | 48.50M | 51.24M | 49.99M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.25M | 2.42M | 2.48M | 2.55M | 2.62M | 2.69M | 2.76M | 2.58M | 3.00M | 3.08M | 3.14M | 3.19M | 3.25M | 3.04M | 2.29M | 1.54M | 0.78M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.14M | 72.30M | 71.06M | 93.00M | 109.50M | 93.88M | 82.36M | 77.90M | 86.72M | 79.75M | 79.69M | 75.38M | 80.32M | 85.54M | 91.46M | 88.56M | 258.60M | 89.71M | 96.10M | 90.52M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.02M | 24.26M | 24.45M | 24.63M | 24.83M | 25.03M | 25.21M | | 107.49M | 107.90M | 108.31M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.98M | 149.03M | 149.08M | 149.13M | 149.18M | 149.23M | 149.28M | 149.34M | 149.39M | 149.44M | 149.49M | 149.54M | 149.59M | 149.65M | 149.70M | 149.75M | | 32.18M | 32.74M | 33.33M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.01M | 12.22M | 8.00M | 7.39M | 6.78M | 6.15M | 5.50M | 4.83M | 4.16M | 3.54M | 2.80M | 2.04M | 1.29M | 0.52M | | | 1.54M | 0.78M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.61M | 0.68M | 0.75M | 4.69M | 4.81M | 4.93M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.52M | 265.46M | 249.26M | 237.14M | 232.07M | 240.27M | 256.74M | 256.24M | 251.41M | 255.84M | 260.54M | 266.18M | 263.52M | 258.60M | 229.37M | 236.74M | 232.15M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.14M | 233.54M | 228.14M | 249.76M | 265.70M | 249.50M | 237.38M | 232.31M | 240.51M | 256.99M | 256.48M | 251.65M | 256.08M | 260.78M | 266.80M | 264.20M | 259.35M | 234.06M | 241.54M | 237.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.02M | 24.26M | 24.45M | 24.63M | 24.83M | 25.03M | 25.21M | | 107.49M | 107.90M | 108.31M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.11M | 118.84M | 77.57M | 23.96M | -21.74M | 22.45M | 13.57M | -11.43M | -39.28M | -27.79M | -33.97M | -33.77M | -37.94M | -40.01M | -33.65M | -28.45M | -27.26M | 14.88M | 14.33M | 9.14M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.11M | 118.84M | 77.57M | 23.96M | -21.74M | 22.45M | 13.57M | -11.43M | -39.28M | -27.79M | -33.97M | -33.77M | -37.94M | -40.01M | -33.65M | -28.45M | -27.26M | 14.88M | 14.33M | 9.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 404.25M | 352.39M | 305.71M | 273.72M | 243.97M | 271.95M | 250.95M | 220.88M | 201.22M | 229.20M | 222.51M | 217.89M | 218.14M | 220.78M | 233.15M | 235.75M | 232.09M | 248.95M | 255.88M | 246.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -1558.79M | -0.01M | -1677.32M | -1733.68M | -1775.59M | -0.02M | 0.01M | -1870.28M | -1895.29M | -1906.01M | -0.01M | -1918.41M | 0.04M | 0.01M | -1916.96M | -0.00M | -1936.84M | 0.00M | -0.01M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 1.05M | 1.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.64M | 2.80M | 2.53M | 2.21M | 2.82M | 3.17M | 3.85M | 2.73M | 1,786.02M | 1.41M | 1.97M | 1.64M | 1.55M | 1.98M | 3.85M | 4.13M | 4.01M | 3.80M | 11.34M |