|
Assets Growth (1y)
|
| | | | 567.98% | | -35.67% | 183.36% | 187.85% | 226.66% | 167.66% | -57.30% | | | | | 69.48% | 66.07% | 19.62% | 247.21% | -3.26% | 258.61% | 298.40% | 97.25% | 137.64% | -19.37% | -16.55% | 10.95% | 9.90% | 5.11% | -0.75% | -31.05% | -35.08% | -6.58% | -9.65% | -13.53% | -11.97% | -39.65% | -22.83% | -17.91% | -19.31% | -17.52% | -15.72% | -11.33% | -1.35% | 8.40% | -3.67% | 4.78% | 8.20% | 6.40% | 12.76% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 31.69% | 31.05% | 55.32% | | | | | | | | | | 57.36% | 68.71% | 58.44% | 96.60% | 36.20% | 44.85% | 48.88% | 14.70% | 19.24% | -7.49% | -9.21% | -12.87% | -14.36% | -16.00% | -11.55% | -21.20% | -22.74% | -22.53% | -16.24% | -14.30% | -11.18% | -18.59% | -14.43% | -8.64% | -4.86% | -1.65% | -2.90% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | 31.12% | 35.29% | 28.26% | 66.10% | 58.50% | 13.86% | 33.16% | 30.22% | 68.05% | 77.98% | | | | | | | | | | 22.69% | 36.36% | 28.96% | 35.28% | 7.63% | 11.37% | 18.13% | 1.38% | 3.79% | -16.99% | -13.41% | -13.60% | -12.95% | -11.93% | -10.89% | -14.58% | -13.22% | -11.71% | -8.59% |
|
Assets (QoQ)
|
| | | -1.47% | -10.79% | -22.89% | -5.09% | 333.99% | -9.37% | -12.49% | -22.23% | -30.77% | | -23.35% | 15.25% | -31.70% | 180.90% | -24.89% | -16.98% | 98.24% | -21.73% | 178.41% | -7.77% | -1.85% | -5.71% | -5.54% | -4.54% | 30.49% | -6.60% | -9.65% | -9.87% | -9.35% | -12.06% | 30.01% | -12.83% | -13.25% | -10.46% | -10.87% | 11.47% | -7.72% | -11.98% | -8.90% | 13.90% | -2.92% | -2.08% | 0.11% | 1.21% | 5.60% | 1.12% | -1.55% | 7.26% |
|
Capital Expenditures Growth (1y)
|
| | | | 12,800.00% | | | | 10.08% | 2.84% | | | | | | | 12.47% | -54.87% | -100.93% | 64.59% | -3.62% | 174.49% | 69,260.00% | 206.44% | 136.28% | 62.14% | -130.31% | 12.32% | 37.55% | -65.37% | 160.31% | -36.10% | -73.25% | -57.94% | 142.25% | -84.36% | 32.82% | 2.22% | -97.06% | 6.15% | -78.54% | -13.66% | 1,662.22% | -39.61% | | | -45.65% | 155.20% | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 24.23% | | | | | | | | | | | | 36.82% | 26.17% | -58.19% | 78.26% | 46.31% | 15.51% | 404.49% | 30.05% | -4.56% | -38.19% | -23.78% | -51.76% | -21.23% | -47.00% | 26.89% | -52.66% | -57.60% | -28.13% | 7.86% | -53.55% | | | -34.46% | 17.83% | -52.91% | -13.56% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | 12.23% | 17.27% | 61.67% | -15.59% | 21.63% | 15.75% | | | | | | | | | | | | -1.18% | -21.80% | 23.40% | -10.76% | 2.16% | -7.90% | 61.54% | -18.25% | -24.35% | -26.92% | -25.51% | -40.93% | | | 19.25% | -30.39% | -48.25% | -22.60% | |
|
Capital Expenditures (QoQ)
|
-96.55% | | | | | 9.30% | -89.60% | 79.55% | 439.24% | 2.11% | | | | 29.14% | -50.32% | 28.79% | 36.14% | -48.19% | -101.03% | 22,780.00% | -20.28% | 47.57% | 159.22% | 0.49% | -38.53% | 1.26% | -148.45% | 472.42% | -24.72% | -74.51% | -15.62% | 294.62% | -68.48% | -59.92% | 386.03% | -74.53% | 167.69% | -69.16% | -86.02% | 820.00% | -45.89% | 24.11% | 185.25% | -68.47% | | | | 48.03% | -82.92% | 90.83% | |
|
Cash & Equivalents Growth (1y)
|
| | | 597.15% | 752.25% | 1,139.08% | -41.67% | 185.68% | 197.69% | 240.09% | 180.09% | -62.37% | | | | | 22.78% | -51.12% | 43.57% | 977.85% | -44.23% | 755.22% | -17.69% | -77.98% | 470.69% | -79.52% | 11.45% | 125.84% | -61.14% | 52.21% | 58.28% | 46.23% | -42.17% | 136.81% | 67.72% | -13.88% | -4.73% | -74.57% | -68.39% | -83.03% | -52.40% | -72.31% | -30.89% | 86.65% | -24.51% | 36.58% | -26.16% | -10.03% | -5.78% | -10.17% | 67.31% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 95.70% | 14.16% | 21.13% | 26.41% | | | | | | | | | | 57.51% | -5.04% | 9.61% | 75.01% | 7.35% | 38.67% | 13.24% | -10.07% | 8.65% | -9.62% | 43.56% | 41.68% | -40.18% | -2.86% | -5.68% | -40.21% | -35.99% | -44.96% | -28.44% | -35.15% | -30.05% | -54.18% | -45.56% | -34.19% | -30.30% | -30.22% | -5.13% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | 128.79% | 23.76% | 16.77% | -5.68% | 44.09% | 19.47% | 1.76% | 22.00% | 0.37% | 49.35% | 19.00% | | | | | | | | | | -2.56% | 25.28% | 28.45% | 46.51% | -7.38% | 9.93% | -5.10% | -36.13% | -10.27% | -44.64% | -8.36% | -2.07% | -40.13% | -19.09% | -15.60% | -18.53% | -28.53% | -27.19% | -14.66% |
|
Cash & Equivalents (QoQ)
|
-30.05% | -48.55% | 1,865.99% | -1.46% | -14.49% | -25.20% | -7.45% | 382.62% | -10.89% | -14.55% | -23.78% | -35.16% | | -8.93% | -26.32% | -70.61% | 522.58% | -63.75% | 116.42% | 120.66% | -67.79% | 455.95% | -79.17% | -40.97% | 734.90% | -80.05% | 13.33% | 19.61% | 43.68% | -21.85% | 17.85% | 10.51% | -43.18% | 220.01% | -16.53% | -43.26% | -37.14% | -14.59% | 3.76% | -69.54% | 76.32% | -50.31% | 158.94% | -17.73% | -28.69% | -10.09% | 40.00% | 0.24% | -25.32% | -14.29% | 160.77% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -12,800.00% | | | | -10.08% | -2.84% | | | | | | | -298.25% | -87.02% | 326.65% | -523.28% | 10.30% | -4,138.63% | -311.38% | 140.90% | 184.66% | 142.99% | 119.18% | -1,617.28% | 87.09% | -22.54% | 95.42% | 144.94% | -106.81% | 22.49% | -61.33% | -142.72% | 351.98% | -50.23% | -266.62% | 108.33% | 236.51% | -33.09% | 35.58% | -537.21% | -96.53% | -84.51% | 117.10% | 229.22% | 77.86% | 258.11% | 198.69% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 278.17% | | | | | | | | | | | | 14.61% | 31.12% | 42.91% | -204.61% | 50.67% | 137.80% | -7.47% | 68.55% | 52.41% | 34.03% | 28.97% | -70.00% | -31.54% | -22.13% | -48.26% | 26.33% | -16.74% | -25.84% | -34.17% | -29.18% | 31.89% | -62.77% | -43.17% | 35.19% | -40.78% | -28.13% | 32.55% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | 70.55% | -154.22% | 124.30% | 289.44% | -116.72% | -147.37% | | | | | | | | | | | | -16.99% | 16.42% | 21.93% | -47.75% | 17.54% | 52.31% | -20.21% | 15.99% | 23.85% | 16.39% | 31.07% | -25.08% | -48.15% | -45.30% | -32.64% | 15.89% | -48.67% | -25.71% | -26.67% |
|
Cash from Investing Activities (QoQ)
|
96.55% | | | | | -9.30% | 89.60% | -79.55% | -439.24% | -2.11% | | | | -18.08% | -267.84% | 115.44% | -1,033.63% | 105.37% | 2,829.83% | -128.84% | -97.86% | -141.56% | -53.35% | 105.58% | 309.58% | 22.66% | -31.58% | -541.40% | 150.50% | -49.22% | 72.62% | 1.51% | -107.65% | 1,013.84% | -45.50% | -212.13% | 145.12% | 80.49% | -282.46% | 105.61% | 1,722.56% | -64.11% | -275.68% | 61.95% | 114.46% | 60.25% | 93.85% | 187.61% | -80.09% | 222.66% | 61.69% |
|
Cash from Operations Growth (1y)
|
| | | 0.00% | -169.02% | -301.07% | -153.90% | -5.57% | -147.47% | -93.84% | | | | | | | -56.35% | -18.15% | -12.25% | -22.40% | -22.01% | -89.60% | 11.50% | 28.98% | 20.56% | 61.95% | 29.00% | 19.44% | 32.82% | -147.87% | -65.11% | -94.81% | -27.34% | -9.98% | -26.42% | 13.88% | -4.77% | 54.96% | 30.28% | 17.07% | 43.33% | 4.26% | 75.24% | 106.54% | 61.78% | 83.05% | 136.73% | -579.84% | 6.79% | -136.06% | -60.52% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -59.58% | | | | | | | | | | | | -14.86% | 5.18% | 10.99% | 11.20% | 13.33% | -21.38% | -1.23% | -3.68% | 12.08% | -1.23% | -14.01% | -10.56% | 3.58% | -7.08% | -13.32% | -11.64% | 8.90% | 22.02% | 39.79% | 26.97% | 39.01% | 58.19% | 27.31% | 36.15% | 41.34% | 27.38% | 26.74% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | -99.49% | -76.92% | -68.51% | -73.15% | -65.23% | -51.82% | -70.59% | -50.41% | -50.62% | | | | | | | | | | | | -5.33% | -18.37% | -8.04% | -3.28% | 2.78% | 2.40% | 1.78% | 4.46% | 16.60% | 14.86% | 23.86% | 15.70% | 27.95% | 27.58% | 16.35% | 15.27% | 23.08% | 28.28% | 15.23% |
|
Cash from Operations (QoQ)
|
65.39% | -11.30% | -52.73% | -69.95% | 6.88% | -65.94% | 3.31% | 29.34% | -118.28% | -29.98% | | | | 16.20% | -33.22% | -6.66% | -31.31% | 36.68% | -26.57% | -16.30% | -30.89% | 1.59% | 40.92% | 6.66% | -46.40% | 52.86% | -10.23% | -5.91% | -22.09% | -73.91% | 26.58% | -24.97% | 20.20% | -50.20% | 15.60% | 14.87% | 2.91% | 35.43% | -30.64% | -1.26% | 33.66% | -9.10% | 66.21% | 126.75% | -487.62% | 51.62% | 173.22% | -449.45% | 24.70% | -22.53% | 112.25% |
|
EBITDA Margin Growth (1y)
|
| | | | 0.97M | 0.27M | | | | 0.40M | | | | | | | | | | 0.96M | 0.09M | 0.03M | 0.03M | 0.04M | 0.03M | 0.01M | 0.01M | 683.00 | -161.00 | -0.01M | -0.02M | -0.01M | -0.01M | -0.00M | 0.01M | 0.00M | -886.00 | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | -0.00M |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 0.65M | | | | | | | | | | | | | | | | 1.00M | 0.12M | 0.03M | 0.02M | 0.03M | 0.02M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.01M |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | -1.89M | -0.37M | | | | -0.68M | -0.76M | -0.63M | | | | | | | | | | | | | 0.99M | 0.11M | 0.03M | 0.03M | 0.06M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M |
|
EBITDA Margin (QoQ)
|
-0.05M | 0.06M | -0.03M | | | -0.64M | | | | | 0.11M | -0.14M | | | | | 0.88M | 0.09M | 0.00M | -0.01M | 0.02M | 0.02M | 0.00M | 0.00M | -0.00M | 0.01M | 0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.00M | 0.00M | -871.00 | 0.00M | -0.00M | -780.00 | 0.01M | 0.00M | 0.01M | -0.00M | -0.00M | 0.01M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | -217.00 | -0.00M | -0.00M |
|
EBIT Growth (1y)
|
| | | -150.09% | -137.62% | -262.66% | | | | -167.39% | | | | | | | | | | 52.50% | -5.46% | 7.61% | -1.13% | 17.09% | -24.45% | -33.27% | 16.58% | -15.68% | 18.49% | -7.67% | -67.51% | -3.26% | 1.18% | -8.47% | 11.43% | 12.66% | -20.74% | 18.14% | 19.00% | 61.98% | 47.45% | 14.33% | 40.48% | 49.79% | 85.49% | 84.80% | 82.12% | 140.83% | 165.74% | 74.60% | 8.19% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -97.86% | | | | | | | | | | | | | | | | 23.05% | -2.27% | -9.85% | -12.22% | 0.32% | -0.08% | -15.89% | -7.37% | -1.42% | 0.92% | 1.49% | -6.32% | 30.01% | 14.41% | 8.72% | 24.70% | 44.96% | 54.85% | 52.59% | 55.82% | 27.61% | 27.04% | 67.90% | 53.94% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | -99.55% | -59.54% | | | | -32.45% | -20.63% | -26.96% | | | | | | | | | | | | | 16.30% | -5.00% | -3.31% | -0.27% | 19.94% | 8.66% | -1.76% | 9.81% | 27.58% | 40.57% | 34.08% | 33.72% | 15.67% | 15.55% | 50.62% | 41.23% |
|
EBIT Margin Growth (1y)
|
| | | | 0.97M | 0.27M | | | | 0.40M | | | | | | | | | | 0.96M | 0.09M | 0.03M | 0.03M | 0.04M | 0.02M | 0.01M | 0.01M | 870.00 | -288.00 | -0.01M | -0.02M | -0.01M | -0.01M | -0.00M | 0.01M | 0.00M | -791.00 | 0.01M | 0.01M | 0.02M | 0.02M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 288.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 0.65M | | | | | | | | | | | | | | | | 1.00M | 0.11M | 0.02M | 0.02M | 0.03M | 0.02M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M | 0.01M |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | -1.89M | -0.37M | | | | -0.68M | -0.76M | -0.63M | | | | | | | | | | | | | 0.99M | 0.11M | 0.03M | 0.03M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M |
|
EBIT Margin (QoQ)
|
-0.05M | 0.06M | -0.03M | | | -0.64M | | | | | 0.11M | -0.14M | | | | | 0.88M | 0.09M | 0.00M | -0.01M | 0.02M | 0.02M | 0.00M | 0.00M | -0.00M | 0.01M | 0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -556.00 | 0.00M | -910.00 | 0.00M | -0.00M | -905.00 | 0.01M | 0.00M | 0.01M | -0.00M | -0.00M | 0.01M | 0.00M | 0.00M | -405.00 | 430.00 | 0.00M | -213.00 | -0.00M | -631.00 |
|
EBIT (QoQ)
|
-5.99% | 24.12% | -17.11% | -165.52% | -0.71% | -15.81% | | | | | -19.27% | 16.73% | | | | | 62.16% | 14.69% | 1.76% | -49.80% | 16.00% | 25.27% | -7.53% | -22.82% | -26.09% | 19.97% | 32.69% | -70.32% | 11.17% | -5.72% | -4.73% | -4.99% | 14.98% | -16.03% | 14.49% | -3.54% | -17.53% | 21.34% | 15.39% | 51.40% | -62.43% | -28.25% | 41.21% | 59.00% | 53.05% | -34.33% | 30.83% | 193.61% | -24.42% | -151.90% | -150.03% |
|
EBT Growth (1y)
|
| | | -153.73% | -140.33% | -267.02% | | | | -172.34% | | | | | | | | | | 52.86% | -5.46% | 7.61% | -1.13% | 17.09% | -24.45% | -33.27% | 16.58% | -15.68% | 18.49% | -7.67% | -67.51% | -3.26% | 1.18% | -8.47% | 11.43% | 12.66% | -20.74% | 18.14% | 19.00% | 61.98% | 47.45% | 14.33% | 40.48% | 49.79% | 85.49% | 84.80% | 82.12% | 140.83% | 165.74% | 74.60% | 8.19% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -99.97% | | | | | | | | | | | | | | | | 23.25% | -2.27% | -9.85% | -12.22% | 0.32% | -0.08% | -15.89% | -7.37% | -1.42% | 0.92% | 1.49% | -6.32% | 30.01% | 14.41% | 8.72% | 24.70% | 44.96% | 54.85% | 52.59% | 55.82% | 27.61% | 27.04% | 67.90% | 53.94% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | -99.40% | -59.14% | | | | -31.64% | -19.99% | -26.14% | | | | | | | | | | | | | 16.42% | -5.00% | -3.31% | -0.27% | 19.94% | 8.66% | -1.76% | 9.81% | 27.58% | 40.57% | 34.08% | 33.72% | 15.67% | 15.55% | 50.62% | 41.23% |
|
EBT Margin Growth (1y)
|
| | | | 0.98M | 0.27M | | | | 0.42M | | | | | | | | | | 0.96M | 0.09M | 0.03M | 0.03M | 0.04M | 0.02M | 0.01M | 0.01M | 870.00 | -288.00 | -0.01M | -0.02M | -0.01M | -0.01M | -0.00M | 0.01M | 0.00M | -791.00 | 0.01M | 0.01M | 0.02M | 0.02M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 288.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 0.67M | | | | | | | | | | | | | | | | 1.01M | 0.11M | 0.02M | 0.02M | 0.03M | 0.02M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M | 0.01M |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | -1.91M | -0.37M | | | | -0.70M | -0.78M | -0.65M | | | | | | | | | | | | | 1.00M | 0.11M | 0.03M | 0.03M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M |
|
EBT Margin (QoQ)
|
-0.05M | 0.06M | -0.04M | | | -0.65M | | | | | 0.11M | -0.14M | | | | | 0.89M | 0.09M | 0.00M | -0.01M | 0.02M | 0.02M | 0.00M | 0.00M | -0.00M | 0.01M | 0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -556.00 | 0.00M | -910.00 | 0.00M | -0.00M | -905.00 | 0.01M | 0.00M | 0.01M | -0.00M | -0.00M | 0.01M | 0.00M | 0.00M | -405.00 | 430.00 | 0.00M | -213.00 | -0.00M | -631.00 |
|
EBT (QoQ)
|
-5.93% | 24.06% | -37.01% | -130.23% | -0.34% | -15.97% | | | | | -18.73% | 16.24% | | | | | 62.45% | 14.69% | 1.76% | -49.80% | 16.00% | 25.27% | -7.53% | -22.82% | -26.09% | 19.97% | 32.69% | -70.32% | 11.17% | -5.72% | -4.73% | -4.99% | 14.98% | -16.03% | 14.49% | -3.54% | -17.53% | 21.34% | 15.39% | 51.40% | -62.43% | -28.25% | 41.21% | 59.00% | 53.05% | -34.33% | 30.83% | 193.61% | -24.42% | -151.90% | -150.03% |
|
Enterprise Value Growth (1y)
|
| | | 37.68% | 75.30% | 645.08% | 1,161.37% | 341.55% | 296.70% | 11.21% | -39.91% | -37.31% | | | | | 8.64% | 8.07% | 37.06% | 76.14% | 161.65% | 273.93% | 161.83% | 107.75% | -17.43% | -49.68% | -41.77% | 2.00% | -48.91% | -13.52% | -10.81% | -0.62% | 86.63% | 28.11% | -18.54% | -54.91% | -64.08% | -84.70% | -64.88% | -72.53% | -74.58% | -47.81% | -78.30% | -17.73% | 187.26% | 335.45% | 241.76% | -0.74% | -17.52% | -40.17% | -40.39% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 56.20% | 105.86% | 98.66% | 93.79% | | | | | | | | | | 32.89% | 26.70% | 27.85% | 55.12% | 3.35% | 17.63% | 10.79% | 28.18% | -7.66% | -17.69% | -24.93% | -22.97% | -30.04% | -44.66% | -36.57% | -50.26% | -44.56% | -53.23% | -60.40% | -53.29% | -35.99% | -29.68% | -36.14% | -39.24% | -15.55% | 10.78% | -23.82% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | 135.40% | 120.40% | 82.32% | 75.16% | 60.16% | 38.48% | 44.29% | 48.91% | 90.06% | 99.61% | 92.04% | | | | | | | | | | 17.48% | 17.64% | 8.71% | 10.83% | -5.85% | -20.43% | -17.21% | -23.57% | -40.94% | -46.33% | -49.69% | -36.49% | -24.21% | -17.37% | -28.32% | -36.84% | -16.59% | -23.24% | -33.87% |
|
Enterprise Value (QoQ)
|
-24.05% | -49.16% | -244.39% | 346.92% | -3.30% | 116.10% | 105.68% | 2.72% | -13.12% | -39.42% | 11.15% | 7.17% | | -0.10% | -0.53% | -20.84% | 38.12% | -0.62% | 26.15% | 1.73% | 105.16% | 42.03% | -11.67% | -19.28% | -18.46% | -13.44% | 2.21% | 41.38% | -59.16% | 46.53% | 5.41% | 57.53% | -23.30% | 0.58% | -32.97% | -12.80% | -38.90% | -57.15% | 53.85% | -31.79% | -43.47% | -12.02% | -36.03% | 158.57% | 97.40% | 33.36% | -49.79% | -24.90% | 64.02% | -3.26% | -49.97% |
|
EPS (Basic) Growth (1y)
|
| | | 50.00% | 50.00% | -2,025.00% | -820.00% | -2,200.00% | -2,800.00% | 0.00% | -119.57% | -82.61% | | | | | -8.70% | 31.62% | 37.90% | 10.66% | 19.00% | 32.50% | 36.36% | 42.20% | 1.23% | -16.67% | 14.29% | -3.17% | 28.75% | 3.17% | -52.38% | -4.62% | -1.75% | -1.64% | 20.31% | 22.06% | -8.62% | 11.29% | 25.49% | 75.47% | 57.14% | 36.36% | 55.26% | 61.54% | 92.59% | 82.86% | 82.35% | 140.00% | 200.00% | 66.67% | -233.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -175.89% | -2.67% | -5.02% | -13.86% | | | | | | | | | | 4.55% | 18.64% | 30.29% | 18.93% | 17.09% | 8.64% | 5.98% | 14.55% | 10.54% | -4.71% | -1.34% | 5.60% | 7.65% | 4.43% | 3.28% | 41.52% | 22.05% | 16.90% | 35.72% | 58.11% | 67.45% | 54.09% | 61.11% | 26.78% | 26.66% | 66.87% | 35.92% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | -87.22% | -87.86% | -128.29% | -127.54% | -3.30% | -11.70% | -10.85% | -13.45% | 0.96% | 11.77% | 10.22% | | | | | | | | | | 8.81% | 11.93% | 16.28% | 15.36% | 8.83% | 7.22% | 13.17% | 34.64% | 19.73% | 8.31% | 19.08% | 39.75% | 52.18% | 37.52% | 41.01% | 15.22% | 15.27% | 49.52% | 31.01% |
|
EPS (Basic) (QoQ)
|
0.00% | 0.00% | -25.00% | 60.00% | 0.00% | -4,150.00% | 45.88% | 0.00% | -26.09% | -46.55% | -18.82% | 16.83% | | -27.17% | -5.98% | 1.61% | 18.03% | 20.00% | 3.75% | -41.56% | 25.69% | 33.33% | 9.26% | -28.57% | -26.98% | 21.25% | 33.33% | -54.76% | 12.31% | -7.02% | -4.92% | -6.25% | 14.71% | -6.90% | 17.74% | -3.92% | -18.87% | 12.70% | 30.91% | 65.79% | -107.69% | -29.63% | 51.43% | 70.59% | 60.00% | -200.00% | 50.00% | 166.67% | 0.00% | -200.00% | -400.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17% | 25.49% | 75.47% | 57.14% | 36.36% | 55.26% | 61.54% | 92.59% | 82.86% | 82.35% | 140.00% | 150.00% | 66.67% | -233.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.06% | 61.11% | 26.78% | 26.32% | 66.87% | 35.92% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07% | -3.92% | -18.87% | 12.70% | 30.91% | 65.79% | -107.69% | -29.63% | 51.43% | 70.59% | 60.00% | -200.00% | 50.00% | 166.67% | -50.00% | -300.00% | -400.00% |
|
FCF Margin Growth (1y)
|
| | | | 0.66M | 0.25M | | | | 0.19M | | | | | | | | | | 0.26M | 0.09M | 0.00M | 0.03M | 0.04M | 0.04M | 0.03M | 0.01M | 0.00M | 0.00M | -0.02M | -0.02M | -0.02M | -0.01M | -0.00M | -0.00M | 0.00M | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | -0.00M | 437.00 | -0.00M | -548.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.13M | 0.01M | 0.03M | 0.02M | 0.03M | 0.01M | -0.00M | -0.01M | -0.00M | -0.00M | -0.01M | -0.00M | 0.01M | 0.02M | 0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | -0.92M | -0.37M | | | | -0.47M | | | | | | | | | | | | | | | 0.28M | 0.12M | 0.03M | 0.03M | 0.04M | 0.05M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M |
|
FCF Margin (QoQ)
|
0.03M | 0.03M | -0.04M | | | -0.38M | | | | | | | | | | | 0.16M | 0.10M | -0.01M | -741.00 | -0.01M | 0.02M | 0.02M | 0.01M | -0.00M | 0.01M | 0.00M | -0.00M | -0.01M | -0.01M | 0.00M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | 0.01M | -0.00M | 0.00M | 0.00M | -157.00 | 0.01M | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | 737.00 | -669.00 | 0.00M |
|
Free Cash Flow Growth (1y)
|
| | | 3.17% | -210.08% | -342.38% | -156.71% | -8.54% | -128.90% | -85.34% | | | | | | | -55.25% | -15.36% | -10.60% | -23.14% | -21.54% | -90.87% | 2.96% | 23.45% | 18.30% | 59.28% | 37.91% | 16.45% | 29.88% | -129.61% | -74.78% | -78.26% | -19.10% | -9.10% | -28.14% | 17.08% | -5.29% | 54.67% | 32.15% | 16.87% | 44.15% | 4.36% | 73.13% | 105.81% | 62.12% | 83.22% | 129.48% | -663.17% | 5.64% | -140.57% | -54.73% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -58.11% | | | | | | | | | | | | -15.52% | 3.57% | 12.65% | 7.65% | 11.37% | -21.29% | -1.74% | -4.47% | 11.96% | -0.66% | -11.62% | -7.29% | 4.20% | -4.33% | -14.97% | -7.11% | 11.19% | 22.09% | 38.41% | 26.83% | 39.38% | 58.26% | 27.11% | 35.20% | 41.56% | 27.19% | 26.74% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | -100.51% | -78.30% | -69.01% | -68.79% | -62.62% | -51.94% | -69.64% | -49.11% | -49.46% | | | | | | | | | | | | -5.18% | -17.57% | -8.34% | -3.09% | 2.68% | 2.47% | 1.75% | 4.70% | 16.69% | 15.06% | 24.00% | 15.55% | 28.57% | 28.86% | 16.22% | 16.66% | 24.20% | 28.20% | 15.23% |
|
Free Cash Flow (QoQ)
|
66.38% | -10.94% | -52.73% | -69.95% | -7.67% | -58.28% | 11.37% | 28.14% | -127.07% | -28.16% | | | | 15.06% | -30.02% | -6.98% | -31.39% | 36.89% | -24.66% | -19.11% | -29.69% | 0.88% | 36.62% | 6.03% | -38.41% | 50.60% | 3.36% | -26.44% | -16.17% | -61.75% | 26.44% | -28.96% | 22.39% | -48.18% | 13.60% | 16.54% | 1.46% | 36.21% | -29.33% | -2.26% | 33.79% | -9.23% | 63.66% | 122.11% | -531.56% | 51.62% | 163.86% | -522.38% | 27.69% | -23.35% | 112.02% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 0.08M | 0.03M | 0.01M | 0.01M | 0.01M | -0.00M | -679.00 | -205.00 | -513.00 | 553.00 | -274.00 | 432.00 | -33.00 | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | -251.00 | 0.00M | 0.00M | 0.00M | 0.00M | 380.00 | 262.00 | 270.00 | -235.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.03M | 0.01M | 0.01M | 0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.00M | 320.00 | -0.00M | -0.00M | -0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.02M | 0.01M | 0.01M | 0.01M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 787.00 | 0.00M | 0.00M | 0.00M | 0.00M | 485.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | 0.07M | 0.01M | 0.00M | -812.00 | 0.01M | -319.00 | -801.00 | -183.00 | -723.00 | 0.00M | -328.00 | -491.00 | 343.00 | 201.00 | 379.00 | -956.00 | -0.00M | -0.00M | -937.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -656.00 | 554.00 | 0.00M | 452.00 | -484.00 | 37.00 | 375.00 | 334.00 | -476.00 | -468.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 41.69% | 205.60% | 292.43% | 346.32% | 360.51% | 97.30% | 91.52% | 108.26% | 11.21% | -11.19% | -40.78% | -49.68% | -41.63% | -67.64% | -98.59% | -115.44% | -134.17% | -99.27% | 2,331.09% | 699.19% | 554.10% | 36,360.00% | 147.31% | 11.71% | 39.92% | 105.52% | 119.80% | 76.56% | 25.48% | 16.09% | 7.20% | 12.62% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 54.52% | 56.73% | 61.12% | 66.08% | 54.55% | -17.23% | -74.79% | -29.30% | -30.49% | -87.19% | -41.19% | -22.49% | -3.24% | -4.77% | -5.30% | 1.11% | 29.49% | 76.35% | 409.36% | 139.96% | 115.25% | 854.60% | 79.95% | 30.48% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55% | 14.92% | 22.42% | 34.42% | 35.84% | 8.64% | -0.74% | 1.61% | 7.11% | 9.53% | 2.03% | -1.69% | 9.73% | 15.55% | 14.88% | 15.50% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | 29.76% | 21.62% | 20.81% | -33.75% | 227.21% | 42.83% | 1.36% | 41.46% | -3.66% | 38.65% | 10.22% | -24.46% | -23.07% | -7.54% | -6.35% | -12.36% | -57.35% | -95.96% | -1,123.83% | -93.93% | 100.91% | 13,305.71% | 152.34% | 46.97% | -26.67% | -9.07% | 13.98% | 84.09% | 7.71% | -2.75% | -8.45% | 30.84% | -0.35% | -10.19% | -3.82% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | -168.72% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | -16.94% | 18.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 93.22% | -236.09% | -342.38% | 35.93% | 25,694.62% | -114.84% | -71.83% | | | | | | | 1,078.49% | -776.60% | 316.20% | 345.33% | -239.81% | 498.90% | -681.61% | -127.95% | 91.45% | -86.07% | 103.45% | 153.35% | 474.77% | -176.27% | 103.86% | -15.21% | -244.64% | 682.68% | -319.27% | -790.50% | 25.92% | -106.32% | 105.79% | 49.19% | 134.87% | -64.15% | 1,069.87% | 82.37% | -170.16% | 84.85% | -65.63% | 100.99% | 20.59% | -33.38% | 261.01% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 2.73% | | | | | | | | | | | | -5.34% | 90.10% | 34.51% | 33.25% | -23.50% | 24.89% | -25.78% | -49.81% | 22.63% | -14.78% | 46.38% | -46.18% | -58.95% | -31.63% | -36.28% | -70.71% | -27.98% | 15.46% | 14.08% | -37.83% | 43.41% | -26.32% | 30.70% | 26.01% | 42.08% | 30.78% | 143.95% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | -47.56% | -31.17% | -144.65% | -60.30% | 77.21% | -121.34% | -5.83% | 69.73% | -65.96% | | | | | | | | | | | | -44.67% | 88.25% | -14.15% | -16.46% | -19.92% | 31.04% | -44.66% | -19.57% | 16.21% | -15.60% | 16.04% | 22.49% | 0.36% | -15.66% | 0.79% | -65.10% | -17.17% | 34.34% | 13.00% |
|
Net Cash Flow (QoQ)
|
66.99% | -13.02% | -52.73% | 88.11% | -1,537.10% | -48.77% | 77.88% | 4,851.10% | -113.74% | -18.99% | | | | 15.23% | -168.45% | -97.67% | 317.52% | -175.94% | 166.21% | 124.30% | -223.97% | 316.68% | -196.53% | 89.22% | 62.10% | 453.16% | -76.10% | 66.76% | 166.22% | -171.87% | 163.90% | -30.64% | -554.13% | 389.51% | -124.04% | -118.43% | 51.28% | 75.31% | 122.03% | -2,017.66% | 133.43% | -216.22% | 257.01% | -128.89% | -33.08% | 74.91% | 456.35% | -99.17% | -10,809.84% | 57.86% | 1,064.48% |
|
Net Income Growth (1y)
|
| | | -41.67% | 6.80% | 11.65% | 66.67% | 350.98% | 1,233.33% | -14,354.95% | -36,220.93% | -10,320.31% | | | | | | | | 52.86% | -5.46% | 7.61% | -1.13% | 17.09% | -24.45% | -33.27% | 16.58% | -15.68% | 18.49% | -7.67% | -67.51% | -3.26% | 1.18% | -8.47% | 11.43% | 12.66% | -20.74% | 18.14% | 19.00% | 61.98% | 47.45% | 14.33% | 40.48% | 49.79% | 85.49% | 84.80% | 82.12% | 140.83% | 165.74% | 74.60% | 8.19% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -613.60% | | | | | | | | | | | | | | | | 23.25% | -2.27% | -9.85% | -12.22% | 0.32% | -0.08% | -15.89% | -7.37% | -1.42% | 0.92% | 1.49% | -6.32% | 30.01% | 14.41% | 8.72% | 24.70% | 44.96% | 54.85% | 52.59% | 55.82% | 27.61% | 27.04% | 67.90% | 53.94% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | -323.82% | -252.18% | -296.34% | -217.92% | -125.94% | -31.64% | -19.99% | -26.14% | | | | | | | | | | | | | 16.42% | -5.00% | -3.31% | -0.27% | 19.94% | 8.66% | -1.76% | 9.81% | 27.58% | 40.57% | 34.08% | 33.72% | 15.67% | 15.55% | 50.62% | 41.23% |
|
Net Income (QoQ)
|
-186.11% | 0.00% | -25.24% | 60.47% | -88.24% | 5.21% | 52.75% | 397.67% | 750.00% | -1,309.01% | -18.73% | 16.24% | | | | | 62.45% | 14.69% | 1.76% | -49.80% | 16.00% | 25.27% | -7.53% | -22.82% | -26.09% | 19.97% | 32.69% | -70.32% | 11.17% | -5.72% | -4.73% | -4.99% | 14.98% | -16.03% | 14.49% | -3.54% | -17.53% | 21.34% | 15.39% | 51.40% | -62.43% | -28.25% | 41.21% | 59.00% | 53.05% | -34.33% | 30.83% | 193.61% | -24.42% | -151.90% | -150.03% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -41.67% | 6.80% | 11.65% | 66.67% | 350.98% | 1,233.33% | -14,354.95% | -36,220.93% | -10,320.31% | | | | | | | | 52.86% | -5.46% | 7.61% | -1.13% | 17.09% | -24.45% | -33.27% | 16.58% | -15.68% | 18.49% | -7.67% | -67.51% | -3.26% | 1.18% | -8.47% | 11.43% | 12.66% | -20.74% | 18.14% | 19.00% | 61.98% | 47.45% | 14.33% | 40.48% | 49.79% | 85.49% | 84.80% | 82.12% | 140.83% | 165.74% | 74.60% | 8.19% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -613.60% | | | | | | | | | | | | | | | | 23.25% | -2.27% | -9.85% | -12.22% | 0.32% | -0.08% | -15.89% | -7.37% | -1.42% | 0.92% | 1.49% | -6.32% | 30.01% | 14.41% | 8.72% | 24.70% | 44.96% | 54.85% | 52.59% | 55.82% | 27.61% | 27.04% | 67.90% | 53.94% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | -323.82% | -252.18% | -296.34% | -217.92% | -125.94% | -31.64% | -19.99% | -26.14% | | | | | | | | | | | | | 16.42% | -5.00% | -3.31% | -0.27% | 19.94% | 8.66% | -1.76% | 9.81% | 27.58% | 40.57% | 34.08% | 33.72% | 15.67% | 15.55% | 50.62% | 41.23% |
|
Net Income towards Common Stockholders (QoQ)
|
-186.11% | 0.00% | -25.24% | 60.47% | -88.24% | 5.21% | 52.75% | 397.67% | 750.00% | -1,309.01% | -18.73% | 16.24% | | | | | 62.45% | 14.69% | 1.76% | -49.80% | 16.00% | 25.27% | -7.53% | -22.82% | -26.09% | 19.97% | 32.69% | -70.32% | 11.17% | -5.72% | -4.73% | -4.99% | 14.98% | -16.03% | 14.49% | -3.54% | -17.53% | 21.34% | 15.39% | 51.40% | -62.43% | -28.25% | 41.21% | 59.00% | 53.05% | -34.33% | 30.83% | 193.61% | -24.42% | -151.90% | -150.03% |
|
Net Margin Growth (1y)
|
| | | | 0.03M | 0.01M | | | | 0.65M | | | | | | | | | | 0.96M | 0.09M | 0.03M | 0.03M | 0.04M | 0.02M | 0.01M | 0.01M | 870.00 | -288.00 | -0.01M | -0.02M | -0.01M | -0.01M | -0.00M | 0.01M | 0.00M | -791.00 | 0.01M | 0.01M | 0.02M | 0.02M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 288.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 0.63M | | | | | | | | | | | | | | | | 1.01M | 0.11M | 0.02M | 0.02M | 0.03M | 0.02M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M | 0.01M |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | -1.05M | -0.14M | | | | -0.70M | -0.78M | -0.65M | | | | | | | | | | | | | 1.00M | 0.11M | 0.03M | 0.03M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M |
|
Net Margin (QoQ)
|
-0.00M | 0.00M | -0.00M | | | -0.02M | | | | | 0.11M | -0.14M | | | | | 0.89M | 0.09M | 0.00M | -0.01M | 0.02M | 0.02M | 0.00M | 0.00M | -0.00M | 0.01M | 0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -556.00 | 0.00M | -910.00 | 0.00M | -0.00M | -905.00 | 0.01M | 0.00M | 0.01M | -0.00M | -0.00M | 0.01M | 0.00M | 0.00M | -405.00 | 430.00 | 0.00M | -213.00 | -0.00M | -631.00 |
|
Operating Income Growth (1y)
|
| | | -150.09% | -137.62% | -262.66% | | | | -167.39% | | | | | | | | | | 52.50% | -5.46% | 7.61% | -1.13% | 17.09% | -24.45% | -33.27% | 16.58% | -15.68% | 18.49% | -7.67% | -67.51% | -3.26% | 1.18% | -8.47% | 11.43% | 12.66% | -20.74% | 18.14% | 19.00% | 61.98% | 47.45% | 14.33% | 40.48% | 49.79% | 85.49% | 84.80% | 82.12% | 140.83% | 165.74% | 74.60% | 8.19% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -97.86% | | | | | | | | | | | | | | | | 23.05% | -2.27% | -9.85% | -12.22% | 0.32% | -0.08% | -15.89% | -7.37% | -1.42% | 0.92% | 1.49% | -6.32% | 30.01% | 14.41% | 8.72% | 24.70% | 44.96% | 54.85% | 52.59% | 55.82% | 27.61% | 27.04% | 67.90% | 53.94% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | -99.55% | -59.54% | | | | -32.45% | -20.63% | -26.96% | | | | | | | | | | | | | 16.30% | -5.00% | -3.31% | -0.27% | 19.94% | 8.66% | -1.76% | 9.81% | 27.58% | 40.57% | 34.08% | 33.72% | 15.67% | 15.55% | 50.62% | 41.23% |
|
Operating Income (QoQ)
|
-5.99% | 24.12% | -17.11% | -165.52% | -0.71% | -15.81% | | | | | -19.27% | 16.73% | | | | | 62.16% | 14.69% | 1.76% | -49.80% | 16.00% | 25.27% | -7.53% | -22.82% | -26.09% | 19.97% | 32.69% | -70.32% | 11.17% | -5.72% | -4.73% | -4.99% | 14.98% | -16.03% | 14.49% | -3.54% | -17.53% | 21.34% | 15.39% | 51.40% | -62.43% | -28.25% | 41.21% | 59.00% | 53.05% | -34.33% | 30.83% | 193.61% | -24.42% | -151.90% | -150.03% |
|
Operating Margin Growth (1y)
|
| | | | 0.97M | 0.27M | | | | 0.40M | | | | | | | | | | 0.96M | 0.09M | 0.03M | 0.03M | 0.04M | 0.02M | 0.01M | 0.01M | 870.00 | -288.00 | -0.01M | -0.02M | -0.01M | -0.01M | -0.00M | 0.01M | 0.00M | -791.00 | 0.01M | 0.01M | 0.02M | 0.02M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 288.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 0.65M | | | | | | | | | | | | | | | | 1.00M | 0.11M | 0.02M | 0.02M | 0.03M | 0.02M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M | 0.01M |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | -1.89M | -0.37M | | | | -0.68M | -0.76M | -0.63M | | | | | | | | | | | | | 0.99M | 0.11M | 0.03M | 0.03M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M |
|
Operating Margin (QoQ)
|
-0.05M | 0.06M | -0.03M | | | -0.64M | | | | | 0.11M | -0.14M | | | | | 0.88M | 0.09M | 0.00M | -0.01M | 0.02M | 0.02M | 0.00M | 0.00M | -0.00M | 0.01M | 0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -556.00 | 0.00M | -910.00 | 0.00M | -0.00M | -905.00 | 0.01M | 0.00M | 0.01M | -0.00M | -0.00M | 0.01M | 0.00M | 0.00M | -405.00 | 430.00 | 0.00M | -213.00 | -0.00M | -631.00 |
|
Profit After Tax Growth (1y)
|
| | | -151.32% | -166.98% | -812.83% | -136.49% | -48.71% | -107.11% | 0.00% | -237.34% | -106.02% | | | | | -50.48% | 0.99% | 13.69% | -30.29% | -3.85% | 9.65% | 8.41% | 20.69% | -20.56% | -29.87% | 12.39% | -16.87% | 18.14% | -9.89% | -73.32% | -7.53% | -2.01% | -10.55% | 10.00% | 12.26% | -21.43% | 7.63% | 20.04% | 63.64% | 48.71% | 25.37% | 40.33% | 46.03% | 90.36% | 78.04% | 80.61% | 134.16% | 183.39% | 74.22% | -260.87% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -97.47% | -37.19% | -41.02% | -55.61% | | | | | | | | | | -23.51% | -5.13% | 11.53% | -6.49% | -0.82% | -8.85% | -11.62% | 0.11% | -0.22% | -16.42% | -10.98% | -3.31% | -0.46% | -3.92% | -7.65% | 30.00% | 14.03% | 8.66% | 24.55% | 44.37% | 60.84% | 46.71% | 54.77% | 27.38% | 26.85% | 65.17% | 25.26% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | -88.14% | -86.19% | -63.11% | -62.29% | -31.19% | -56.43% | -46.29% | -47.92% | -32.18% | -20.20% | -24.39% | | | | | | | | | | -9.48% | -7.14% | -1.56% | -2.64% | -4.89% | -5.66% | -0.02% | 20.48% | 8.91% | -1.69% | 8.19% | 26.37% | 45.04% | 28.73% | 32.10% | 15.59% | 15.45% | 46.67% | 21.38% |
|
Profit After Tax (QoQ)
|
4.55% | 11.09% | -36.15% | -117.49% | -1.40% | -203.99% | 64.73% | -36.77% | -41.22% | -46.78% | -18.99% | 16.47% | | -29.25% | -12.22% | 1.13% | -4.93% | 14.96% | 2.18% | -49.26% | 16.36% | 26.01% | 0.84% | -29.24% | -27.15% | 20.30% | 33.11% | -72.41% | 10.95% | -7.00% | -5.50% | -6.96% | 15.52% | -15.97% | 14.11% | -4.27% | -16.91% | 11.78% | 25.64% | 52.59% | -64.92% | -28.35% | 40.54% | 57.12% | 70.53% | -192.25% | 47.50% | 175.56% | -28.06% | -190.36% | -634.78% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 201.12% | | 319.01% | 254.91% | 62.98% | 142.37% | 148.00% | 132.65% | | | | | 55.83% | 28.70% | 13.63% | 17.83% | 14.51% | 30.43% | 98.03% | 145.39% | 150.11% | 138.64% | 54.19% | 33.66% | 34.68% | 22.20% | 33.26% | 15.90% | 3.63% | 1.32% | 4.82% | 4.38% | 5.08% | 5.83% | -0.74% | -6.63% | -9.83% | -11.06% | -8.11% | -9.00% | -10.25% | -23.83% | -25.84% | -26.30% | -24.70% | -13.94% | -15.92% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 10.52% | 17.83% | 18.07% | | | | | | | | | | 64.64% | 58.82% | 51.39% | 56.93% | 56.83% | 56.10% | 59.65% | 56.07% | 51.70% | 43.50% | 29.14% | 17.38% | 13.62% | 9.43% | 11.51% | 4.14% | -0.61% | -1.57% | -1.49% | -3.92% | -5.26% | -10.50% | -12.22% | -14.45% | -15.22% | -16.46% | -16.94% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | 76.23% | 68.52% | 36.40% | 38.51% | 39.17% | 34.19% | 27.83% | 19.22% | 22.39% | 29.93% | | | | | | | | | | 44.17% | 37.75% | 37.11% | 36.14% | 33.25% | 32.47% | 33.46% | 29.94% | 27.03% | 22.70% | 14.46% | 6.56% | 3.48% | -2.35% | -1.13% | -5.40% | -7.88% | -8.97% | -9.83% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 31.56% | 210.69% | 3.63% | -1.08% | 11.43% | 42.67% | 54.11% | 1.22% | 4.54% | | 22.66% | 5.17% | 7.95% | 11.90% | 1.30% | -7.14% | 11.94% | 8.74% | 15.39% | 40.99% | 38.71% | 10.83% | 10.10% | -8.91% | 20.25% | 11.67% | -0.10% | -0.66% | 4.58% | -0.15% | -2.33% | 2.76% | 4.15% | 0.52% | -1.63% | -3.62% | -2.03% | -2.92% | -2.97% | -0.42% | -2.98% | -4.26% | -17.64% | -3.06% | -3.57% | -2.19% | -5.87% | -5.28% |
|
Return on Assets Growth (1y)
|
| | | | | | | 1.00 | 4.00 | -21.00 | -61.00 | -126.00 | | | | | | | | 98.00 | 68.00 | 86.00 | 163.00 | 71.00 | 51.00 | 6.00 | -11.00 | -7.00 | 4.00 | 5.00 | -5.00 | -15.00 | -28.00 | -20.00 | -5.00 | -5.00 | -10.00 | -19.00 | -21.00 | -1.00 | 18.00 | 19.00 | 24.00 | 18.00 | 24.00 | 44.00 | 44.00 | 44.00 | 36.00 | 22.00 | 12.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 162.00 | 123.00 | 98.00 | 148.00 | 49.00 | 26.00 | -9.00 | -20.00 | -27.00 | -35.00 | -35.00 | -30.00 | -20.00 | -21.00 | -21.00 | -1.00 | 12.00 | 31.00 | 44.00 | 48.00 | 61.00 | 77.00 | 85.00 | 81.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | -206.00 | -161.00 | -140.00 | -202.00 | -112.00 | -72.00 | 7.00 | 87.00 | | | | | | | | | | | | | 142.00 | 84.00 | 58.00 | 122.00 | 44.00 | 33.00 | -9.00 | -16.00 | -10.00 | 6.00 | 28.00 | 39.00 | 41.00 | 39.00 | 45.00 | 56.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00M | 0.00M | 0.00M | 2.00 | 2.00 | -25.00 | -40.00 | -63.00 | | | | | 45.00 | 21.00 | -61.00 | 92.00 | 16.00 | 39.00 | 16.00 | 0.00M | -4.00 | -6.00 | -1.00 | 4.00 | 6.00 | -4.00 | -11.00 | -6.00 | -7.00 | 4.00 | 5.00 | -7.00 | -13.00 | -5.00 | 4.00 | 14.00 | 5.00 | -4.00 | 9.00 | 7.00 | 12.00 | 16.00 | 9.00 | 7.00 | 4.00 | 2.00 | 0.00M |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | 47.00 | | | | | | | | | | 119.00 | 60.00 | 127.00 | 295.00 | 217.00 | 113.00 | 9.00 | -21.00 | -10.00 | 5.00 | 8.00 | -6.00 | -26.00 | -49.00 | -29.00 | -2.00 | 0.00M | -18.00 | -61.00 | -53.00 | -13.00 | 25.00 | 35.00 | 38.00 | 22.00 | 35.00 | 77.00 | 70.00 | 67.00 | 54.00 | 29.00 | 20.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 326.00 | 178.00 | 143.00 | 269.00 | 181.00 | 69.00 | -12.00 | -28.00 | -35.00 | -61.00 | -82.00 | -60.00 | -38.00 | -42.00 | -55.00 | -17.00 | 9.00 | 41.00 | 51.00 | 54.00 | 76.00 | 114.00 | 141.00 | 128.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | -319.00 | -123.00 | | | | -110.00 | 36.00 | 124.00 | | | | | | | | | | | | | 300.00 | 111.00 | 53.00 | 214.00 | 169.00 | 76.00 | -38.00 | -44.00 | -27.00 | -2.00 | 30.00 | 47.00 | 51.00 | 47.00 | 51.00 | 73.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -21.00 | -39.00 | | | | | -51.00 | -61.00 | | | | | 157.00 | 29.00 | -142.00 | 75.00 | 99.00 | 95.00 | 27.00 | -4.00 | -6.00 | -9.00 | -3.00 | 7.00 | 9.00 | -6.00 | -16.00 | -13.00 | -14.00 | 14.00 | 11.00 | -11.00 | -32.00 | -30.00 | 19.00 | 29.00 | 6.00 | -19.00 | 22.00 | 13.00 | 19.00 | 23.00 | 14.00 | 11.00 | 6.00 | -3.00 | 6.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 2.00 | 4.00 | -23.00 | -76.00 | -165.00 | | | | | | | | -0.01M | 341.00 | 201.00 | 437.00 | 180.00 | 121.00 | 8.00 | -22.00 | -14.00 | 4.00 | 7.00 | -7.00 | -28.00 | -54.00 | -72.00 | -86.00 | -133.00 | -345.00 | -0.02M | -0.06M | -748.00 | -0.01M | 0.02M | 0.06M | 0.00M | 0.01M | -414.00 | -294.00 | -327.00 | -232.00 | -134.00 | -92.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 466.00 | 217.00 | 408.00 | 138.00 | 71.00 | -56.00 | -115.00 | -174.00 | -394.00 | -0.02M | -0.06M | -909.00 | -0.01M | 602.00 | 435.00 | 447.00 | 348.00 | 260.00 | 228.00 | 253.00 | 462.00 | 0.02M | 0.06M |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | 0.01M | -515.00 | -273.00 | -483.00 | -229.00 | -151.00 | 5.00 | 119.00 | | | | | | | | | | | | | -0.01M | 67.00 | -0.02M | -0.06M | -742.00 | -0.01M | 617.00 | 406.00 | 406.00 | 299.00 | 195.00 | 135.00 | 92.00 | 63.00 | 54.00 | 49.00 |
|
Return on Equity (QoQ)
|
| | | | 0.00M | -1.00 | 0.00M | 2.00 | 2.00 | -28.00 | -53.00 | -86.00 | | | | | -0.01M | 242.00 | -208.00 | 256.00 | 51.00 | 103.00 | 28.00 | -1.00 | -9.00 | -10.00 | -3.00 | 7.00 | 9.00 | -7.00 | -16.00 | -14.00 | -16.00 | -25.00 | -31.00 | -60.00 | -229.00 | -0.02M | -0.04M | 0.06M | -0.01M | 0.01M | -183.00 | -2.00 | -115.00 | -114.00 | -63.00 | -35.00 | -20.00 | -16.00 | -21.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | | | 0.01M | | | | | | | | | | 0.03M | 0.00M | 0.00M | 869.00 | 395.00 | 308.00 | 229.00 | 186.00 | 93.00 | 59.00 | 18.00 | -74.00 | -113.00 | -131.00 | -118.00 | -42.00 | 5.00 | 18.00 | 50.00 | 50.00 | 90.00 | 127.00 | 112.00 | 113.00 | 75.00 | 65.00 | 83.00 | 79.00 | 79.00 | 60.00 | 35.00 | 20.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.00M | 0.00M | 981.00 | 375.00 | 237.00 | 129.00 | 70.00 | -15.00 | -53.00 | -50.00 | -66.00 | -18.00 | 15.00 | 44.00 | 121.00 | 170.00 | 211.00 | 246.00 | 243.00 | 244.00 | 252.00 | 230.00 | 212.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | -0.03M | -0.00M | | | | -0.01M | -0.00M | -0.01M | | | | | | | | | | | | | 0.03M | 0.00M | 0.00M | 989.00 | 470.00 | 382.00 | 292.00 | 233.00 | 150.00 | 139.00 | 145.00 | 126.00 | 136.00 | 140.00 | 162.00 | 220.00 |
|
Return on Sales (QoQ)
|
| | | | | -44.00 | | | | | -0.00M | 783.00 | | | | | 0.02M | 0.00M | 584.00 | 568.00 | 123.00 | 101.00 | 77.00 | 94.00 | 36.00 | 22.00 | 34.00 | 1.00 | 2.00 | -19.00 | -58.00 | -38.00 | -16.00 | -7.00 | 18.00 | 9.00 | -2.00 | 25.00 | 18.00 | 49.00 | 35.00 | 10.00 | 18.00 | 11.00 | 25.00 | 28.00 | 15.00 | 11.00 | 6.00 | 3.00 | 0.00M |
|
Revenue Growth (1y)
|
| | | | -126.26% | -151.14% | | | | 0.50% | | | | | | | | | | 686.00% | 218.47% | 103.02% | 130.82% | 186.92% | 173.21% | 112.18% | 115.43% | 21.63% | -19.63% | -38.08% | -53.08% | -41.27% | -21.19% | -1.13% | 16.15% | 0.24% | 17.18% | 23.11% | 14.32% | 45.38% | 26.25% | 14.95% | 18.36% | 14.00% | 17.07% | 13.42% | 4.38% | 19.13% | 12.21% | 3.26% | 16.47% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -37.43% | | | | | | | | | | | | | | | | 201.58% | 91.23% | 38.69% | 32.63% | 27.03% | 20.06% | 9.11% | 5.49% | -10.53% | -9.46% | -8.99% | -14.59% | -5.05% | 5.25% | 11.85% | 16.27% | 18.44% | 20.09% | 17.09% | 12.20% | 25.45% | 18.37% | 10.42% | 12.90% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | 96.39% | 82.02% | | | | 126.45% | 143.88% | 149.49% | | | | | | | | | | | | | 74.43% | 45.22% | 26.56% | 25.38% | 24.46% | 20.69% | 12.95% | 9.70% | 3.49% | 1.87% | -0.35% | -5.10% | 3.06% | 8.90% | 10.38% | 13.82% |
|
Revenue (QoQ)
|
-49.00% | 120.67% | -36.46% | | | -329.79% | | | | | -1.99% | -1.95% | | | | | 183.97% | 134.31% | 0.73% | 17.28% | 15.06% | 49.36% | 14.52% | 45.78% | 9.56% | 16.00% | 16.27% | -17.69% | -27.60% | -10.63% | -11.89% | 3.03% | -2.85% | 12.11% | 3.51% | -11.08% | 13.57% | 17.79% | -3.88% | 13.07% | -1.38% | 7.25% | -1.03% | 8.90% | 1.28% | 3.91% | -8.92% | 24.29% | -4.61% | -4.38% | 2.72% |
|
Share-based Compensation Growth (1y)
|
| | | 279.80% | 118.46% | 225.52% | 857.55% | 163.30% | 147.04% | 135.86% | 136.75% | 106.82% | | | | | 49.79% | 39.77% | -0.47% | -5.07% | -3.99% | -4.04% | 7.68% | 42.14% | 132.46% | 62.46% | 20.55% | 13.31% | -33.11% | -12.53% | 14.33% | 44.47% | -4.08% | 1.14% | 1.27% | -19.63% | -4.97% | -7.90% | -0.34% | -18.42% | -27.19% | 34.26% | -40.32% | -58.87% | -57.53% | -67.12% | -59.27% | -46.92% | -25.60% | -38.80% | 4.78% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 174.49% | 42.90% | 34.38% | 22.41% | | | | | | | | | | 49.53% | 29.64% | 8.91% | 15.20% | 14.29% | 10.89% | 14.07% | 32.51% | 14.25% | 12.85% | 11.76% | 9.58% | -15.20% | -6.60% | 4.89% | -1.79% | -12.77% | 7.74% | -15.55% | -35.39% | -33.52% | -25.92% | -37.66% | -43.74% | -38.73% | -35.35% | -36.61% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | 86.24% | 122.89% | 58.45% | 55.71% | 59.46% | 51.68% | 30.44% | 28.60% | 33.22% | 26.62% | 14.47% | | | | | | | | | | 16.49% | 14.03% | 8.39% | 12.17% | 6.36% | 4.90% | 8.42% | 8.82% | 0.63% | 12.19% | -3.65% | -15.09% | -28.37% | -18.50% | -22.45% | -27.04% | -26.83% | -24.11% | -23.79% |
|
Share-based Compensation (QoQ)
|
83.33% | -34.16% | -55.65% | 609.43% | 5.45% | -1.89% | 30.46% | 95.07% | -1.06% | -6.33% | 30.95% | 70.41% | | 8.89% | 28.81% | -3.36% | 10.50% | 1.61% | -8.27% | -7.83% | 11.75% | 1.56% | 2.93% | 21.68% | 82.77% | -29.02% | -23.63% | 14.38% | 7.88% | -7.18% | -0.17% | 44.52% | -28.37% | -2.13% | -0.04% | 14.70% | -15.31% | -5.15% | 8.16% | -6.11% | -24.42% | 74.91% | -51.92% | -35.30% | -21.95% | 35.41% | -40.44% | -15.69% | 9.41% | 11.39% | 1.97% |
|
Shareholder's Equity Growth (1y)
|
| | | | 1,096.96% | | -41.17% | 199.69% | 228.96% | 255.74% | 156.39% | -63.71% | | | | | 10.23% | 19.42% | 124.01% | 717.08% | -9.74% | 525.25% | 915.67% | 182.27% | 259.86% | -29.30% | -29.83% | 9.10% | 10.14% | 6.12% | -2.91% | -41.44% | -46.31% | -50.59% | -57.12% | -67.20% | -87.79% | -113.58% | -81.11% | -82.50% | -147.70% | -80.73% | -223.77% | -350.32% | -195.44% | 3.42% | -43.98% | 0.95% | 15.73% | 28.15% | 137.21% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 30.83% | 26.61% | -5.03% | | | | | | | | | | 52.98% | 74.12% | 151.80% | 175.91% | 52.94% | 67.40% | 90.56% | 21.72% | 28.63% | -28.16% | -33.65% | -40.60% | -58.36% | -27.47% | -57.16% | -67.73% | -26.65% | -28.49% | -28.06% | -28.94% | -29.51% | -30.78% | -32.70% | -34.51% | -47.17% | -7.84% | -12.80% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | 25.08% | -1.41% | -27.35% | 54.43% | 44.11% | -6.98% | 20.41% | 17.38% | 72.23% | 81.12% | | | | | | | | | | 16.19% | 22.59% | 46.06% | 41.39% | -25.18% | -18.28% | -10.93% | -36.47% | -16.26% | -15.90% | -15.64% | -15.91% | -16.02% | -16.26% | -16.44% | -15.81% | -15.75% | -15.82% | -44.28% |
|
Shareholder's Equity (QoQ)
|
| | | 1.59% | -17.92% | -26.15% | -4.45% | 417.47% | -9.91% | -20.14% | -31.14% | -26.76% | | -37.59% | -69.09% | -218.85% | 580.73% | -32.39% | -42.02% | 227.41% | -29.69% | 368.40% | -5.81% | -9.01% | -10.36% | -7.97% | -6.52% | 41.48% | -9.50% | -11.33% | -14.48% | -14.67% | -17.03% | -18.40% | -25.78% | -34.73% | -69.11% | -190.73% | 203.28% | -39.55% | -184.21% | -243.72% | 29.27% | -22.27% | 0.61% | -12.36% | -5.44% | 15.88% | 15.45% | 4.20% | 154.61% |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | -50.00% | -50.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35% | 3.14% | 3.13% | | 332.93% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | 0.00% | 0.00% | -50.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | 1.00% | 0.76% | 0.76% | 0.79% | 0.80% | 0.75% | | |