|
Cash & Equivalents (Quarter)
|
0.02B | 0.37B | 0.02B | 0.58B | 0.43B | 0.39B | 0.06B | 0.51B | 0.39B |
|
Cash & Current Investments (Quarter)
|
0.02B | 0.37B | 0.02B | 0.58B | 0.43B | 0.39B | 0.06B | 0.51B | 0.39B |
|
Receivables - Net (Quarter)
|
0.52B | 0.49B | 0.55B | 0.55B | 0.60B | 0.57B | 0.65B | 0.65B | 0.78B |
|
Receivables - Other (Quarter)
|
0.20B | 0.19B | 0.31B | 0.25B | 0.23B | 0.21B | 0.23B | 0.23B | 0.29B |
|
Receivables (Quarter)
|
0.72B | 0.68B | 0.86B | 0.80B | 0.82B | 0.77B | 0.88B | 0.88B | 1.07B |
|
Raw Materials (Quarter)
|
0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B |
|
Prepaid Assets (Quarter)
|
0.08B | 0.09B | 0.09B | 0.14B | 0.24B | 0.21B | 0.10B | 0.12B | 0.10B |
|
Current Assets (Quarter)
|
0.80B | 1.13B | 0.96B | 1.53B | 1.45B | 1.37B | 0.99B | 1.52B | 1.56B |
|
Construction in Progress (Quarter)
|
0.96B | 0.72B | 0.68B | 0.87B | 1.12B | 0.91B | 1.11B | 1.51B | 1.86B |
|
Property, Plant & Equipment (Net) (Quarter)
|
15.70B | 15.67B | 16.29B | 17.36B | 18.91B | 18.47B | 19.74B | 20.83B | 22.55B |
|
Goodwill (Quarter)
|
0.26B | 0.25B | 0.25B | 0.29B | 0.30B | 0.27B | 0.27B | 0.27B | 0.27B |
|
Intangibles (Quarter)
|
0.29B | 0.31B | 0.35B | 0.39B | 0.45B | 0.45B | 0.48B | 0.47B | 0.47B |
|
Goodwill & Intangibles (Quarter)
|
0.55B | 0.56B | 3.25B | 4.35B | 3.74B | 3.33B | 3.40B | 3.92B | 4.34B |
|
Long-Term Deferred Tax (Quarter)
|
0.78B | 0.77B | 0.57B | 0.10B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B |
|
Other Non-Current Assets (Quarter)
|
2.40B | 1.30B | 2.03B | 3.51B | 2.83B | 0.34B | 0.16B | 0.58B | 0.73B |
|
Non-Current Assets (Quarter)
|
3.73B | 2.64B | 3.25B | 4.35B | 3.74B | 3.33B | 3.40B | 3.92B | 4.34B |
|
Assets (Quarter)
|
20.23B | 19.44B | 20.50B | 23.24B | 24.10B | 23.17B | 24.13B | 26.26B | 28.45B |
|
Accounts Payables (Quarter)
|
0.71B | 0.72B | 0.75B | 0.80B | 0.84B | 0.20B | 0.22B | 1.29B | 1.50B |
|
Notes Payables (Quarter)
|
0.73B | 0.95B | 0.87B | 0.61B | 0.83B | 1.01B | 0.20B | 0.14B | 0.07B |
|
Payables (Quarter)
|
1.44B | 1.67B | 1.61B | 1.41B | 1.67B | 1.21B | 0.43B | 1.44B | 1.57B |
|
Accumulated Expenses (Quarter)
|
0.45B | 0.45B | 0.46B | 0.43B | 0.49B | 0.50B | 0.47B | 0.57B | 0.68B |
|
Short term Debt (Quarter)
|
0.12B | 0.07B | 0.23B | 0.62B | 0.48B | 0.54B | 0.51B | 0.82B | 0.66B |
|
Total Current Liabilities (Quarter)
|
2.16B | 2.29B | 2.34B | 2.29B | 2.36B | 2.69B | 2.00B | 2.51B | 2.57B |
|
Non-Current Debt (Quarter)
|
7.33B | 7.56B | 8.20B | 9.76B | 10.33B | 9.60B | 10.81B | 11.69B | 12.97B |
|
Convertible Debt (Quarter)
|
0.38B | 0.37B | | | | | | | |
|
Pension (Quarter)
|
1.23B | 5.87B | 6.80B | 1.42B | 7.42B | 1.06B | 6.36B | | |
|
Minority Interest (Quarter)
|
0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.05B | 0.05B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.06B | 0.04B | 0.68B | 0.04B | 0.29B | 1.37B | 1.60B | 1.04B | 2.21B |
|
Other Non-Current Liabilities (Quarter)
|
2.13B | 1.62B | 2.31B | 2.82B | 2.13B | 1.14B | 1.24B | 1.25B | 1.31B |
|
Total Non-Current Liabilities (Quarter)
|
10.00B | 9.84B | 10.68B | 12.80B | 13.03B | 12.09B | 13.49B | 15.04B | 16.73B |
|
Total Liabilities (Quarter)
|
12.16B | 12.13B | 13.02B | 15.08B | 15.40B | 14.78B | 15.49B | 17.54B | 19.31B |
|
Total Debt (Quarter)
|
7.46B | 7.63B | 8.43B | 10.38B | 10.81B | 10.14B | 11.32B | 12.51B | 13.64B |
|
Common Equity (Quarter)
|
8.05B | 7.29B | 7.46B | 8.14B | 8.69B | 8.38B | 8.63B | 8.65B | 9.13B |
|
Shareholder's Equity (Quarter)
|
8.05B | 7.29B | 7.46B | 8.14B | 8.69B | 8.38B | 8.63B | 8.70B | 9.13B |
|
Liabilities and Shareholders Equity (Quarter)
|
20.23B | 19.44B | 20.50B | 23.24B | 24.10B | 23.17B | 24.13B | 26.26B | 28.45B |
|
Retained Earnings (Quarter)
|
3.22B | -0.00B | 2.78B | 3.71B | -0.01B | 4.10B | -0.00B | 4.55B | 4.96B |
|
Preferred Shares (Quarter)
|
0.33B | 0.32B | 0.32B | | | | | | |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |