|
Gross Margin
|
| | | | 86.45% | 86.56% | 87.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
| 21.88% | 3.23% | | 4.17% | 12.49% | 0.73% | 5,100.00% | -700.00% | | | -22,000.00% | -1,235.00% | -1,857.14% | 7,850.00% | 3,166.67% | 9,866.67% | 8,866.67% | 18,650.00% | 2,400.00% | | | 20,500.00% | | -8,700.00% | | | -9,800.00% | 8,650.00% | -35,200.00% | -7,166.67% | -3,633.33% | | 19,500.00% | 48,500.00% | |
|
EBIT Margin
|
| 26.90% | 11.07% | | 5.98% | 12.49% | 11.43% | 5,100.00% | -795.65% | | | -22,000.00% | -1,235.00% | -1,857.14% | 7,850.00% | 3,166.67% | 9,866.67% | 8,866.67% | 18,650.00% | 2,400.00% | | | 20,500.00% | | -8,700.00% | | | -9,800.00% | 8,650.00% | -35,200.00% | -7,166.67% | -3,633.33% | | 19,500.00% | 48,500.00% | |
|
EBITDA Margin
|
| 26.90% | 11.07% | | 11.45% | 10.81% | 9.57% | -34,800.00% | -765.22% | | | -21,700.00% | -1,060.00% | -7,821.43% | 7,400.00% | 2,816.67% | 9,100.00% | 8,100.00% | 15,200.00% | 1,888.89% | | | 15,600.00% | | -7,000.00% | | | -9,050.00% | 7,475.00% | -29,400.00% | -6,133.33% | -3,250.00% | | 16,550.00% | 42,600.00% | |
|
Operating Margin
|
| 26.90% | 11.07% | | 5.98% | 81.37% | 2.27% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
| 14.24% | 1.50% | | 11.15% | 10.50% | 9.34% | -35,350.00% | -743.48% | | | -21,100.00% | -1,125.00% | -7,878.57% | 7,125.00% | 2,783.33% | 9,033.33% | 8,033.33% | 15,100.00% | 1,866.67% | | | 15,450.00% | | -7,050.00% | | | -9,050.00% | 7,425.00% | -29,200.00% | -6,183.33% | -3,333.33% | | 16,450.00% | 42,200.00% | |
|
FCF Margin
|
| | | | -0.48% | 15.32% | 24.20% | 19,950.00% | -513.04% | | | -55,100.00% | -2,740.00% | -2,678.57% | 17,000.00% | 7,116.67% | 17,233.33% | 13,733.33% | 27,500.00% | 7,444.44% | | | 29,700.00% | | -8,750.00% | | | -38,400.00% | 11,550.00% | -74,600.00% | -10,383.33% | -11,716.67% | | 30,250.00% | 71,300.00% | |
|
Inventory Average
|
| | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | 12.86B | | | 12.50B | 19.28B | 19.15B | 19.36B | 20.02B | 20.74B | 20.62B | 20.86B | 22.36B | 23.48B | 24.21B | 24.72B | 24.42B | 23.98B | 23.91B | 23.82B | 23.43B | 23.21B | 23.49B | 23.98B | 24.18B | 24.72B | 25.16B | 25.37B | 26.00B | 26.06B | 26.57B | 27.73B | 28.31B |
|
Equity Average
|
| | | | 4.91B | | | 4.52B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| | | 15.98B | 1.88B | | 1,340.37B | 15.40B | 0.38B | 0.86B | 0.87B | 16.15B | 0.86B | 0.06B | 0.12B | 18.52B | 0.12B | 0.11B | 0.08B | 19.50B | 0.17B | 0.58B | 0.57B | 18.52B | 0.10B | 0.52B | 0.52B | 19.95B | 0.82B | 0.55B | 0.55B | 21.21B | 0.87B | 0.65B | 0.96B | 22.77B |
|
Asset Utilization Ratio
|
| | | | 0.18 | | | 0.37 | 0.16 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
| 4.99 | 1.37 | | 3.80 | | 7.56 | | 8.32 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.98 | 0.92 | | 814.82 | 1.11 | | | | 1.17 | | | | 1.23 | | | | 1.24 | | | | 1.21 | | | | 1.31 | | | | 1.44 | | | | 1.49 |
|
Debt Ratio
|
| | | 0.39 | 0.29 | | 256.52 | 0.42 | 0.02 | 0.04 | 0.04 | 0.42 | 0.04 | 0.00 | 0.01 | 0.43 | 0.41 | 0.40 | 0.42 | 0.45 | 0.42 | 0.43 | 0.42 | 0.44 | 0.45 | 0.44 | 0.45 | 0.47 | 0.48 | 0.45 | 0.48 | 0.48 | 0.46 | 0.44 | 0.46 | 0.48 |
|
Equity Ratio
|
| | | 0.40 | 0.32 | | 0.31 | 0.38 | | | | 0.36 | | | | 0.35 | | | | 0.36 | | | | 0.36 | | | | 0.36 | | | | 0.33 | | | | 0.32 |
|
Times Interest Earned
|
| 4.99 | 1.37 | | 3.80 | | 7.56 | | 8.32 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | 0.11 | -14.33 | 0.48 | 0.28 | 0.36 | 1.20 | -0.50 | -0.23 | 1.86 | -0.27 | -0.42 | -0.23 | -0.37 | -0.29 | -0.39 | -0.29 | -0.24 | -0.36 | -0.27 | -0.28 | -0.28 | -0.48 | -0.27 | -0.28 | -0.23 | -0.39 | -0.25 | -0.30 | -0.27 | -0.37 | -0.33 | -0.28 | -0.23 |
|
Enterprise Value
|
-0.01B | | -0.01B | 0.02B | -0.02B | -0.02B | -0.95B | -0.33B | -0.36B | -0.36B | -0.37B | 0.02B | -0.02B | -0.75B | -0.03B | -0.53B | -0.60B | -0.62B | -0.60B | -0.37B | -0.43B | -0.42B | -0.41B | -0.34B | -0.39B | -0.39B | -0.40B | -0.01B | -0.06B | -0.50B | -0.06B | -0.47B | -0.50B | -0.52B | -0.30B | -0.34B |
|
Return on Sales
|
| 0.14% | 0.02% | | 0.02% | 0.11% | 0.09% | -349.00% | -7.70% | -0.08% | 5.64% | -218.00% | -11.60% | -79.21% | 73.00% | 27.17% | 90.00% | 80.00% | 151.00% | 17.89% | 72.45% | 93.43% | 155.00% | 533.07% | -71.00% | -546.14% | -273.51% | -91.50% | 73.75% | -295.00% | -62.33% | -33.50% | -93.94% | 164.50% | 425.00% | 445.00% |
|
Return on Capital Employed
|
| | | | 0.03% | | | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | | | 0.04% | | | | 0.04% | | | | 0.05% | | | | 0.04% | | | | 0.04% | | | | 0.04% |
|
Return on Invested Capital
|
| | | | 0.03% | | | 0.00% | -0.04% | -0.50% | -0.05% | 0.07% | 0.07% | 0.47% | 0.59% | 0.13% | 0.14% | 0.96% | 1.82% | 0.08% | 0.08% | 1.14% | 0.69% | 0.08% | 0.08% | 0.49% | 0.47% | 0.07% | 0.07% | 0.38% | 0.35% | 0.07% | 0.07% | 0.34% | 0.33% | 0.07% |
|
Return on Assets
|
| | | | 0.02% | | | -0.01% | 0.00% | -0.01% | 0.00% | 0.03% | 0.03% | 0.06% | 0.07% | 0.06% | 0.06% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Equity
|
| | | | 0.05% | | | -0.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |