|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 1,722.00M | 1,913.00M | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 333.99M | 800.53M | | | | 810.71M | | | | 905.38M | | | | 992.41M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 104.00M | 93.74M | 97.58M | 92.37M | 93.34M | 93.54M | 94.30M | 100.60M | 107.20M | 106.67M | 107.98M | 109.83M | 114.79M | 115.82M | 113.10M | 113.60M | 121.97M | 124.98M | 125.49M | 128.34M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 84.61M | 93.74M | 97.58M | 92.37M | 93.34M | 93.54M | 94.30M | 100.60M | 107.20M | 106.67M | 107.98M | 109.83M | 114.79M | 115.82M | 113.10M | 113.60M | 121.97M | 124.98M | 125.49M | 128.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 441.00M | 545.00M | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 301.01M | 545.00M | 568.82M | 401.05M | 348.25M | 407.91M | 256.37M | 358.01M | 354.36M | 402.06M | 534.74M | 366.60M | 372.15M | 315.21M | 163.93M | 298.98M | 403.44M | 352.42M | 242.38M | 317.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 301.01M | 390.05M | 268.94M | 401.05M | 348.25M | 407.91M | 256.37M | 358.01M | 354.36M | 402.06M | 251.95M | 366.60M | 372.15M | 315.21M | 156.06M | 298.98M | 403.44M | 352.42M | 189.31M | 317.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 26.00M | 56.40M | 43.63M | 62.37M | 53.34M | 76.67M | 30.20M | 47.34M | 48.39M | 26.85M | 9.55M | 37.85M | 41.68M | 41.05M | 12.17M | 47.39M | 44.02M | 43.60M | 21.51M | 29.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 412.00M | 550.00M | 134.87M | 251.84M | 205.50M | 239.22M | 138.50M | 210.07M | 198.77M | 268.53M | 134.42M | 221.89M | 215.69M | 274.16M | 143.89M | 251.59M | 238.89M | 309.55M | 168.52M | 288.04M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | 1.63M | 1.59M | 1.59M | 1.58M | 1.57M | 2.30M | 0.74M | 1.48M | 1.49M | 2.24M | 1.47M | 1.48M | 2.19M | 2.20M | 0.72M | 2.09M | 1.44M | 2.91M | 0.72M | 2.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 279.85M | 333.65M | 225.31M | 338.68M | 294.91M | 331.23M | 226.17M | 310.67M | 305.97M | 375.20M | 242.40M | 328.76M | 330.48M | 274.16M | 143.89M | 251.59M | 359.41M | 308.82M | 167.80M | 287.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 279.85M | 333.65M | 225.31M | 338.68M | 294.91M | 331.23M | 226.17M | 310.67M | 305.97M | 375.20M | 242.40M | 328.76M | 330.48M | 274.16M | 143.89M | 251.59M | 359.41M | 308.82M | 167.80M | 287.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 196.06M | 239.91M | 133.28M | 250.26M | 203.93M | 236.92M | 137.76M | 208.59M | 197.28M | 266.30M | 132.95M | 220.41M | 213.49M | 271.96M | 143.17M | 249.50M | 237.44M | 306.64M | 167.80M | 285.85M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 238.00M | 300.00M | 133.28M | 250.26M | 203.93M | 236.92M | 137.76M | 208.59M | 197.28M | 266.30M | 132.95M | 220.41M | 213.49M | 271.96M | 143.17M | 249.50M | 237.44M | 306.64M | 167.80M | 285.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.40 | 0.50 | 0.22 | 0.42 | 0.34 | 0.40 | 0.23 | 0.35 | 0.33 | 0.44 | 0.22 | 0.37 | 0.36 | 0.45 | 0.24 | 0.42 | 0.40 | 0.51 | 0.28 | 0.48 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.40 | 0.50 | 0.22 | 0.42 | 0.34 | 0.39 | 0.23 | 0.35 | 0.33 | 0.44 | 0.22 | 0.37 | 0.36 | 0.45 | 0.24 | 0.42 | 0.40 | 0.51 | 0.28 | 0.48 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 598.21M | 598.22M | 598.08M | 598.32M | 598.71M | 598.71M | 598.62M | 598.71M | 599.07M | 599.08M | 598.99M | 599.08M | 599.42M | 599.43M | 599.34M | 599.44M | 599.77M | 599.78M | 599.69M | 599.78M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 600.49M | 600.35M | 600.36M | 600.50M | 600.75M | 600.62M | 600.59M | 600.53M | 600.75M | 600.58M | 600.53M | 600.58M | 600.77M | 600.67M | 600.66M | 600.65M | 600.85M | 600.73M | 600.71M | 600.67M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 301.01M | 545.00M | 568.82M | 401.05M | 348.25M | 407.91M | 256.37M | 358.01M | 354.36M | 402.06M | 534.74M | 366.60M | 372.15M | 315.21M | 163.93M | 298.98M | 403.44M | 352.42M | 242.38M | 317.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 299.88M | | | | | | | | 282.80M | | | | 7.87M | | | | 53.06M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 8.64% | 14.46% | 16.22% | 15.55% | 15.32% | 18.80% | 11.78% | 13.22% | 13.66% | 6.68% | 3.79% | 10.32% | 11.20% | 13.02% | 7.80% | 15.85% | 10.91% | 12.37% | 11.36% | 9.43% |