|
Gross Margin
|
| 82.49% | 83.01% | 82.70% | 82.38% | 82.56% | 82.81% | 81.91% | 80.47% | 82.75% | 82.32% | 80.41% | 79.05% | 82.56% | 81.37% | 79.85% | 74.38% | 82.22% | 81.40% | 77.01% | 72.97% | 82.68% | 80.97% | 75.09% |
|
EBT Margin
|
| -194.66% | -0.07% | 4.19% | -0.37% | 12.38% | 21.79% | -13.03% | 26.83% | 27.41% | 27.31% | 6.80% | 34.37% | 31.71% | 32.85% | 32.34% | 23.57% | 33.49% | 12.55% | 33.42% | 27.90% | 30.95% | 24.76% | 28.18% |
|
EBIT Margin
|
| -48.43% | 19.23% | 22.76% | 13.78% | 24.35% | 31.58% | 26.08% | 31.39% | 32.30% | 30.94% | 10.15% | 37.11% | 33.93% | 34.95% | 40.25% | 23.87% | 33.65% | 12.36% | 33.17% | 27.69% | 30.45% | 24.03% | 27.35% |
|
EBITDA Margin
|
| -48.43% | 19.23% | 22.76% | 13.78% | 24.35% | 10.01% | -11.92% | 24.90% | 25.18% | 21.96% | 74.91% | 37.83% | 24.85% | 25.19% | 24.00% | 16.11% | 24.68% | 6.67% | 25.17% | 24.37% | 24.76% | 19.84% | 21.29% |
|
Operating Margin
|
| -48.43% | 19.23% | 22.76% | 13.78% | 24.35% | 31.58% | 26.08% | 31.39% | 32.30% | 30.94% | 10.15% | 37.11% | 33.93% | 34.95% | 40.25% | 23.87% | 33.65% | 12.36% | 33.17% | 27.69% | 30.45% | 24.03% | 27.35% |
|
Net Margin
|
| -247.30% | -27.56% | -9.00% | -0.37% | 12.38% | 19.12% | -11.92% | 24.90% | 25.18% | 21.99% | 75.03% | 37.81% | 24.75% | 25.56% | 24.00% | 7.83% | 24.79% | 6.71% | 24.78% | 10.67% | 24.66% | 19.84% | 21.24% |
|
FCF Margin
|
| -134.59% | 12.71% | 19.38% | 17.85% | 20.99% | 24.21% | 37.57% | 41.15% | 33.77% | 31.48% | 47.03% | 20.79% | 35.73% | 27.61% | 39.37% | 45.46% | 20.14% | 24.29% | 37.89% | 37.29% | 18.33% | 39.56% | 45.38% |
|
Inventory Average
|
| | | | 3.18M | 4.36M | 4.90M | 5.17M | 5.06M | 4.96M | 4.85M | 4.60M | 4.73M | 4.81M | 4.93M | 5.26M | 5.37M | 5.61M | 5.75M | 6.28M | 7.06M | 6.87M | 6.41M | 6.66M |
|
Assets Average
|
| | | | 373.57M | 382.16M | 348.47M | 375.39M | 412.27M | 448.72M | 484.52M | 574.25M | 658.67M | 694.48M | 737.64M | 768.97M | 794.61M | 829.22M | 852.68M | 893.26M | 963.67M | 1,027.37M | 1,081.77M | 1,158.11M |
|
Equity Average
|
| | | | 95.86M | 102.53M | 117.22M | 139.28M | 169.26M | 200.50M | 230.52M | 295.21M | 373.36M | 422.94M | 464.11M | 483.25M | 474.16M | 491.19M | 526.99M | 567.69M | 627.98M | 689.84M | 746.80M | 804.10M |
|
Invested Capital
|
-320.32M | | | 294.55M | 297.18M | 307.88M | 326.55M | 154.02M | 188.51M | 216.50M | 248.53M | 345.88M | 404.84M | 449.54M | 496.17M | 496.33M | 481.99M | 530.39M | 553.58M | 611.80M | 675.40M | 738.02M | 791.83M | 855.12M |
|
Asset Utilization Ratio
|
| | | | 0.43 | 0.52 | 0.68 | 0.72 | 0.74 | 0.74 | 0.75 | 0.70 | 0.66 | 0.68 | 0.68 | 0.70 | 0.73 | 0.74 | 0.77 | 0.76 | 0.74 | 0.73 | 0.71 | 0.71 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | 7.05 | 7.54 | 9.20 | 8.38 | 11.47 | 4.85 | 14.19 | 13.24 | 14.66 | 13.21 | 18.09 |
|
Debt to Equity
|
-0.23 | | | 2.04 | 2.00 | 1.81 | 1.55 | 1.26 | 1.03 | 0.89 | 0.78 | 0.56 | 0.48 | 0.43 | 0.39 | 0.41 | 0.41 | 0.37 | 0.35 | 0.31 | 0.27 | 0.24 | 0.22 | 0.20 |
|
Debt Ratio
|
0.92 | | | 0.60 | 0.45 | 0.58 | 0.54 | 0.49 | 0.44 | 0.41 | 0.38 | 0.30 | 0.28 | 0.27 | 0.25 | 0.25 | 0.24 | 0.22 | 0.22 | 0.20 | 0.18 | 0.17 | 0.16 | 0.14 |
|
Equity Ratio
|
-3.96 | | | 0.30 | 0.23 | 0.32 | 0.35 | 0.39 | 0.43 | 0.46 | 0.49 | 0.53 | 0.60 | 0.62 | 0.64 | 0.62 | 0.58 | 0.61 | 0.63 | 0.64 | 0.66 | 0.68 | 0.70 | 0.69 |
|
Times Interest Earned
|
| | | | | | | | | | | | | 7.05 | 7.54 | 9.20 | 8.38 | 11.47 | 4.85 | 14.19 | 13.24 | 14.66 | 13.21 | 18.09 |
|
Enterprise Value
|
-24.46M | | | 2,277.97M | 1,827.91M | 1,335.98M | 1,446.63M | 1,995.43M | 2,258.92M | 2,639.63M | 2,625.61M | 2,312.50M | 2,902.19M | 1,600.71M | 1,708.55M | 1,595.53M | 1,385.05M | 1,331.38M | 1,448.49M | 1,836.57M | 1,495.26M | 1,396.35M | 1,249.33M | 913.02M |
|
Market Capitalization
|
| | | 2,499.71M | 2,056.54M | 1,477.15M | 1,606.31M | 2,185.13M | 2,493.23M | 2,864.13M | 2,879.78M | 2,620.26M | 3,268.40M | 1,946.62M | 2,109.80M | 1,966.20M | 1,785.39M | 1,755.44M | 1,865.88M | 2,273.39M | 1,962.45M | 1,903.30M | 1,814.61M | 1,585.60M |
|
Return on Sales
|
| | | | -0.23% | 0.05% | 0.11% | 0.05% | 0.11% | 0.14% | 0.15% | 0.38% | 0.41% | 0.40% | 0.40% | 0.28% | 0.20% | 0.20% | 0.15% | 0.16% | 0.16% | 0.17% | 0.20% | 0.19% |
|
Return on Capital Employed
|
| | | | 0.07% | 0.11% | 0.18% | 0.20% | 0.24% | 0.26% | 0.26% | 0.22% | 0.21% | 0.22% | 0.23% | 0.30% | 0.30% | 0.30% | 0.25% | 0.24% | 0.24% | 0.23% | 0.25% | 0.24% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.39% | | | | | 0.34% | 0.26% | 0.27% | 0.20% | 0.19% | 0.18% | 0.17% | 0.20% | 0.19% |
|
Return on Assets
|
| | | | -0.10% | 0.02% | 0.07% | 0.04% | 0.08% | 0.10% | 0.11% | 0.26% | 0.28% | 0.27% | 0.27% | 0.20% | 0.15% | 0.15% | 0.12% | 0.12% | 0.12% | 0.12% | 0.14% | 0.14% |
|
Return on Equity
|
| | | | -0.39% | 0.09% | 0.21% | 0.10% | 0.19% | 0.23% | 0.24% | 0.51% | 0.49% | 0.45% | 0.43% | 0.31% | 0.24% | 0.25% | 0.19% | 0.19% | 0.19% | 0.18% | 0.20% | 0.20% |