HRMY Income Statement (2019-2025) | HRMY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 19.84M38.01M45.61M56.29M59.67M73.82M80.73M91.21M85.31M107.03M117.21M128.31M119.13M134.22M160.27M168.41M154.62M172.81M186.04M201.27M184.73M200.49M239.46M243.78M
Cost of Revenue (Quarter) 12.91M-25.90M13.25M6.46M7.89M-10.56M15.51M17.02M16.48M30.42M17.58M20.16M20.47M21.07M22.57M24.53M32.30M43.15M27.48M28.51M27.58M8.51M30.71M30.07M29.55M-10.29M
Gross Profit (Quarter) 16.37M31.55M37.72M46.37M49.27M61.13M66.13M73.40M70.60M88.11M94.25M101.42M98.35M109.21M127.97M125.26M127.13M140.67M143.26M146.86M152.74M162.34M179.81M175.23M
Operating items
Research & Development (Quarter) 4.34M7.28M3.43M4.17M4.23M7.62M4.68M6.50M11.74M7.45M7.58M12.67M40.55M10.09M13.29M14.97M17.50M30.31M22.19M63.58M25.39M34.67M34.54M15.00M54.96M49.93M
Selling, General & Administrative (Quarter) 12.56M13.99M9.29M7.63M10.51M13.47M14.55M14.30M16.86M18.20M17.88M22.16M21.33M22.64M22.06M22.81M22.55M27.87M25.68M27.22M28.59M28.86M31.24M33.92M29.81M57.56M
Other Operating Expenses (Quarter) 12.91M16.84M13.25M12.44M12.60M17.53M15.51M17.02M16.48M19.11M17.58M20.16M20.47M21.07M22.57M24.53M23.42M26.89M27.23M28.51M27.58M27.60M30.71M65.23M29.55M29.18M
Operating Expenses (Quarter) 29.80M38.11M25.98M24.24M27.34M38.61M34.73M37.82M45.08M44.77M43.04M54.99M82.35M53.81M57.92M62.31M63.46M85.06M75.10M119.31M81.55M91.13M96.49M114.16M114.32M136.67M
Operating Income (Quarter) -29.80M-33.69M-9.61M7.31M10.38M7.76M14.53M23.31M21.05M28.63M27.56M33.12M11.90M47.61M40.42M46.90M64.51M40.20M52.03M21.36M61.71M55.73M56.24M48.18M65.49M-124.75M
EBIT (Quarter) -29.80M-33.69M-9.61M7.31M10.38M7.76M14.53M23.31M21.05M28.63M27.56M33.12M11.90M47.61M40.42M46.90M64.51M40.20M52.03M21.36M61.71M55.73M56.24M48.18M65.49M-124.75M
Non-operating items
Interest & Investment Income (Quarter) -2.10M-2.75M-6.37M-6.94M-6.95M-7.97M-7.13M-7.23M-5.43M20.01M-4.17M-3.93M-3.99M15.21M3.09M3.44M4.11M4.10M4.43M4.71M4.93M4.48M5.04M5.30M5.73M5.85M
Other Non Operating Income (Quarter) -22.64M-0.40M-1.52M-0.02M0.00M-26.15M26.16M-0.00M0.04M0.06M0.07M0.00M-0.03M-0.01M-0.14M0.04M-0.12M0.16M-0.28M-0.19M-0.11M-0.10M
Non Operating Income (Quarter) -0.40M-1.52M-0.02M0.00M0.03M-0.00M0.04M0.06M0.07M0.00M-0.03M-0.01M0.19M-0.14M0.04M-0.12M0.16M-0.28M-0.19M-0.11M-0.10M
Net income details
EBT (Quarter) -31.90M-36.44M-38.62M-0.03M1.91M-0.21M7.39M16.09M-10.52M24.48M23.39M29.23M7.97M44.10M37.78M44.09M51.83M39.69M51.78M21.69M62.17M56.16M57.18M49.64M67.49M40.76M
Tax Provisions (Quarter) 1.97M-0.90M1.76M1.90M5.70M-79.98M-4.41M8.29M9.79M13.37M26.50M13.45M10.10M16.08M6.68M11.62M9.86M16.62M18.27M
Profit After Tax (Quarter) -31.90M-36.44M-38.62M-0.03M1.91M-0.21M7.39M14.12M-9.62M22.71M21.48M23.53M87.94M48.51M29.48M34.30M38.46M26.61M38.33M11.59M46.09M49.48M45.56M39.78M50.87M22.49M
Income from Continuing Operations (Quarter) -31.90M-36.44M-38.62M-0.03M1.91M-0.21M7.39M14.12M-9.62M22.71M21.48M23.53M87.94M48.51M29.48M34.30M38.46M13.19M38.33M11.59M46.09M49.48M45.56M39.78M50.87M22.49M
Consolidated Net Income (Quarter) -31.90M-36.44M-38.62M-0.03M1.91M-0.21M7.39M14.12M-9.62M22.71M21.48M23.53M87.94M48.51M29.48M34.30M38.46M13.19M38.33M11.59M46.09M49.48M45.56M39.78M50.87M22.49M
Income towards Parent Company (Quarter) -31.90M-36.44M-38.62M-0.03M1.91M-0.21M7.39M14.12M-9.62M22.71M21.48M23.53M87.94M48.51M29.48M34.30M38.46M13.19M38.33M11.59M46.09M49.48M45.56M39.78M50.87M22.49M
Preferred Dividend Payments (Quarter) 9.03M9.57M10.45M10.45M6.01M
Net Income towards Common Stockholders (Quarter) -40.93M-46.02M-49.06M-10.47M-4.10M-0.21M7.39M14.12M-9.62M22.71M21.48M23.53M87.94M48.51M29.48M34.30M38.46M13.19M38.33M11.59M46.09M49.48M45.56M39.78M50.87M22.49M
Additional items
EPS (Basic) (Quarter) -5.26-5.92-6.30-1.34-0.141.670.130.25-0.170.390.360.401.480.820.490.570.640.460.680.200.810.870.790.690.880.40
EPS (Weighted Average and Diluted) (Quarter) -5.26-5.92-6.30-1.34-0.141.670.130.24-0.170.380.350.391.440.790.480.560.630.450.670.200.790.850.780.680.870.39
Shares Outstanding (Weighted Average) (Quarter) 7.78M7.78M7.79M7.80M30.21M25.77M56.89M56.92M57.72M57.53M58.91M58.99M59.23M59.17M59.73M59.85M59.86M59.47M56.77M56.79M56.87M56.89M57.31M57.39M57.55M57.49M
Shares Outstanding (Diluted Average) (Quarter) 7.78M7.78M7.79M7.80M15.32M25.77M58.81M58.64M57.72M59.21M60.59M60.76M60.92M61.10M61.22M60.74M60.68M60.37M57.60M57.54M57.75M57.87M58.52M58.47M58.74M58.54M
EBITDA (Quarter) -29.80M-33.69M-9.61M7.31M10.38M7.76M14.53M14.12M-9.62M22.71M21.48M23.50M87.79M48.54M29.61M33.81M38.47M27.12M38.16M11.53M46.83M49.04M45.74M39.77M50.98M22.48M
Interest Expenses (Quarter) 5.73M6.22M7.01M4.80M4.54M4.40M4.35M4.21M3.84M3.65M3.62M3.55M
Tax Rate (Quarter) 12.26%8.57%7.20%8.12%19.50%-1,003.84%-9.99%21.96%22.21%25.80%66.77%25.97%46.57%25.86%11.90%20.32%19.87%24.63%44.83%