|
Revenue
|
6.00M | 159.74M | 305.44M | 437.86M | 582.02M | 714.73M |
|
Cost of Revenue
|
44.32M | 55.82M | 68.12M | 83.48M | 121.24M | 156.81M |
|
Gross Profit
|
4.42M | 132.00M | 249.92M | 354.37M | 460.79M | 557.92M |
|
Research & Development
|
69.59M | 19.45M | 30.37M | 70.89M | 76.06M | 145.82M |
|
Selling, General & Administrative
|
36.41M | 39.75M | 63.91M | 84.02M | 95.29M | 110.35M |
|
Other Operating Expenses
|
44.32M | 55.82M | 68.12M | 79.28M | 97.40M | 110.92M |
|
Operating Expenses
|
150.32M | 115.02M | 162.39M | 234.19M | 268.76M | 367.09M |
|
Operating Income
|
-145.90M | 16.99M | 87.53M | 120.19M | 192.03M | 190.83M |
|
EBIT
|
-145.90M | 16.99M | 87.53M | 120.19M | 192.03M | 190.83M |
|
Interest & Investment Income
|
-6.07M | -28.22M | 0.22M | 3.13M | 14.73M | 18.54M |
|
Other Non Operating Income
|
| -22.64M | -26.15M | 0.17M | -9.77M | -0.07M |
|
Non Operating Income
|
| -3.07M | 0.02M | 0.17M | 0.16M | -0.07M |
|
EBT
|
-151.98M | -36.94M | 37.43M | 104.69M | 173.40M | 191.80M |
|
Tax Provisions
|
-32.51M | -6.42M | 6.49M | -76.78M | 57.96M | 74.31M |
|
Profit After Tax
|
-151.98M | -36.94M | 34.60M | 181.47M | 128.85M | 145.49M |
|
Income from Continuing Operations
|
-119.47M | -30.53M | 30.94M | 181.47M | 115.43M | 117.49M |
|
Consolidated Net Income
|
-119.47M | -30.53M | 30.94M | 181.47M | 115.43M | 117.49M |
|
Income towards Parent Company
|
-119.47M | -30.53M | 30.94M | 181.47M | 115.43M | 117.49M |
|
Preferred Dividend Payments
|
35.23M | 26.90M | | | | |
|
Net Income towards Common Stockholders
|
-187.21M | -63.85M | 34.60M | 181.47M | 128.85M | 117.49M |
|
EPS (Basic)
|
-0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
62.98M | 56.89M | 58.47M | 59.32M | 56.77M | 57.03M |
|
Shares Outstanding (Diluted Average)
|
7.78M | 25.77M | 59.21M | 61.10M | 60.37M | 57.87M |
|
EBITDA
|
-145.90M | -36.94M | 34.60M | 181.32M | 129.01M | 145.56M |
|
Tax Rate
|
21.39% | 17.37% | 17.33% | | 33.43% | 38.74% |