H&R Block Inc (NYSE: HRB)

Sector: Consumer Cyclical Industry: Personal Services CIK: 0000012659
Market Cap 4.26 Bn
P/B -5.17
P/E 6.94
P/S 1.12
ROIC (Qtr) 33.56
Div Yield % 5.24
Rev 1y % (Qtr) 11.05
Total Debt (Qtr) 2.94 Bn
Debt/Equity (Qtr) -3.57
Add ratio to table...

About

H&R Block Inc., known on the market as HRB, is a prominent player in the tax preparation and financial services sector. Established in 1955 and headquartered in Kansas City, Missouri, the company has made a name for itself through its diverse range of services and products. HRB operates in various countries, including the United States, Canada, and Australia, offering its clients assistance in preparing income tax returns, financial products, and small business solutions. HRB's tax preparation services are at the heart of its business activities....

Read more

Investment thesis

Bull case

  • Operating cash flow of 605.73M provides strong 21.36x coverage of stock compensation 28.36M, indicating sustainable incentive practices.
  • Robust free cash flow of 524.08M exceeds capital expenditure of 81.65M by 6.42x, indicating strong organic growth funding capability.
  • Tangible assets of 1.84B provide exceptional 7.25x coverage of deferred revenue 254.11M, showing strong service capability backing.
  • Operating cash flow of 605.73M fully covers other non-current liabilities 109.77M by 5.52x, showing strong long-term stability.
  • Operating cash flow of 605.73M provides solid 0.93x coverage of current liabilities 654.83M, showing strong operational health.

Bear case

  • Operating cash flow of 605.73M barely covers its investment activities of (109.81M), with a coverage ratio of -5.52, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 605.73M provides thin coverage of dividend payments of (204.92M) with a -2.96 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 368.86M provide limited coverage of acquisition spending of (14.04M), which is -26.28x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 605.73M is outpaced by equity issuance of (413.55M) (-1.46 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 830.59M, indicating potential underinvestment in innovation relative to administrative overhead.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Personal Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ROL Rollins Inc 29.03 Bn 55.12 7.72 1.04 Bn
2 SCI Service Corp International 11.40 Bn 21.01 2.65 5.14 Bn
3 HRB H&R Block Inc 4.26 Bn 6.94 1.12 2.94 Bn
4 FTDR Frontdoor, Inc. 4.22 Bn 16.06 2.07 1.20 Bn
5 BFAM Bright Horizons Family Solutions Inc. 3.89 Bn 19.41 1.35 1.75 Bn
6 CSV Carriage Services Inc 0.80 Bn 65.55 3.90 0.56 Bn
7 EM Smart Share Global Ltd 0.26 Bn -141.13 1.01 -
8 MED Medifast Inc 0.12 Bn -6.35 0.31 0.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.08 1.18
EV to Cash from Ops. EV/CFO 10.08 11.38
EV to Debt EV to Debt 2.08 3.64
EV to EBIT EV/EBIT 7.03 -48.48
EV to EBITDA EV/EBITDA 6.35 6.52
EV to Free Cash Flow [EV/FCF] EV/FCF 11.65 8.27
EV to Market Cap EV to Market Cap 1.43 3.43
EV to Revenue EV/Rev 1.61 1.80
Price to Book Value [P/B] P/B -5.17 3.15
Price to Earnings [P/E] P/E 6.94 2.58
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.00 -5.41
Dividend Payout Ratio % Div Payout % (Qtr) 36.20 -14.53
Dividend per Basic Share Div per Share (Qtr) 1.60 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 38.48 9.14
Interest Coverage Int. cover (Qtr) 10.69 0.71
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -1.96 13.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 8.00 44.85
Dividend Growth (1y) % Div 1y % (Qtr) 14.75 0.63
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 14.34 -83.44
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 9.64 1.88
EBIT Growth (1y) % EBIT 1y % (Qtr) 10.16 -59.36
EBT Growth (1y) % EBT 1y % (Qtr) 11.04 -71.50
EPS Growth (1y) % EPS 1y % (Qtr) 18.60 -98.14
FCF Growth (1y) % FCF 1y % (Qtr) -23.75 -22.56
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 4.37 9.00
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.29 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.30 0.05
Cash Ratio Cash Ratio (Qtr) 0.56 1.89
Current Ratio Curr Ratio (Qtr) 1.29 3.01
Debt to Equity Ratio Debt/Equity (Qtr) -3.57 1.99
Interest Cover Ratio Int Coverage (Qtr) 10.69 0.71
Times Interest Earned Times Interest Earned (Qtr) 10.69 0.71
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 26.00 7.38
EBIT Margin % EBIT Margin % (Qtr) 22.93 0.88
EBT Margin % EBT Margin % (Qtr) 20.78 -9.97
Gross Margin % Gross Margin % (Qtr) 44.20 31.03
Net Profit Margin % Net Margin % (Qtr) 16.20 -8.73