Service Corp International (NYSE: SCI)

Sector: Consumer Cyclical Industry: Personal Services CIK: 0000089089
Market Cap 11.40 Bn
P/B 6.96
P/E 21.01
P/S 2.65
ROIC (Qtr) 11.06
Div Yield % 1.62
Rev 1y % (Qtr) 1.69
Total Debt (Qtr) 5.14 Bn
Debt/Equity (Qtr) 3.14
Add ratio to table...

About

Service Corporation International (SCI), commonly recognized by its stock symbol SCI, is a prominent player in the deathcare industry in North America. Operating under the well-known Dignity Memorial brand, the company boasts an extensive network of 1,483 funeral service locations and 489 cemeteries spread across 44 states in the United States, eight Canadian provinces, the District of Columbia, and Puerto Rico. This expansive footprint establishes SCI as the largest consolidated deathcare company in North America. The company's operations span...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 243.58M provide 4.28x coverage of short-term debt 56.85M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 942.80M provides exceptional 4081.38x coverage of minority interest expenses 231000, showing strong core operations.
  • Operating cash flow of 942.80M provides strong 53.47x coverage of stock compensation 17.63M, indicating sustainable incentive practices.
  • Strong operating cash flow of 942.80M provides 5.67x coverage of SG&A expenses 166.16M, showing efficient operational cost management.
  • Strong tangible asset base of 16.49B provides 3.21x coverage of total debt 5.14B, indicating robust asset backing and low credit risk.

Bear case

  • Operating cash flow of 942.80M barely covers its investment activities of (548.28M), with a coverage ratio of -1.72, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 942.80M provides thin coverage of dividend payments of (183.57M) with a -5.14 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 243.58M provide limited coverage of acquisition spending of (89.39M), which is -2.72x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 942.80M provides insufficient coverage of deferred revenue obligations of 1.78B, which is 0.53x, raising concerns about future service delivery capabilities.
  • High receivables of 7.46B relative to inventory of 35.25M (211.69 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.

Segments Breakdown of Revenue (2025)

Product and Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Personal Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ROL Rollins Inc 29.03 Bn 55.12 7.72 1.04 Bn
2 SCI Service Corp International 11.40 Bn 21.01 2.65 5.14 Bn
3 HRB H&R Block Inc 4.26 Bn 6.94 1.12 2.94 Bn
4 FTDR Frontdoor, Inc. 4.22 Bn 16.06 2.07 1.20 Bn
5 BFAM Bright Horizons Family Solutions Inc. 3.89 Bn 19.41 1.35 1.75 Bn
6 CSV Carriage Services Inc 0.80 Bn 65.55 3.90 0.56 Bn
7 EM Smart Share Global Ltd 0.26 Bn -141.13 1.01 -
8 MED Medifast Inc 0.12 Bn -6.35 0.31 0.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.87 1.18
EV to Cash from Ops. EV/CFO 17.17 11.38
EV to Debt EV to Debt 3.15 3.64
EV to EBIT EV/EBIT 16.44 -48.48
EV to EBITDA EV/EBITDA 13.32 6.52
EV to Free Cash Flow [EV/FCF] EV/FCF 33.42 8.27
EV to Market Cap EV to Market Cap 1.42 3.43
EV to Revenue EV/Rev 3.76 1.80
Price to Book Value [P/B] P/B 6.96 3.15
Price to Earnings [P/E] P/E 21.01 2.58
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.96 -5.41
Dividend Payout Ratio % Div Payout % (Qtr) 33.90 -14.53
Dividend per Basic Share Div per Share (Qtr) 1.30 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 38.01 9.14
Interest Coverage Int. cover (Qtr) 3.86 0.71
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -17.82 13.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 11.34 44.85
Dividend Growth (1y) % Div 1y % (Qtr) 8.33 0.63
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 2.22 -83.44
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 3.79 1.88
EBIT Growth (1y) % EBIT 1y % (Qtr) 5.56 -59.36
EBT Growth (1y) % EBT 1y % (Qtr) 8.03 -71.50
EPS Growth (1y) % EPS 1y % (Qtr) 7.28 -98.14
FCF Growth (1y) % FCF 1y % (Qtr) -12.86 -22.56
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 4.53 9.00
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.23 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.13 0.05
Cash Ratio Cash Ratio (Qtr) 0.33 1.89
Current Ratio Curr Ratio (Qtr) 0.55 3.01
Debt to Equity Ratio Debt/Equity (Qtr) 3.14 1.99
Interest Cover Ratio Int Coverage (Qtr) 3.86 0.71
Times Interest Earned Times Interest Earned (Qtr) 3.86 0.71
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 28.30 7.38
EBIT Margin % EBIT Margin % (Qtr) 22.86 0.88
EBT Margin % EBT Margin % (Qtr) 16.93 -9.97
Gross Margin % Gross Margin % (Qtr) 26.50 31.03
Net Profit Margin % Net Margin % (Qtr) 12.60 -8.73