|
Revenue
|
0.99B | 2.47B | 0.28B | 0.33B | 0.93B | 2.34B | 0.10B | 0.12B | 0.68B | 2.05B | 0.10B | 0.13B | 0.66B | 2.00B | 0.10B | 0.14B | 0.47B | 2.20B | 0.13B | 0.13B | 0.20B | 2.56B | 0.13B | 0.13B | 0.51B | 2.30B | 0.14B | 0.13B | 0.47B | 2.30B | 0.13B | 0.13B | 0.45B | 2.33B | 0.14B | 0.14B | 0.49B | 2.39B | 0.15B | 0.15B | 0.47B | 2.33B | 0.15B | 0.16B | 0.52B | 1.81B | 0.60B | 0.18B | 0.14B | 2.33B | 0.19B | 0.16B | 2.06B | 1.05B | 0.18B | 0.17B | 2.09B | 1.03B | 0.18B | 0.18B | 2.18B | 1.06B | 0.19B | 0.18B | 2.28B | 1.11B | 0.20B | 0.20B |
|
Cost of Revenue
|
0.68B | 1.11B | 0.39B | 0.41B | 0.65B | 0.38B | 0.37B | 0.23B | 0.49B | 0.82B | 0.21B | 0.23B | 0.46B | 0.81B | 0.19B | 0.21B | 0.38B | 0.75B | 0.21B | 0.21B | 0.35B | 0.82B | 0.20B | 0.22B | 0.39B | 0.82B | 0.21B | 0.23B | 0.39B | 0.85B | 0.21B | 0.23B | 0.39B | 0.82B | 0.23B | 0.24B | 0.42B | 0.86B | 0.22B | 0.25B | 0.42B | 0.86B | 0.23B | 0.25B | 0.46B | 0.77B | 0.32B | 0.25B | 0.28B | 0.90B | 0.24B | 0.29B | 0.83B | 0.52B | 0.26B | 0.30B | 0.88B | 0.48B | 0.26B | 0.30B | 0.93B | 0.51B | 0.27B | 0.31B | 0.97B | 0.53B | 0.27B | 0.34B |
|
Gross Profit
|
0.31B | 1.36B | -0.11B | -0.08B | 0.29B | 1.96B | -0.27B | -0.11B | 0.19B | 1.22B | -0.11B | -0.10B | 0.21B | 1.19B | -0.10B | -0.07B | 0.09B | 1.45B | -0.08B | -0.07B | -0.15B | 1.74B | -0.06B | -0.09B | 0.11B | 1.48B | -0.08B | -0.10B | 0.08B | 1.44B | -0.09B | -0.09B | 0.06B | 1.51B | -0.09B | -0.10B | 0.07B | 1.54B | -0.08B | -0.10B | 0.05B | 1.47B | -0.08B | -0.09B | 0.06B | 1.04B | 0.29B | -0.07B | -0.14B | 1.43B | -0.05B | -0.13B | 1.23B | 0.53B | -0.08B | -0.13B | 1.21B | 0.55B | -0.08B | -0.12B | 1.26B | 0.56B | -0.08B | -0.14B | 1.31B | 0.58B | -0.07B | -0.14B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.21B | 0.18B | 0.10B | 0.13B | 0.19B | 0.05B | 0.12B | 0.07B | 0.19B | 0.18B | 0.09B | 0.10B | 0.21B | 0.21B | 0.08B | 0.09B | 0.19B | 0.25B | 0.10B | 0.09B | 0.17B | 0.27B | 0.10B | 0.10B | 0.19B | 0.27B | 0.10B | 0.14B | 0.20B | 0.28B | 0.10B | 0.11B | 0.19B | 0.28B | 0.10B | 0.12B | 0.17B | 0.29B | 0.11B | 0.11B | 0.19B | 0.32B | 0.12B | 0.15B | 0.21B | 0.27B | 0.13B | 0.14B | 0.14B | 0.34B | 0.13B | 0.15B | 0.34B | 0.22B | 0.13B | 0.15B | 0.35B | 0.17B | 0.13B | 0.15B | 0.33B | 0.21B | 0.15B | 0.16B | 0.33B | 0.21B | 0.14B | 0.16B |
|
Other Operating Expenses
|
0.68B | 1.11B | 0.39B | 0.41B | 0.65B | 0.38B | 0.37B | 0.23B | 0.52B | 0.82B | 0.21B | 0.23B | 0.46B | 0.81B | 0.19B | 0.21B | 0.38B | 0.75B | 0.19B | 0.18B | 0.32B | 0.79B | 0.17B | 0.19B | 0.37B | 0.79B | 0.19B | 0.20B | 0.36B | 0.82B | 0.18B | 0.20B | 0.36B | 0.79B | 0.20B | 0.21B | 0.38B | 0.86B | 0.22B | 0.25B | 0.42B | 0.86B | 0.23B | 0.25B | 0.46B | 0.87B | 0.32B | 0.25B | 0.28B | 0.90B | 0.24B | 0.29B | 0.83B | 0.52B | 0.26B | 0.30B | 0.88B | 0.48B | 0.26B | 0.30B | 0.93B | 0.51B | 0.27B | 0.31B | 0.97B | 0.53B | 0.27B | 0.34B |
|
Operating Expenses
|
0.89B | 1.29B | 0.49B | 0.54B | 0.84B | 0.43B | 0.49B | 0.31B | 0.71B | 1.00B | 0.31B | 0.34B | 0.67B | 1.02B | 0.27B | 0.30B | 0.56B | 1.00B | 0.31B | 0.30B | 0.52B | 1.09B | 0.29B | 0.32B | 0.58B | 1.09B | 0.31B | 0.36B | 0.59B | 1.14B | 0.31B | 0.34B | 0.58B | 1.09B | 0.32B | 0.36B | 0.59B | 1.14B | 0.33B | 0.36B | 0.61B | 1.18B | 0.35B | 0.40B | 0.67B | 1.14B | 0.45B | 0.38B | 0.42B | 1.24B | 0.37B | 0.44B | 1.18B | 0.74B | 0.39B | 0.45B | 1.23B | 0.66B | 0.39B | 0.45B | 1.26B | 0.71B | 0.42B | 0.47B | 1.30B | 0.74B | 0.41B | 0.50B |
|
Operating Income
|
0.10B | 1.18B | -0.21B | -0.21B | 0.09B | 1.05B | -0.21B | -0.19B | -0.03B | 1.04B | -0.20B | -0.21B | -0.00B | 0.98B | -0.17B | -0.17B | -0.09B | 1.13B | -0.18B | -0.18B | -0.34B | 1.46B | -0.18B | -0.41B | -0.47B | 0.40B | -0.39B | -0.46B | -0.51B | 0.31B | -0.40B | -0.43B | -0.51B | 0.41B | -0.41B | -0.46B | -0.51B | 0.40B | -0.40B | -0.47B | -0.56B | 0.29B | -0.42B | -0.50B | -0.62B | -0.10B | -0.16B | -0.45B | -0.56B | 0.18B | -0.42B | -0.57B | 0.05B | -0.21B | -0.47B | -0.58B | -0.02B | -0.10B | -0.47B | -0.57B | 0.00B | -0.16B | -0.50B | -0.61B | 0.01B | -0.16B | -0.48B | -0.64B |
|
EBIT
|
0.10B | 1.18B | -0.21B | -0.21B | 0.09B | 1.05B | -0.21B | -0.19B | -0.03B | 1.04B | -0.20B | -0.21B | -0.00B | 0.98B | -0.17B | -0.17B | -0.09B | 1.13B | -0.18B | -0.18B | -0.34B | 1.46B | -0.18B | -0.41B | -0.47B | 0.40B | -0.39B | -0.46B | -0.51B | 0.31B | -0.40B | -0.43B | -0.51B | 0.41B | -0.41B | -0.46B | -0.51B | 0.40B | -0.40B | -0.47B | -0.56B | 0.29B | -0.42B | -0.50B | -0.62B | -0.10B | -0.16B | -0.45B | -0.56B | 0.18B | -0.42B | -0.57B | 0.05B | -0.21B | -0.47B | -0.58B | -0.02B | -0.10B | -0.47B | -0.57B | 0.00B | -0.16B | -0.50B | -0.61B | 0.01B | -0.16B | -0.48B | -0.64B |
|
Interest & Investment Income
|
| | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
101.74B | | | | | | 0.00B | | | | | | | | | | | | | | | | 0.00B | | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.02B | -0.00B | -0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B |
|
EBT
|
0.10B | 1.18B | -0.21B | -0.21B | 0.10B | 1.11B | -0.21B | -0.18B | -0.03B | 1.04B | -0.20B | -0.20B | -0.00B | 0.98B | -0.17B | -0.16B | -0.10B | 1.13B | -0.18B | -0.18B | -0.35B | 1.48B | -0.18B | -0.20B | -0.09B | 1.21B | -0.19B | -0.24B | -0.15B | 1.14B | -0.20B | -0.23B | -0.15B | 1.21B | -0.21B | -0.24B | -0.12B | 1.23B | -0.20B | -0.23B | -0.16B | 1.13B | -0.21B | -0.26B | -0.18B | 0.64B | 0.12B | -0.24B | -0.30B | 1.11B | -0.20B | -0.30B | 0.86B | 0.29B | -0.22B | -0.30B | 0.86B | 0.38B | -0.21B | -0.28B | 0.91B | 0.35B | -0.23B | -0.31B | 0.96B | 0.37B | -0.22B | -0.32B |
|
Tax Provisions
|
0.03B | 0.47B | -0.08B | -0.09B | 0.04B | 0.42B | -0.08B | -0.07B | -0.01B | 0.40B | -0.08B | -0.08B | 0.00B | 0.39B | -0.06B | -0.06B | -0.08B | 0.44B | -0.07B | -0.08B | -0.14B | 0.55B | -0.07B | -0.09B | -0.06B | 0.47B | -0.09B | -0.10B | -0.07B | 0.44B | -0.08B | -0.09B | -0.05B | 0.43B | -0.08B | -0.09B | 0.12B | 0.09B | -0.05B | -0.06B | -0.04B | 0.25B | -0.06B | -0.08B | -0.05B | 0.18B | 0.03B | -0.01B | -0.05B | 0.19B | -0.05B | -0.11B | 0.19B | 0.07B | -0.05B | -0.08B | 0.21B | 0.07B | -0.05B | -0.09B | 0.22B | 0.09B | -0.06B | -0.07B | 0.24B | 0.07B | -0.05B | -0.08B |
|
Profit After Tax
|
0.07B | 0.73B | -0.13B | -0.13B | 0.05B | 0.69B | -0.13B | -0.11B | -0.01B | 0.66B | -0.18B | -0.14B | -0.00B | 0.59B | -0.11B | -0.11B | -0.02B | 0.69B | -0.12B | -0.10B | -0.21B | 0.93B | -0.12B | -0.11B | -0.04B | 0.74B | -0.10B | -0.15B | -0.08B | 0.70B | -0.12B | -0.15B | -0.10B | 0.79B | -0.13B | -0.15B | -0.25B | 1.15B | -0.15B | -0.18B | -0.13B | 0.90B | -0.15B | -0.19B | -0.13B | 0.46B | 0.09B | -0.22B | -0.26B | 0.96B | -0.15B | -0.19B | 0.67B | 0.22B | -0.17B | -0.22B | 0.65B | 0.30B | -0.16B | -0.19B | 0.69B | 0.26B | -0.17B | -0.24B | 0.72B | 0.30B | -0.17B | -0.24B |
|
Income from Continuing Operations
|
0.07B | 0.71B | -0.13B | -0.13B | 0.05B | 0.69B | -0.13B | -0.11B | -0.01B | 0.64B | -0.12B | -0.12B | -0.00B | 0.59B | -0.11B | -0.10B | -0.02B | 0.69B | -0.11B | -0.10B | -0.21B | 0.93B | -0.11B | -0.11B | -0.04B | 0.74B | -0.10B | -0.14B | -0.08B | 0.70B | -0.12B | -0.14B | -0.10B | 0.79B | -0.13B | -0.15B | -0.24B | 1.15B | -0.15B | -0.17B | -0.12B | 0.88B | -0.15B | -0.18B | -0.13B | 0.46B | 0.09B | -0.22B | -0.25B | 0.92B | -0.15B | -0.19B | 0.67B | 0.22B | -0.17B | -0.22B | 0.65B | 0.30B | -0.16B | -0.19B | 0.69B | 0.26B | -0.17B | -0.24B | 0.72B | 0.30B | -0.17B | -0.24B |
|
Consolidated Net Income
|
-0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.02B | -0.06B | -0.02B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income towards Parent Company
|
-0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.02B | -0.06B | -0.02B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Net Income towards Common Stockholders
|
-0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.02B | -0.06B | -0.02B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
EPS (Basic)
|
0.20 | 2.20 | -0.40 | -0.38 | 0.16 | 2.11 | -0.41 | -0.36 | -0.04 | 2.15 | -0.57 | -0.47 | -0.01 | 2.02 | -0.39 | -0.39 | -0.07 | 2.53 | -0.42 | -0.39 | -0.78 | 3.38 | -0.42 | -0.41 | -0.13 | 2.70 | -0.36 | -0.55 | -0.35 | 3.15 | -0.56 | -0.68 | -0.50 | 3.79 | -0.63 | -0.74 | -1.18 | 5.47 | -0.74 | -0.86 | -0.62 | 4.37 | -0.74 | -0.95 | -0.67 | 2.32 | 0.48 | -1.18 | -1.39 | 5.09 | -0.85 | -1.10 | 4.13 | 1.36 | -1.06 | -1.45 | 4.22 | 1.98 | -1.12 | -1.33 | 4.94 | 1.83 | -1.24 | -1.80 | 5.38 | 2.21 | -1.26 | -1.92 |
|
EPS (Weighted Average and Diluted)
|
0.20 | 2.20 | -0.40 | -0.38 | 0.16 | 2.11 | -0.41 | -0.36 | -0.04 | 2.14 | -0.57 | -0.47 | -0.01 | 2.01 | -0.39 | -0.39 | -0.07 | 2.51 | -0.42 | -0.39 | -0.78 | 3.36 | -0.42 | -0.41 | -0.13 | 2.68 | -0.36 | -0.55 | -0.35 | 3.13 | -0.56 | -0.68 | -0.50 | 3.76 | -0.63 | -0.74 | -1.18 | 5.43 | | | | | | | | | | | | | | | 4.05 | 1.34 | -1.05 | -1.43 | 4.14 | 1.94 | -1.11 | -1.33 | 4.87 | 1.80 | -1.23 | -1.79 | 5.32 | 2.19 | -1.26 | -1.91 |
|
Shares Outstanding (Weighted Average)
|
0.34B | | 0.00B | | 0.33B | | 0.32B | | | | 0.31B | 0.30B | 0.30B | | 0.28B | 0.27B | 0.27B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
0.34B | | 0.33B | | 0.33B | | 0.32B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.04B | 0.71B | -0.12B | -0.13B | 0.05B | 0.69B | -0.14B | -0.10B | -0.01B | 0.66B | -0.17B | -0.15B | -0.00B | 0.59B | -0.11B | -0.10B | -0.02B | 0.67B | -0.13B | -0.10B | -0.22B | 0.92B | -0.12B | -0.11B | -0.04B | 0.74B | -0.11B | -0.15B | -0.09B | 0.71B | -0.13B | -0.15B | -0.10B | 0.78B | -0.13B | -0.15B | -0.24B | 1.14B | -0.15B | -0.18B | -0.13B | 0.88B | -0.15B | -0.19B | -0.13B | 0.43B | 0.11B | -0.22B | -0.23B | 0.97B | -0.16B | -0.19B | 0.68B | 0.20B | -0.20B | -0.21B | 0.64B | 0.31B | -0.17B | -0.18B | 0.68B | 0.26B | -0.17B | -0.27B | 0.72B | 0.32B | -0.18B | -0.24B |
|
Interest Expenses
|
| | 0.03B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.01B | 0.02B | -0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Tax Rate
|
34.31% | 39.92% | 38.06% | 40.58% | 44.99% | 37.64% | 38.30% | 39.27% | 57.51% | 38.45% | 40.60% | 39.68% | -247.66% | 39.72% | 37.58% | 37.64% | 82.43% | 39.02% | 38.61% | 42.57% | 38.83% | 37.17% | 38.09% | 43.55% | 61.14% | 38.50% | 48.42% | 40.05% | 46.31% | 38.53% | 40.54% | 37.23% | 32.79% | 35.10% | 37.72% | 37.23% | -101.09% | 6.91% | 25.14% | 26.32% | 24.51% | 22.02% | 29.64% | 29.76% | 27.68% | 27.82% | 24.60% | 6.14% | 15.48% | 16.71% | 24.01% | 36.75% | 21.68% | 23.43% | 24.38% | 25.89% | 24.47% | 18.97% | 23.30% | 33.14% | 23.78% | 26.22% | 26.19% | 22.36% | 24.55% | 18.32% | 23.56% | 24.33% |