Carriage Services Inc (NYSE: CSV)

Sector: Consumer Cyclical Industry: Personal Services CIK: 0001016281
Market Cap 798.82 Mn
P/B 5.69
P/E 65.55
P/S 3.90
ROIC (Qtr) 8.07
Div Yield % 0.48
Rev 1y % (Qtr) 2.04
Total Debt (Qtr) 561.92 Mn
Debt/Equity (Qtr) 2.32
Add ratio to table...

About

Carriage Services, Inc., a prominent company in the funeral and cemetery services industry, trades under the symbol CSV on the stock exchange. The company's operations span across two primary segments: Funeral Home Operations and Cemetery Operations, with a significant presence in 26 and 11 states respectively. Carriage Services' main business activities revolve around the provision of funeral and cemetery services and merchandise. These services include consultation, removal and preparation of remains, sale of caskets and related funeral merchandise,...

Read more

Investment thesis

Bull case

  • Tangible assets of 866.58M provide exceptional 7.58x coverage of deferred revenue 114.39M, showing strong service capability backing.
  • Robust free cash flow of 38.74M exceeds capital expenditure of 17.10M by 2.27x, indicating strong organic growth funding capability.
  • Long-term investments of 317.01M provide solid 0.57x coverage of long-term debt 557.74M, indicating strategic financial planning.
  • Operating cash flow of 55.85M provides solid 0.97x coverage of current liabilities 57.53M, showing strong operational health.
  • Retained earnings of 282.44M provide strong 7.82x coverage of other current liabilities 36.11M, indicating earnings quality.

Bear case

  • Operating cash flow of 55.85M barely covers its investment activities of (36.25M), with a coverage ratio of -1.54, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 1.25M against inventory of 7.56M, the 0.17 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 55.85M provides thin coverage of dividend payments of (6.96M) with a -8.02 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 1.25M provide limited coverage of acquisition spending of (19.15M), which is -0.07x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 55.85M provides insufficient coverage of deferred revenue obligations of 114.39M, which is 0.49x, raising concerns about future service delivery capabilities.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Personal Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ROL Rollins Inc 29.03 Bn 55.12 7.72 1.04 Bn
2 SCI Service Corp International 11.40 Bn 21.01 2.65 5.14 Bn
3 HRB H&R Block Inc 4.26 Bn 6.94 1.12 2.94 Bn
4 FTDR Frontdoor, Inc. 4.22 Bn 16.06 2.07 1.20 Bn
5 BFAM Bright Horizons Family Solutions Inc. 3.89 Bn 19.41 1.35 1.75 Bn
6 CSV Carriage Services Inc 0.80 Bn 65.55 3.90 0.56 Bn
7 EM Smart Share Global Ltd 0.26 Bn -141.13 1.01 -
8 MED Medifast Inc 0.12 Bn -6.35 0.31 0.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.79 1.18
EV to Cash from Ops. EV/CFO 33.15 11.38
EV to Debt EV to Debt 1.90 3.64
EV to EBIT EV/EBIT 29.64 -48.48
EV to EBITDA EV/EBITDA 22.12 6.52
EV to Free Cash Flow [EV/FCF] EV/FCF -61.25 8.27
EV to Market Cap EV to Market Cap 1.33 3.43
EV to Revenue EV/Rev 5.20 1.80
Price to Book Value [P/B] P/B 5.69 3.15
Price to Earnings [P/E] P/E 65.55 2.58
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 7.05 -5.41
Dividend Payout Ratio % Div Payout % (Qtr) 14.20 -14.53
Dividend per Basic Share Div per Share (Qtr) 0.34 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 13.55 9.14
Interest Coverage Int. cover (Qtr) 3.36 0.71
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -2.54 13.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -0.95 44.85
Dividend Growth (1y) % Div 1y % (Qtr) -24.67 0.63
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 21.08 -83.44
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 9.39 1.88
EBIT Growth (1y) % EBIT 1y % (Qtr) 10.95 -59.36
EBT Growth (1y) % EBT 1y % (Qtr) 29.51 -71.50
EPS Growth (1y) % EPS 1y % (Qtr) 37.83 -98.14
FCF Growth (1y) % FCF 1y % (Qtr) -2.59 -22.56
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -0.49 9.00
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.31 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.10 0.05
Cash Ratio Cash Ratio (Qtr) 0.02 1.89
Current Ratio Curr Ratio (Qtr) 0.88 3.01
Debt to Equity Ratio Debt/Equity (Qtr) 2.32 1.99
Interest Cover Ratio Int Coverage (Qtr) 3.36 0.71
Times Interest Earned Times Interest Earned (Qtr) 3.36 0.71
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 29.30 7.38
EBIT Margin % EBIT Margin % (Qtr) 23.23 0.88
EBT Margin % EBT Margin % (Qtr) 16.32 -9.97
Gross Margin % Gross Margin % (Qtr) 35.10 31.03
Net Profit Margin % Net Margin % (Qtr) 12.00 -8.73