Honest Company Balance Sheet (2019-2026) | HNST

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
41.44M27.67M50.79M44.74M40.35M24.09M9.52M9.22M17.84M23.10M32.83M33.59M36.59M53.44M75.44M72.82M72.08M71.45M89.58M90.37M
Short-term Investments (Quarter)
53.67M42.39M33.38M26.51M16.74M5.65M2.72M
Cash & Current Investments (Quarter)
95.11M27.67M93.18M78.12M66.85M40.83M15.17M11.94M17.84M23.10M32.83M33.59M36.59M53.44M75.44M72.82M72.08M71.45M89.58M90.37M
Receivables - Net (Quarter)
27.40M31.65M31.78M29.94M37.07M38.87M42.33M45.23M35.87M38.20M43.08M40.51M43.34M36.18M43.48M42.76M45.15M43.25M33.76M34.03M
Receivables - Other (Quarter)
0.70M1.20M1.20M
Receivables (Quarter)
27.40M32.35M31.78M29.94M37.07M38.87M42.33M45.23M35.87M38.20M43.08M40.51M43.34M36.18M43.48M42.76M45.15M43.25M34.96M35.23M
Inventory (Quarter)
82.41M77.86M75.67M83.42M88.35M100.28M115.66M98.47M82.10M79.51M73.49M74.50M73.67M74.72M85.27M90.26M95.03M93.85M72.50M61.18M
Prepaid Assets (Quarter)
10.70M13.78M13.16M10.35M13.58M14.44M15.98M8.09M8.69M8.77M8.37M7.77M8.61M8.96M9.74M28.78M8.66M7.60M6.59M7.23M
Current Assets (Quarter)
215.62M213.63M213.80M201.84M205.86M194.41M189.15M163.73M144.51M149.58M157.77M156.36M162.22M173.30M213.92M234.62M220.91M216.16M202.43M192.81M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
54.77M53.89M52.95M14.97M14.96M14.89M14.33M14.12M14.15M13.88M13.49M12.82M12.30M11.78M11.39M10.56M10.04M9.33M7.48M8.54M
Goodwill (Quarter)
2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.23M2.27M2.27M
Intangibles (Quarter)
0.48M0.46M0.44M0.42M0.41M0.39M0.37M0.35M0.34M0.33M0.31M0.29M0.27M0.25M0.23M0.22M0.20M0.18M0.16M0.14M
Goodwill & Intangibles (Quarter)
2.71M2.69M2.67M2.65M2.63M2.62M2.60M2.58M2.56M2.56M2.54M2.52M2.50M2.48M2.46M2.45M2.43M2.41M2.43M2.41M
Other Non-Current Assets (Quarter)
4.01M3.18M2.94M3.11M4.95M4.58M4.61M4.44M4.25M4.14M4.27M2.60M2.77M2.38M2.08M1.71M1.36M1.72M1.48M
Non-Current Assets (Quarter)
61.49M60.73M58.80M55.09M53.72M53.95M51.45M49.71M47.99M45.95M43.85M41.71M37.94M35.90M33.48M30.68M28.11M25.38M22.97M22.11M
Assets (Quarter)
277.11M274.36M272.60M256.93M259.57M248.36M240.60M213.44M192.51M195.54M201.62M198.07M200.15M209.20M247.39M265.30M249.03M241.54M225.41M214.92M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
32.71M31.18M28.74M24.02M36.24M30.70M24.75M25.18M14.71M18.49M22.29M25.30M19.92M24.35M22.81M22.78M21.17M17.72M15.13M15.09M
Payables (Quarter)
32.71M31.18M28.74M24.02M36.24M30.70M24.75M25.18M14.71M18.49M22.29M25.30M19.92M24.35M22.81M22.78M21.17M17.72M15.13M15.09M
Accumulated Expenses (Quarter)
17.61M17.28M19.00M27.57M25.86M29.97M38.01M27.02M25.41M31.16M32.21M26.42M31.33M33.97M35.87M50.06M31.09M26.23M35.69M27.67M
Current Deferred Revenue (Quarter)
0.78M0.82M0.73M0.75M0.78M0.78M0.81M1.49M1.72M1.86M2.21M1.94M1.68M1.65M1.21M1.11M0.99M0.93M
Total Current Liabilities (Quarter)
51.10M49.27M48.48M52.34M62.87M61.45M63.58M53.69M41.85M51.52M56.71M53.66M52.94M59.98M59.89M73.96M53.26M44.87M50.82M42.75M
Non-Current Liabilities
Capital Leases (Quarter)
37.98M37.76M37.53M
Preferred Stock Liabilities (Quarter)
Operating Leases (Quarter)
43.03M33.72M39.38M29.84M35.65M33.77M31.82M29.87M27.87M25.87M15.36M21.74M19.64M8.74M6.48M4.92M3.08M
Other Non-Current Liabilities (Quarter)
8.24M7.84M7.49M0.06M0.04M0.03M0.82M0.61M0.43M0.22M0.03M
Total Non-Current Liabilities (Quarter)
89.08M87.03M86.00M87.98M96.59M93.24M93.42M81.54M67.67M75.31M78.45M73.30M70.47M75.33M73.09M
Total Liabilities (Quarter)
97.32M94.88M93.49M88.04M96.64M93.28M94.24M82.16M68.11M75.53M78.48M73.30M70.47M75.33M73.09M84.95M62.00M51.35M55.74M45.83M
Shareholder's Equity
Common Equity (Quarter)
179.79M179.49M179.11M168.89M162.94M155.09M146.36M131.28M124.40M120.01M123.14M124.77M129.68M133.87M174.31M180.36M187.03M190.19M169.67M169.09M
Shareholder's Equity (Quarter)
179.79M179.49M179.11M168.89M162.94M155.09M146.36M131.28M124.40M120.01M123.14M124.77M129.68M133.87M174.31M180.36M187.03M190.19M169.67M169.09M
Liabilities and Shareholders Equity (Quarter)
277.11M274.36M272.60M256.93M259.57M248.36M240.60M213.44M192.51M195.54M201.62M198.07M200.15M209.20M247.39M265.30M249.03M241.54M225.41M214.92M
Treasury Shares (Quarter)
2.61M0.11M0.10M0.14M4.36M4.37M0.45M1.68M8.01M0.74M7.30M1.00M8.05M7.37M6.62M6.34M0.42M1.05M
Retained Earnings (Quarter)
-377.50M-382.63M-0.04M-0.12M-415.45M-427.24M-0.03M-0.01M-480.21M-479.07M-480.47M-484.55M-484.38M-485.19M-481.94M-478.07M-477.31M-500.88M-500.92M