HNI Balance Sheet (2009-2026) | HNI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jan2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Jan2026
Assets
Current Assets
Cash & Equivalents (Quarter) 39.54M19.62M45.97M87.37M43.04M44.32M72.24M99.10M52.36M46.76M101.53M72.81M56.52M55.06M49.27M41.78M30.91M33.75M36.89M65.03M45.68M29.28M29.68M34.14M25.47M33.44M24.62M28.55M38.57M24.44M27.34M36.31M29.13M27.15M22.42M23.35M28.81M31.07M43.74M76.82M47.87M28.78M53.01M52.07M35.41M26.20M109.39M116.12M94.28M118.50M126.44M52.30M23.48M19.60M21.10M17.40M16.80M23.80M24.40M28.90M27.00M28.20M34.30M20.20M21.10M32.00M20.70M209.20M
Short-term Investments (Quarter) 9.75M5.99M8.40M9.12M10.57M13.24M13.21M19.50M9.16M9.16M7.25M7.25M7.25M7.25M7.25M7.25M7.25M7.25M2.85M5.65M3.05M1.15M5.25M6.35M4.25M4.95M6.80M7.40M2.25M1.26M2.25M1.69M2.02M1.83M2.26M1.88M1.33M1.71M1.67M0.85M1.10M0.83M2.31M1.50M1.69M1.78M0.10M1.30M1.40M1.33M1.00M2.00M2.00M2.00M5.70M5.80M5.60M5.50M5.30M5.90M6.40M6.40M6.20M7.40M6.50M
Cash & Current Investments (Quarter) 49.29M19.62M45.97M93.37M43.04M52.72M81.36M109.66M65.61M59.97M121.04M81.97M65.68M62.31M56.52M49.03M38.16M41.00M44.14M72.28M52.94M32.13M35.33M37.20M26.62M38.69M30.97M32.80M43.52M31.24M34.73M38.56M30.39M29.40M24.11M25.36M30.64M33.33M45.62M78.15M49.58M30.45M53.86M53.17M36.25M28.51M110.88M117.81M96.06M118.60M127.73M53.70M24.82M20.60M23.10M19.40M18.80M29.50M30.20M34.50M32.50M33.50M40.20M26.60M27.50M38.20M28.10M215.70M
Receivables - Net (Quarter) 238.33M163.73M182.88M194.07M190.12M171.11M210.10M220.48M204.04M197.46M219.82M247.30M213.49M194.76M245.35M249.25M228.72M203.69M238.08M277.27M240.05M232.68M274.61M280.09M243.41M218.18M242.85M246.99M10.00M191.89M227.21M266.09M258.55M225.28M241.29M257.19M259.07M228.67M248.86M275.74M278.12M235.62M208.79M209.92M207.97M198.04M213.93M238.62M240.00M253.07M255.30M243.80M218.40M190.90M258.10M262.20M247.10M231.90M258.90M261.10M248.40M236.40M292.40M257.40M26.60M
Receivables - Other (Quarter) 0.30M0.48M0.48M0.48M0.53M0.54M0.77M0.84M0.86M0.87M0.69M0.75M0.76M0.76M0.76M1.26M1.50M2.18M2.40M2.80M2.90M2.90M3.10M3.10M3.10M3.20M3.20M3.10M3.20M2.80M2.90M2.90M3.10M
Receivables (Quarter) 238.33M163.73M182.88M194.07M190.12M171.11M210.10M220.48M204.04M197.46M219.82M247.30M213.49M194.76M245.35M249.25M228.72M203.69M238.08M277.27M240.05M232.68M274.61M280.09M243.41M218.18M242.85M246.99M10.00M191.89M227.21M266.09M258.85M225.77M241.77M257.67M259.60M229.22M249.62M276.57M278.98M236.49M209.48M210.67M208.73M198.80M214.69M239.88M241.50M255.26M257.70M246.60M221.30M193.80M261.20M265.30M250.20M235.10M262.10M264.20M251.60M239.20M295.30M260.30M29.70M
Raw Materials (Quarter) 112.80M128.20M119.50M310.70M
Finished Goods (Quarter) 121.00M112.90M122.40M217.30M
Inventory (Quarter) 84.29M65.14M82.71M85.53M68.96M88.09M101.04M95.72M101.87M99.91M113.65M104.88M93.52M106.67M118.31M99.11M89.52M100.28M128.38M116.86M121.79M143.88M164.68M145.20M125.23M147.93M170.08M150.69M118.44M143.71M167.21M154.09M155.68M158.69M185.37M174.55M157.18M170.59M193.95M181.92M163.47M170.52M156.65M144.13M137.81M154.18M187.47M188.59M181.60M206.56M227.00M222.20M180.10M191.10M234.80M228.90M196.60M212.10M222.80M210.30M194.30M205.00M216.50M194.50M475.30M
Current Deferred Tax Assets (Quarter) 16.31M20.30M19.25M17.75M18.47M21.68M21.98M21.34M16.26M17.76M18.23M19.50M19.41M21.72M21.28M16.18M16.05M15.37M14.86M16.86M17.31M17.05M16.91M14.96M
Prepaid Assets (Quarter) 29.62M17.73M24.57M21.34M20.96M25.99M30.04M20.56M27.36M33.91M34.22M27.99M26.93M31.67M32.94M25.76M26.66M26.46M26.04M22.23M39.21M37.81M28.15M29.75M36.93M33.87M31.90M32.62M46.60M52.02M43.42M43.86M49.28M47.71M49.80M38.84M41.35M39.19M41.32M36.82M37.63M44.17M42.82M41.49M37.66M42.20M47.57M44.70M51.10M51.56M53.40M53.40M54.40M49.80M58.90M54.50M61.30M53.50M55.10M52.40M54.90M48.70M52.30M64.60M150.90M
Current Assets (Quarter) 417.84M360.27M362.14M400.06M408.16M372.47M423.14M479.15M431.50M414.72M448.23M456.18M402.38M392.99M458.89M434.45M433.23M398.75M439.48M468.56M455.56M458.04M523.05M500.97M438.37M443.50M476.07M465.03M433.04M418.02M467.24M488.14M488.88M460.08M507.40M513.91M531.88M484.01M511.05M544.57M528.83M481.39M430.99M500.44M495.74M485.57M563.20M595.46M523.50M532.92M624.70M540.00M469.20M447.10M597.70M572.40M535.90M527.20M568.10M561.70M522.20M529.30M597.60M542.90M1,411.90M
Non-Current Assets
Buildings (Quarter) 267.60M259.33M259.38M257.82M256.48M258.13M259.03M264.08M265.73M265.80M267.63M268.00M269.29M276.97M281.44M284.48M287.79M287.74M291.12M298.17M299.59M298.64M299.31M298.52M303.64M302.02M306.48M283.93M303.90M305.82M319.57M306.14M285.49M290.08M292.05M290.26M291.00M292.08M292.90M295.52M294.90M294.24M296.00M293.71M294.76M293.84M294.24M294.50M295.71M291.10M292.30M275.40M278.30M410.00M403.10M406.80M409.60M413.40M416.80M407.90M407.90M411.80M418.60M529.10M
Construction in Progress (Quarter) 8.38M11.60M12.76M10.22M10.64M7.91M9.42M11.91M13.84M17.61M16.73M17.87M21.34M20.54M21.16M24.21M27.90M27.46M25.57M27.70M23.96M23.33M33.55M31.99M24.72M29.87M40.03M51.34M38.84M60.67M46.49M39.79M40.97M31.72M31.24M28.44M32.13M27.25M22.05M20.88M21.28M22.63M12.14M17.75M20.46M24.31M26.08M29.70M27.91M26.90M31.90M34.20M39.80M41.70M32.90M22.20M21.80M23.30M20.70M25.90M26.50M29.90M31.20M58.50M
Land & Improvements (Quarter) 21.82M21.38M23.20M23.20M23.27M26.94M26.68M27.25M26.93M27.05M27.46M27.60M27.59M27.70M27.33M27.40M28.60M28.86M28.80M29.24M29.28M30.08M27.40M28.96M29.09M29.58M28.59M28.44M28.47M28.12M28.38M29.11M29.13M29.31M29.39M29.78M29.75M29.78M29.69M29.99M29.97M29.98M30.90M30.94M30.90M31.00M30.80M30.70M58.50M58.70M58.90M59.00M59.20M59.40M58.50M56.90M56.90M57.70M99.10M
Property, Plant & Equipment (Net) (Quarter) 315.61M260.10M243.73M237.43M231.78M227.45M223.87M219.71M229.73M227.53M227.64M238.30M240.49M244.38M252.24M258.98M267.40M273.88M278.44M285.48M311.01M310.71M320.72M333.91M341.16M347.31M355.10M369.33M356.44M363.31M387.94M392.97M390.32M374.94M376.95M379.33M384.93M387.93M386.08M380.08M381.51M374.59M368.85M364.33M365.96M362.89M360.31M362.01M366.80M363.64M346.10M349.10M352.50M354.80M579.60M559.80M555.20M552.20M548.10M539.50M529.60M519.00M515.00M513.40M1,137.20M
Long-Term Investments (Quarter) 54.40M
Goodwill (Quarter) 268.39M261.11M260.63M260.63M260.63M260.63M260.63M260.63M270.76M272.48M272.48M293.36M288.35M288.35M287.09M286.57M286.65M287.09M278.12M277.86M279.31M279.77M279.37M280.61M277.65M294.26M293.01M293.52M290.70M290.69M290.66M290.66M279.50M279.48M279.48M3.40M270.79M270.77M270.80M270.78M270.82M6.90M259.78M259.66M292.40M1.20M287.94M287.44M297.30M298.29M306.20M306.00M305.90M305.90M493.20M495.60M441.00M442.10M163.80M442.10M442.10M442.10M442.10M442.10M958.00M
Goodwill & Intangibles (Quarter) 268.39M261.11M260.63M260.63M260.63M260.63M260.63M260.63M270.76M272.48M272.48M293.36M288.35M288.35M287.09M286.57M286.65M287.09M278.12M277.86M279.31M279.77M279.37M280.61M277.65M294.26M293.01M293.52M511.42M290.69M290.66M513.98M490.89M486.71M481.89M480.81M463.29M458.55M453.36M449.29M445.71M418.77M416.32M412.29M458.90M455.49M451.62M446.76M471.50M467.22M458.20M451.90M439.80M432.60M701.80M693.30M651.90M645.90M638.70M631.50M624.30M617.50M610.60M603.90M1,702.60M
Long-Term Deferred Tax (Quarter) 0.33M0.90M1.61M0.72M0.76M1.09M0.21M0.19M0.19M0.19M0.19M1.57M1.57M1.57M0.29M0.18M0.61M
Other Non-Current Assets (Quarter) 163.79M112.84M106.31M104.65M97.30M95.75M96.22M95.69M119.73M122.26M127.29M134.95M145.85M147.01M146.66M147.36M147.42M152.73M164.23M166.90M193.46M200.63M201.82M206.94M206.75M226.05M229.65M231.57M28.61M253.51M254.22M30.11M21.26M23.21M21.96M21.50M20.17M18.41M19.81M22.01M21.27M21.50M20.31M21.58M21.13M24.62M26.14M39.98M43.10M53.97M71.20M54.30M53.20M52.60M18.90M60.00M58.40M61.80M61.80M61.20M63.00M61.90M61.90M64.10M347.60M
Non-Current Assets (Quarter) 747.79M634.05M610.67M602.71M589.72M583.84M580.73M576.04M620.22M622.27M627.41M666.61M674.69M679.74M685.99M692.91M701.48M713.70M720.80M730.24M783.77M791.11M801.92M821.46M825.55M867.96M878.66M896.03M897.19M908.26M933.92M937.27M902.67M885.06M880.99M881.84M869.96M939.39M931.06M925.91M923.68M888.51M884.37M874.29M922.26M920.01M913.99M938.90M974.40M992.08M962.00M958.60M945.30M935.70M1,477.90M1,444.60M1,392.90M1,385.40M1,372.70M1,351.70M1,352.90M1,328.80M1,314.40M1,300.10M98.30M
Assets (Quarter) 1,165.63M994.33M286.07M972.81M1,002.77M997.88M956.31M1,003.87M1,055.18M1,051.72M1,036.99M1,075.64M1,122.78M1,077.07M1,072.73M1,144.88M1,127.36M1,134.70M1,112.45M1,160.27M1,198.79M1,239.33M1,249.15M1,324.96M1,322.43M1,263.92M1,311.45M1,354.73M1,361.06M1,330.23M1,326.28M1,401.16M1,425.42M1,391.55M1,345.14M1,388.39M1,395.75M1,401.84M1,423.40M1,442.11M1,470.48M1,452.51M1,369.90M1,315.36M1,374.72M1,418.00M1,405.58M1,477.19M1,534.37M1,497.90M1,525.00M1,586.70M1,498.60M1,414.50M1,382.80M2,075.60M2,017.00M1,928.80M1,912.60M1,940.80M1,913.40M1,875.10M1,858.10M1,912.00M1,843.00M4,885.00M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 313.43M299.72M303.25M323.13M311.07M272.84M320.75M352.22M351.65M306.11M354.65M401.12M384.24M332.93M382.21M405.21M407.80M336.58M396.20M445.26M453.75M369.89M404.69M427.50M424.40M349.84M395.43M415.56M425.05M346.14M387.85M430.62M450.13M347.03M409.27M430.72M428.87M346.19M396.30M435.10M453.20M338.95M334.72M390.54M413.64M367.07M420.71M464.60M473.80M434.79M423.40M435.00M367.70M326.30M438.80M450.80M418.70M363.70M390.90M431.30M391.20M348.80M370.80M371.50M1,016.40M
Payables (Quarter) 313.43M299.72M303.25M323.13M311.07M272.84M320.75M352.22M351.65M306.11M354.65M401.12M384.24M332.93M382.21M405.21M407.80M336.58M396.20M445.26M453.75M369.89M404.69M427.50M424.40M349.84M395.43M415.56M425.05M346.14M387.85M430.62M450.13M347.03M409.27M430.72M428.87M346.19M396.30M435.10M453.20M338.95M334.72M390.54M413.64M367.07M420.71M464.60M473.80M434.79M423.40M435.00M367.70M326.30M438.80M450.80M418.70M363.70M390.90M431.30M391.20M348.80M370.80M371.50M1,016.40M
Other Accumulated Expenses (Quarter) 5.70M0.39M0.34M0.25M0.26M0.27M0.26M0.26M0.28M0.26M0.34M0.27M0.37M2.83M3.02M3.17M3.30M2.99M3.09M3.36M3.42M4.23M4.22M5.61M6.02M4.07M4.60M4.78M4.41M3.18M3.19M3.02M2.93M1.86M3.20M4.52M4.76M3.48M3.58M1.88M1.93M2.98M2.95M2.89M2.99M3.73M4.12M3.60M3.90M1.88M2.10M2.00M2.10M2.70M7.30M7.50M7.30M2.00M2.20M2.20M2.30M2.90M3.10M3.00M38.20M
Short term Debt (Quarter) 54.49M0.04M50.00M50.03M50.03M50.43M50.10M50.38M30.34M65.34M60.34M43.88M4.55M49.17M69.17M8.87M0.48M39.17M35.70M1.26M0.16M74.65M304.33M257.24M5.48M105.29M83.24M21.09M34.02M116.67M93.32M17.27M36.65M78.96M0.43M0.72M0.68M0.48M1.10M1.44M0.79M1.83M0.84M1.26M3.96M3.35M3.20M2.17M1.70M1.20M1.30M1.60M1.10M15.40M7.50M12.80M50.70M50.90M50.30M50.00M16.20M
Current Leases (Quarter) 22.72M0.43M21.01M22.22M0.58M0.65M23.12M19.97M2.40M19.68M19.97M22.80M20.80M3.30M3.30M20.30M18.30M4.00M24.30M25.90M4.40M4.80M25.00M5.60M5.40M4.90M29.60M64.40M
Total Current Liabilities (Quarter) 373.62M300.14M353.60M373.41M361.35M323.54M371.12M402.86M382.27M371.72M415.33M445.26M389.17M384.93M454.40M417.25M411.58M378.75M434.99M449.88M457.33M448.77M713.24M690.35M435.90M459.21M483.27M441.42M463.47M465.99M484.36M450.90M489.70M427.86M412.90M435.96M434.31M372.86M423.18M459.43M478.70M365.62M361.59M417.24M439.03M394.66M450.90M494.14M506.40M462.86M492.10M460.40M395.10M352.60M489.40M502.30M463.70M407.70M474.20M514.30M477.50M443.70M410.70M409.00M1,139.30M
Non-Current Liabilities
Capital Leases (Quarter) 0.04M0.12M0.11M1.44M0.40M0.37M0.34M0.31M0.29M0.26M0.23M0.20M0.17M0.15M0.11M0.08M0.05M0.02M0.03M1.55M1.67M1.58M1.48M1.64M1.52M4.52M7.68M7.19M7.27M7.40M8.17M7.90M7.70M7.70M7.10M7.70M7.90M7.90M7.30M7.90M7.40M8.90M8.80M8.00M8.20M7.30M
Non-Current Debt (Quarter) 267.30M200.00M150.00M150.00M150.00M150.00M150.00M150.18M150.20M150.19M150.17M150.16M150.15M150.13M150.12M150.10M150.09M150.08M150.06M166.05M197.74M198.02M0.01M185.00M195.00M193.00M215.80M180.00M175.00M240.00M295.00M240.00M250.00M296.40M249.33M249.35M295.88M285.40M239.42M174.44M228.46M183.48M174.50M174.52M174.54M174.57M174.59M174.60M240.93M308.70M199.70M188.80M206.30M597.10M493.20M428.30M460.20M411.70M294.50M294.30M354.70M444.40M324.20M1,276.90M
Pension (Quarter) 11.20M
Minority Interest (Quarter) 0.16M0.34M0.54M0.45M0.47M0.50M0.40M0.36M0.27M0.25M0.13M0.64M0.30M0.15M0.14M0.10M0.09M0.01M-0.03M0.02M-0.09M0.35M0.35M0.34M0.34M0.34M0.34M0.34M0.41M0.35M0.36M0.42M0.51M0.50M0.50M0.50M0.33M0.32M0.33M0.32M0.32M0.32M0.32M0.32M0.33M0.33M0.32M0.32M0.30M0.32M0.30M0.30M0.30M0.30M0.30M0.30M0.30M0.30M0.30M0.30M0.30M0.30M
Liabilities from Discontinued Operations (Quarter) 41.10M14.40M7.60M
Non-Current Deferred Tax Liability (Quarter) 25.27M24.23M21.24M30.81M30.52M35.02M38.54M41.02M40.23M43.48M43.77M49.60M52.87M57.11M60.14M65.33M68.96M73.32M69.37M72.56M89.41M91.17M92.53M95.72M88.93M91.36M95.05M103.91M173.08M111.67M111.27M118.39M76.86M75.93M77.87M79.75M82.16M83.07M83.97M85.79M87.20M98.71M87.48M82.74M135.31M75.82M73.33M72.75M141.00M74.02M61.70M64.60M137.90M60.40M72.90M82.30M85.10M83.00M77.70M73.10M71.60M69.50M64.80M98.10M180.90M
Operating Leases (Quarter) 58.69M56.31M61.14M58.23M57.59M60.76M57.95M53.25M50.22M50.71M64.63M63.80M78.78M75.90M82.30M78.90M75.60M114.00M109.00M104.00M103.70M101.60M98.30M109.60M103.50M98.50M92.60M224.60M
Other Non-Current Liabilities (Quarter) 50.40M50.33M48.26M46.45M47.44M50.59M50.65M51.06M59.36M54.24M57.26M56.81M63.99M58.36M61.18M62.77M67.54M67.36M68.80M70.74M80.35M83.61M84.05M80.55M76.79M77.31M77.53M75.58M75.04M72.17M71.18M65.24M70.41M77.11M75.93M77.63M72.77M67.65M63.75M64.36M67.99M66.40M67.34M67.19M81.26M84.89M85.71M91.27M80.70M78.20M78.50M77.50M66.30M67.60M79.30M81.20M78.00M78.80M79.60M78.80M72.90M74.10M74.60M75.10M220.40M
Total Non-Current Liabilities (Quarter) 666.24M524.37M524.84M554.34M541.99M510.49M560.46M594.43M573.04M565.70M609.56M645.93M592.41M592.52M664.97M632.94M630.75M602.22M654.44M688.51M744.48M737.97M805.77M786.07M709.83M745.57M771.32M761.47M754.18M752.66M835.63M864.30M806.56M753.79M787.17M765.04M765.82M810.50M848.85M845.77M800.12M751.85M694.96M733.95M746.02M702.89M756.70M813.39M827.20M864.77M946.20M814.70M731.40M702.10M1,281.00M1,194.70M1,089.00M1,062.00M1,073.10M987.60M961.80M980.10M1,026.40M932.00M27.80M
Total Liabilities (Quarter) 716.64M574.70M573.10M600.78M589.42M561.08M611.10M645.50M632.40M619.94M666.82M702.74M656.41M650.88M726.15M695.71M698.29M669.58M723.24M759.25M824.83M821.57M889.83M866.62M786.63M822.89M848.84M837.06M829.23M824.82M906.81M929.53M876.97M830.90M863.09M842.67M838.59M878.14M912.60M910.13M868.11M818.24M762.29M801.13M827.29M787.78M842.40M904.66M907.90M942.96M1,024.70M892.20M797.70M769.70M1,360.30M1,275.90M1,167.00M1,140.80M1,152.70M1,066.40M1,034.70M1,054.20M1,101.00M1,007.10M3,049.50M
Shareholder's Equity
Total Debt (Quarter) 321.79M200.04M200.00M200.03M200.03M200.43M200.10M200.56M180.54M215.53M210.52M194.04M154.70M199.30M219.29M158.97M150.57M189.25M185.77M167.31M197.90M272.68M304.33M257.24M190.48M300.29M276.24M236.89M214.02M291.67M333.32M312.27M276.65M328.96M296.83M250.05M250.03M296.35M286.50M240.86M175.23M230.29M183.48M174.50M175.37M175.81M178.52M177.93M177.80M243.09M310.40M200.90M190.10M207.90M598.20M508.60M435.80M473.00M462.40M345.40M344.60M404.70M444.40M324.20M1,293.10M
Common Equity (Quarter) 448.99M419.62M399.71M401.98M408.46M395.23M392.77M409.69M419.32M417.05M408.81M420.04M420.66M421.85M418.72M431.65M436.42M442.86M437.03M439.55M414.50M427.58M435.14M455.81M477.30M488.56M505.89M524.00M501.01M501.46M494.35M495.88M514.58M514.24M525.29M553.07M563.26M545.25M529.51M560.35M584.40M551.65M553.07M573.59M590.70M617.80M634.80M629.70M590.00M582.00M562.00M606.40M616.80M613.20M715.30M741.10M761.80M771.80M788.10M846.90M840.40M803.90M811.00M835.90M1,835.60M
Shareholder's Equity (Quarter) 448.99M419.62M399.71M401.98M408.46M395.23M393.17M409.33M419.32M416.80M408.69M420.68M420.66M422.00M418.72M431.75M436.42M442.86M437.03M439.55M414.50M427.58M435.14M455.81M477.30M488.56M505.89M524.00M501.01M501.11M494.35M495.46M514.58M514.24M525.29M553.07M563.26M545.25M529.51M560.35M584.40M551.65M553.07M573.59M590.70M617.80M634.80M629.70M590.00M582.00M562.00M606.40M616.80M613.20M715.30M741.10M761.80M771.80M788.10M846.90M840.40M803.90M811.00M835.90M1,835.60M
Liabilities and Shareholders Equity (Quarter) 1,165.63M994.33M286.07M972.81M1,002.77M997.88M956.31M1,003.87M1,055.18M1,051.72M1,036.99M1,075.64M1,122.78M1,077.07M1,072.73M1,144.88M1,127.36M1,134.70M1,112.45M1,160.27M1,198.79M1,239.33M1,249.15M1,324.96M1,322.43M1,263.92M1,311.45M1,354.73M1,361.06M1,330.23M1,326.28M1,401.16M1,425.42M1,391.55M1,345.14M1,388.39M1,395.75M1,401.84M1,423.40M1,442.11M1,470.48M1,452.51M1,369.90M1,315.36M1,374.72M1,418.00M1,405.58M1,477.19M1,534.37M1,497.90M1,525.00M1,586.70M1,498.60M1,414.50M1,382.80M2,075.60M2,017.00M1,928.80M1,912.60M1,940.80M1,913.40M1,875.10M1,858.10M1,912.00M1,843.00M4,885.00M
Retained Earnings (Quarter) 3.62M334.51M0.65M-0.40M331.37M325.74M2.43M-3.58M337.60M333.71M3.42M-4.29M344.38M-0.74M-1.33M0.96M1.41M372.41M393.80M-5.38M-5.06M-4.66M-6.30M-5.19M433.66M-7.26M472.00M461.52M449.39M-4.63M450.09M-3.61M-2.66M-3.48M-4.20M-3.60M489.71M-5.57M505.71M529.72M-0.10M490.91M508.52M517.99M519.56M514.60M534.00M-10.60M599.60M590.40M
Treasury Shares (Quarter) 0.68M0.80M0.32M0.32M0.79M0.26M0.53M0.16M0.06M0.22M0.39M0.02M0.13M0.36M0.96M0.03M0.10M0.30M0.51M0.04M0.05M0.21M0.61M0.06M0.23M0.52M1.30M0.04M0.15M0.21M0.37M0.05M0.65M1.58M1.80M0.02M0.19M0.21M0.21M0.18M0.20M0.50M0.55M0.60M1.70M1.70M0.54M0.71M0.10M0.30M0.50M1.30M0.90M1.70M1.80M1.80M