Hni Cash Flow Statement (2009-2025) | HNI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -11.70M-1.25M20.62M-9.27M-4.14M5.59M15.65M12.58M-1.80M4.60M24.92M18.03M-0.15M6.90M24.20M17.38M1.18M11.40M28.05M22.74M11.02M9.66M33.50M6.98M8.45M23.92M40.88M32.23M11.82M29.07M33.81M4.78M13.86M37.33M33.93M2.46M18.60M39.91M32.36M1.02M15.81M46.08M47.59M-23.90M12.55M30.69M15.02M17.40M19.20M40.45M14.20M30.30M63.10M16.30M1.60M-12.80M37.80M22.70M17.70M36.00M47.50M38.30M13.90M48.20M41.20M
Share-based Compensation 1.51M0.04M1.58M1.82M1.81M1.96M2.16M1.45M1.43M1.40M5.35M0.09M2.01M2.63M2.12M2.13M3.48M2.22M5.34M1.10M0.96M0.74M4.67M1.13M0.96M0.99M3.71M1.20M1.31M1.10M2.45M1.62M1.34M1.42M4.36M1.30M1.09M5.22M6.15M5.60M2.90M-2.10M2.60M4.50M3.10M3.70M5.20M7.70M4.00M2.00M3.70M6.80M3.30M3.20M
Deferred Taxes 2.89M-0.07M3.00M0.76M3.33M3.32M4.99M1.40M0.27M4.62M0.77M1.93M3.74M10.38M2.40M5.01M-3.46M1.43M2.08M12.28M2.71M3.73M7.93M6.12M0.65M-0.52M8.00M-41.73M-1.20M1.96M1.97M0.46M1.12M0.24M3.44M1.95M12.26M-11.17M-4.82M1.08M3.33M-1.20M-12.20M3.00M-4.90M-0.60M-8.90M3.50M5.40M-2.10M-5.50M-4.10M-2.40M-2.00M-5.30M33.20M
Cash from Discontinued Operations -0.60M
Gains from Investment Securities 0.66M-0.60M-4.84M-0.49M0.07M1.26M-1.68M5.97M0.03M-1.92M-1.03M-0.38M-1.09M0.33M-1.58M0.20M-2.40M2.27M-1.59M-0.94M1.55M-3.54M1.89M0.44M-0.68M0.30M-0.79M-0.34M-1.18M-0.05M-2.04M-1.82M-0.62M-1.37M2.25M-1.97M-1.10M-1.31M-3.19M0.90M-1.50M1.00M-3.10M-0.60M-1.70M-2.90M0.10M-0.60M-1.70M-1.90M-1.30M-0.30M-2.50M-2.10M
Asset Writedowns and Impairment 32.66M6.20M5.90M
Cash from Operations 86.47M-25.40M-41.54M-21.98M13.62M75.33M67.31M-27.70M33.38M75.15M63.94M-31.27M13.04M101.72M81.52M-36.06M29.07M81.80M-49.32M98.55M-20.23M52.05M81.88M109.66M-32.01M4.71M84.65M75.81M-30.75M60.23M85.56M71.39M-28.27M41.04M102.86M103.76M-33.31M61.13M115.54M1.68M-11.76M-39.00M13.80M59.10M47.30M17.30M22.50M122.70M105.00M-4.30M51.30M128.50M51.20M12.60M31.10M155.20M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.04M0.12M0.12M0.12M
Depreciation & Amortization (CF) 17.93M16.06M15.04M14.26M2.92M12.15M11.61M11.37M11.15M10.82M10.54M10.75M11.26M11.09M11.75M11.73M12.05M12.02M14.93M14.81M13.86M13.94M14.50M15.80M15.25M16.38M17.28M20.04M18.84M17.62M18.06M18.35M18.45M18.84M18.61M18.90M19.04M19.41M19.39M19.59M19.49M19.12M19.31M20.46M20.70M20.90M25.18M21.10M21.30M21.00M20.70M20.10M22.60M25.60M26.60M26.40M26.40M27.30M27.70M25.50M25.00M24.90M
Change in Working Capital
Change in Accured Expenses -2.07M-0.44M21.26M2.68M0.70M1.27M35.20M0.83M3.09M-1.20M24.81M1.98M2.45M1.46M25.33M0.02M0.34M2.33M2.15M-0.10M-3.19M-2.81M-0.33M-3.28M-2.34M-0.07M-6.99M4.51M0.45M-0.51M0.92M1.39M-4.83M-3.04M-1.93M
Other Working Capital Changes -85.24M43.12M67.08M43.31M8.89M-33.41M-14.43M45.23M-10.02M-34.82M1.41M55.62M21.20M-47.64M-29.70M58.35M4.08M-27.54M80.94M-6.82M54.24M-3.68M-23.98M-44.01M57.90M27.16M-31.97M-23.69M55.13M-18.13M-20.48M-5.80M55.04M1.24M-27.92M-25.08M81.57M-31.94M-62.95M51.44M47.72M74.40M30.60M-25.30M-7.00M10.50M-15.30M-58.20M-13.50M47.60M13.60M-56.10M14.00M38.00M45.10M-49.30M
Investing Activities
Capital Expenditures 2.76M4.71M15.97M4.19M7.55M5.20M10.86M8.52M0.92M7.93M22.11M3.84M3.65M4.83M48.66M6.38M10.03M14.13M8.14M52.06M6.19M7.25M6.27M6.46M7.70M4.65M4.39M1.40M3.95M1.69M1.46M0.96M1.52M1.43M1.15M62.79M4.67M0.37M2.21M18.96M13.30M15.50M59.25M18.20M15.00M15.50M19.70M20.00M21.10M21.60M16.30M11.20M17.50M14.50M9.70M16.30M15.00M19.60M
Sales of Property, Plant and Equipment 4.63M1.33M-4.28M0.41M0.19M2.10M0.56M0.20M0.30M0.09M0.59M0.03M0.17M0.09M0.14M12.01M1.58M0.04M0.05M-11.43M0.15M0.35M0.49M0.07M0.08M0.58M7.99M0.36M18.35M0.09M4.24M1.08M0.07M0.09M0.09M0.08M0.05M0.02M0.01M0.22M0.05M0.15M0.10M0.10M3.50M
Acquisitions -0.35M54.99M34.06M-0.50M0.73M0.90M9.32M1.54M1.41M33.74M1.70M7.60M-0.10M2.20M369.80M-0.10M
Divestments -1.90M-0.40M-0.40M
Change in Acquisitions & Divestments 5.07M0.90M-21.05M1.71M2.10M2.06M0.62M0.90M1.36M1.71M0.80M0.90M1.35M0.30M2.50M1.10M3.67M0.50M-1.72M0.90M3.86M3.82M0.04M1.61M0.33M0.74M0.52M0.65M0.71M1.02M0.72M0.45M1.35M2.09M0.96M1.00M0.05M2.20M0.52M0.05M0.70M0.80M0.40M0.40M1.50M1.50M1.00M1.40M1.20M2.20M1.10M0.20M0.70M1.60M0.90M
Cash from Investing Activities 0.08M-4.77M-42.61M-6.45M-9.66M-9.68M-65.76M-13.27M-12.45M-45.99M-14.11M-15.55M-17.31M-21.10M-21.46M-9.88M-23.68M-30.59M-28.17M-48.72M-60.93M-28.11M-25.68M-38.30M-31.12M-30.91M-32.80M-23.20M2.86M-15.58M-13.39M-15.12M-18.58M-17.50M-13.79M-13.03M-22.89M-9.26M-11.30M-20.41M-67.55M-20.20M-22.60M56.00M-23.90M-20.00M-390.80M-16.80M-17.20M-10.60M-16.30M-14.80M-9.30M-12.20M-6.20M-19.70M
Financing Activities
Other financing activities 0.03M0.07M4.15M0.01M1.89M0.23M0.05M0.05M0.01M0.13M0.05M1.31M1.38M0.01M0.48M1.31M0.92M2.15M-2.04M-2.33M4.21M-3.74M2.94M0.46M-1.76M-2.32M2.56M-0.89M0.06M-3.34M-6.83M0.80M-3.30M2.10M-3.60M-4.00M-1.90M-1.20M4.30M-5.60M2.90M-6.90M-2.00M-6.20M0.10M-8.50M
Cash from Financing Activities -60.21M-14.16M89.44M-18.30M-9.57M-10.88M-30.27M24.67M-22.39M-34.95M-57.32M35.95M7.11M-77.48M-31.91M26.60M-21.80M-50.81M68.81M-20.07M91.17M-38.07M-53.30M-62.37M55.94M24.22M-56.57M-51.68M33.36M-42.40M-59.50M-23.20M17.91M-42.63M-64.84M-91.67M39.54M-61.07M-21.06M-3.12M-41.90M30.30M11.20M-119.80M-27.10M2.10M375.20M-105.20M-83.30M12.90M-33.70M-107.70M-53.70M-1.10M-14.70M-146.80M
Dividend Payments
Dividends Paid - Common 9.68M9.74M9.76M10.35M10.29M10.30M10.31M10.47M10.91M10.85M10.81M10.87M10.90M10.89M10.84M10.79M11.25M11.17M11.12M13.12M11.76M12.22M12.28M12.23M12.13M12.60M12.45M12.38M12.38M12.89M12.93M12.88M12.87M13.20M13.09M13.07M13.03M13.01M13.02M13.23M14.74M13.40M13.30M13.20M13.30M13.70M14.90M14.90M15.00M16.60M15.50M15.80M15.70M16.20M15.70M15.60M
Additional items
Change in Cash 26.34M-44.33M5.29M-46.73M-5.60M54.77M-28.72M-16.29M-1.46M-5.79M-7.48M-10.87M2.84M3.14M28.14M-19.35M-16.41M0.40M-8.68M29.76M10.02M-14.12M2.89M8.98M-7.18M-1.98M-4.73M0.93M5.46M2.25M12.67M33.08M-28.95M-19.09M24.23M-0.94M-16.66M-9.21M83.18M-21.84M-121.21M-28.80M-3.90M1.50M-3.60M-0.60M6.90M0.60M4.60M-2.00M1.30M6.00M-11.70M-1.40M10.90M-11.30M
Free Cash Flow 83.72M-30.11M-57.51M-26.17M6.07M70.13M56.45M-36.22M32.47M67.22M41.83M-35.11M9.40M96.89M32.85M-42.45M19.05M67.66M-57.45M46.48M-26.42M44.81M75.61M103.20M-39.71M0.05M80.25M74.41M-34.70M58.54M84.10M70.44M-29.80M39.61M101.70M40.97M-37.98M60.76M113.33M-17.28M-13.30M-15.50M-71.01M-57.20M-1.20M43.60M27.60M-2.70M1.40M101.10M88.70M-15.50M33.80M114.00M41.50M-3.70M16.10M135.60M
Net Cash Flow 26.34M-44.33M5.29M-46.73M-5.60M54.77M-28.72M-16.29M-1.46M-5.79M-7.48M-10.87M2.84M3.14M28.14M-19.35M-16.41M0.40M-8.68M29.76M10.02M-14.12M2.89M8.98M-7.18M-1.98M-4.73M0.93M5.46M2.25M12.67M33.08M-28.95M-19.09M24.23M-0.94M-16.66M-9.21M83.18M-21.84M-121.21M-28.90M2.40M-4.70M-3.70M-0.60M6.90M0.70M4.50M-2.00M1.30M6.00M-11.80M-0.70M10.20M-11.30M