Hni Growth Metrics (2009-2025) | HNI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -14.70%0.36%58.56%3.19%5.23%5.40%8.44%7.15%6.41%2.41%3.45%6.44%0.41%5.35%3.70%1.34%6.34%9.22%12.29%14.19%10.31%1.98%4.99%2.25%2.92%5.25%1.13%3.43%4.73%4.61%1.42%-0.91%-2.08%0.74%5.82%3.87%5.35%3.61%-3.76%-8.79%-6.51%-2.38%2.60%12.30%11.61%5.63%8.50%7.41%-2.33%-5.57%-9.32%30.81%34.59%36.36%38.31%-6.49%-5.14%-2.78%-2.85%-1.48%-3.68%
Assets Growth (3y) -3.37%2.70%21.16%5.58%3.98%4.38%5.17%4.94%4.35%5.62%6.40%7.20%5.61%5.48%6.93%5.77%6.48%5.44%6.04%6.49%5.94%3.94%2.50%1.57%1.81%3.51%2.77%2.11%2.61%2.97%1.08%-2.08%-1.20%0.63%1.48%2.09%3.21%2.23%2.32%3.24%0.63%-0.88%0.31%16.42%13.63%10.80%10.81%9.53%7.64%7.77%6.81%6.41%7.14%
Assets Growth (5y) -0.54%4.50%15.68%6.37%5.69%4.84%6.52%6.18%5.22%4.81%5.04%5.43%4.89%5.26%4.63%3.93%4.36%4.32%5.05%4.45%4.17%3.23%1.86%-0.15%0.78%2.33%1.40%1.75%2.43%2.40%2.83%2.52%1.01%0.33%0.55%8.37%7.64%6.59%6.09%6.12%5.41%5.24%6.29%7.77%6.04%
Assets (QoQ) -39.35%61.30%3.08%-0.49%-4.17%4.97%5.11%-0.33%-1.40%3.73%4.38%-4.07%-0.40%6.73%-1.53%0.65%-1.96%4.30%3.32%3.38%0.79%6.07%-0.19%-4.42%3.76%3.30%0.47%-2.26%-0.30%5.65%1.73%-2.38%-3.34%3.22%0.53%0.44%1.54%1.31%1.97%-1.22%-5.69%-3.98%4.51%3.15%-0.88%5.09%3.87%-2.38%1.81%4.05%-5.55%-5.61%-2.24%50.10%-2.82%-4.37%-0.84%1.47%-1.41%-2.00%-0.91%2.90%-3.61%
Capital Expenditures Growth (1y) -11.05%-32.00%103.51%-87.89%52.55%103.64%-54.91%298.47%-39.11%120.09%66.21%175.04%192.83%27.47%-23.97%-87.60%24.52%-35.78%-29.96%-78.33%-48.75%-63.71%-66.86%-31.67%-61.47%-15.51%-20.96%6,467.68%207.10%-74.35%92.43%305.99%3,533.88%600.41%-4.03%12.78%0.00%-66.75%9.89%40.67%39.35%-17.26%-44.00%-17.06%-32.87%-40.49%45.54%-14.29%35.17%
Capital Expenditures Growth (3y) 42.20%-6.55%44.98%15.11%9.90%39.59%-1.51%33.04%17.22%25.73%9.10%-49.00%6.47%-22.58%-32.27%-21.42%-73.62%-37.36%-41.82%-43.18%113.45%-15.36%-57.16%-20.42%68.73%98.95%120.03%295.74%128.73%119.06%137.98%-32.05%62.38%286.31%113.71%-16.10%9.58%-2.20%-45.29%-3.61%0.00%8.14%
Capital Expenditures Growth (5y) 38.67%11.58%26.66%8.13%-0.83%3.82%-9.88%-1.99%38.45%-11.15%-42.42%0.55%-14.26%-21.32%-54.43%-24.94%-32.29%-39.45%-10.51%25.11%12.91%19.85%55.79%18.76%26.37%28.69%69.72%38.33%65.70%71.52%76.34%49.08%65.09%66.01%-31.17%28.40%110.15%54.69%
Capital Expenditures (QoQ) -73.79%80.46%-31.20%108.93%-21.54%-89.26%766.45%178.90%-82.63%-5.08%32.39%908.14%-86.88%57.08%40.96%-88.12%17.13%-13.50%2.98%19.33%-39.59%-5.65%-68.14%182.20%-57.22%-13.85%-34.30%59.10%-6.18%-19.41%5,359.74%-92.56%-92.16%504.64%-29.87%16.54%282.26%-69.28%-17.58%3.33%27.10%1.52%5.50%2.37%-24.54%-31.29%56.25%-17.14%-33.10%68.04%-7.98%30.67%
Cash & Equivalents Growth (1y) 120.99%125.85%57.15%13.42%21.66%5.51%40.55%-26.52%7.94%17.74%-51.48%-42.62%-45.31%-38.70%-25.12%55.64%47.80%-13.25%-19.55%-47.50%-44.25%14.21%-17.06%-16.39%51.42%-26.91%11.05%27.20%-24.47%11.08%-18.00%-35.70%-1.08%14.43%95.12%229.02%66.15%-7.35%21.21%-32.21%-26.03%-8.96%106.34%122.99%166.23%352.21%15.59%-54.96%-75.09%-83.46%-83.31%-66.73%-28.46%21.43%15.64%66.09%60.71%18.49%40.57%-22.15%-21.85%13.48%-39.65%
Cash & Equivalents Growth (3y) 22.57%41.04%2.34%-21.80%-10.45%-8.68%-20.07%-13.10%-4.45%-14.45%-33.63%-22.31%-23.33%-15.31%-20.65%-11.92%7.66%-10.20%-9.51%-17.65%-13.93%-2.49%-8.93%-11.90%4.20%-2.42%21.12%39.09%7.47%5.60%24.71%12.77%6.73%-1.17%69.62%70.69%48.46%56.25%42.45%-12.03%-21.13%-12.02%-26.44%-30.61%-22.01%-3.16%-39.35%-37.10%-34.09%-38.03%-35.26%-24.51%-3.50%17.75%-0.64%
Cash & Equivalents Growth (5y) 10.46%8.33%-8.38%-17.13%-9.96%-5.48%-19.37%-22.03%-5.93%-12.17%-23.08%-12.99%-12.42%-13.19%-14.57%-10.99%-1.40%-1.64%3.46%3.39%0.94%-0.34%12.30%8.81%6.81%-4.76%34.76%32.39%19.58%37.13%35.84%7.57%-4.22%-6.31%-1.20%-5.71%-10.23%-5.19%-11.02%-17.76%-10.82%-0.41%-8.34%-15.45%-9.84%4.08%-28.32%
Cash & Equivalents (QoQ) 134.23%90.08%-50.74%2.98%62.98%37.18%-47.16%-10.69%117.12%-28.29%-22.38%-2.58%-10.52%-15.19%-26.02%9.19%9.30%76.28%-29.75%-35.91%1.37%15.05%-25.41%31.29%-26.38%15.97%35.09%-36.63%11.84%32.84%-19.78%-6.80%-17.43%4.16%23.41%7.82%40.80%75.63%-37.68%-39.88%84.19%-1.77%-31.99%-26.00%317.44%6.16%-18.81%25.69%6.70%-58.64%-55.10%-16.54%7.65%-17.54%-3.45%41.67%2.52%18.44%-6.57%4.44%21.63%-34.40%-6.22%51.66%-35.31%
Cash from Investing Activities Growth (1y) -35.09%-54.33%-105.69%-28.96%-375.25%78.55%-17.20%-39.02%54.12%-52.16%36.44%-36.80%-44.98%-185.10%-116.27%21.38%48.92%-9.94%-27.72%39.44%109.19%49.60%59.19%34.83%-749.35%-12.36%-2.99%13.82%-23.22%47.09%18.04%10.85%1.01%64.62%0.99%-1,629.20%-130.00%28.03%47.00%95.83%11.90%45.93%-15.09%61.96%-33.11%
Cash from Investing Activities Growth (3y) -729.03%-48.22%20.43%-15.28%-34.86%-46.76%-28.54%-51.16%-57.66%-17.54%-6.78%-21.30%-46.58%-9.28%-2.36%28.09%32.30%32.69%14.61%18.73%30.20%9.73%33.08%29.90%-109.03%-64.71%-2.83%-8.89%82.33%-22.42%4.40%-248.15%-14.13%19.61%48.36%15.47%35.02%-32.98%
Cash from Investing Activities Growth (5y) -228.00%-42.62%-2.72%-56.70%-23.83%-21.56%10.25%-18.59%-19.94%6.53%-10.46%16.91%2.09%8.70%6.77%-13.46%5.87%14.73%4.07%19.65%-12.01%8.28%6.07%29.96%-0.60%-55.15%-90.50%-4.65%-2.62%10.62%1.41%-1.43%6.52%11.83%7.71%-11.76%
Cash from Investing Activities (QoQ) 84.87%-49.73%-0.22%-579.54%79.83%6.13%-269.34%69.33%-10.21%-11.35%-21.88%-1.73%53.96%-139.66%-29.18%-25.05%53.86%8.63%-49.13%18.76%0.68%-6.15%29.29%112.33%-644.46%14.05%-12.91%-22.90%5.79%21.22%5.52%-75.72%59.54%-22.03%70.09%-11.88%347.79%-142.68%16.32%-1,854.00%95.70%-2.38%38.37%-53.77%9.20%37.16%-31.18%49.18%-217.74%
Cash from Operations Growth (1y) 13.46%262.04%-26.00%145.02%-0.24%-5.00%-12.90%-60.93%35.35%27.48%-15.33%122.90%-19.58%-36.74%58.98%11.27%-58.23%-90.96%3.37%-30.87%3.92%1,179.60%1.08%-5.82%8.06%-31.86%20.22%45.33%-17.80%48.94%12.33%105.06%-2,415.91%502.18%144.36%63.04%107.61%121.99%-124.86%128.00%4.73%-51.24%393.02%-39.38%20.78%
Cash from Operations Growth (3y) -4.57%-7.18%58.24%-17.94%28.74%2.78%-21.20%15.51%13.51%58.62%-6.97%10.39%3.90%-45.50%1.15%14.57%-10.19%-11.81%-7.62%7.90%-1.83%-1.33%135.05%10.93%27.13%-29.36%-11.32%-30.46%-16.86%-23.04%36.07%-28.33%2.02%-65.75%85.21%32.44%31.11%37.96%
Cash from Operations Growth (5y) -1.11%-14.19%34.32%1.65%30.75%1.68%10.25%-2.94%-32.42%2.41%3.46%0.33%35.80%-3.40%-2.62%4.75%7.14%4.69%7.55%15.81%-16.08%-4.03%24.00%-6.93%-9.00%20.71%-17.88%7.48%8.02%31.39%4.56%4.55%-13.17%18.92%-12.64%6.08%
Cash from Operations (QoQ) 47.08%161.98%452.93%-10.65%-141.15%220.52%125.13%-14.92%-148.91%141.71%679.85%-19.86%-144.24%180.61%181.36%-120.53%357.31%57.30%33.92%-129.19%114.71%1,698.30%-10.44%-140.57%295.85%42.05%-16.56%-139.60%245.15%150.62%0.88%-132.10%283.53%89.02%-231.60%135.38%328.26%-19.97%-63.42%30.06%445.33%-14.43%-104.10%1,293.02%150.49%-60.16%-75.39%146.83%399.04%
Dividends Paid - Common Growth (1y) 6.19%5.65%1.15%6.06%5.34%4.83%3.81%-0.10%0.32%0.28%-0.73%3.22%2.57%3.06%5.77%-6.75%3.17%3.03%1.40%1.20%2.05%2.32%3.90%4.05%3.97%2.45%1.21%1.43%1.25%-1.48%-0.53%1.54%1.25%-9.77%2.24%12.03%12.88%12.78%21.17%4.03%6.04%4.67%-2.41%1.29%-1.27%
Dividends Paid - Common Growth (3y) 3.90%3.70%3.56%1.39%3.03%2.72%2.03%6.68%2.67%3.89%4.08%4.12%3.99%3.82%3.69%3.65%-0.61%3.06%2.60%2.16%2.22%2.42%1.08%1.51%2.25%4.59%1.35%0.24%0.28%0.59%1.68%4.63%4.60%7.85%2.13%6.53%5.69%5.73%
Dividends Paid - Common Growth (5y) 2.91%2.67%6.10%2.59%3.51%3.57%3.48%3.00%2.91%2.78%2.76%2.64%3.40%3.50%3.52%3.60%3.25%3.23%3.23%2.39%3.80%2.01%1.10%1.18%1.44%2.05%2.95%2.87%3.09%5.22%3.26%3.84%3.74%4.45%3.84%3.68%
Dividends Paid - Common (QoQ) 6.04%-0.56%0.12%0.08%1.52%4.27%-0.57%-0.41%0.54%0.34%-0.15%-0.45%-0.47%4.33%-0.77%-10.38%3.96%0.42%-0.33%-0.84%3.82%-1.17%-0.53%-0.01%4.09%0.36%-0.38%-0.09%2.57%-0.86%-0.16%-0.27%-0.20%0.10%-9.09%-0.75%-0.75%0.76%3.01%8.76%0.00%0.67%10.67%-6.63%1.94%-0.63%3.18%-3.09%-0.64%
EBITDA Margin Growth (1y) 263.00275.00-90.00688.00132.00-192.00-189.00-89.0035.0018.00-11.00-55.0016.0054.0012.00169.00223.007.0047.00-79.00-87.00238.00104.00482.0062.0081.00-54.00-0.13M-116.00-244.0046.000.13M-46.0063.0012.00-41.00-56.00-56.0072.00205.00-581.0030.00-88.00879.0046.00-296.00-64.00120.00658.00-205.00-211.00-695.00-460.00-60.00288.00811.00159.00332.00-100.00268.00-79.00
EBITDA Margin Growth (3y) 429.00101.00-290.00545.00183.00-120.00-188.0026.00273.0079.0047.0036.00152.00298.00162.00572.00198.00325.0097.00-0.13M-141.0075.0096.00208.00-100.00-100.005.00-315.00-218.00-237.00130.000.13M-683.0037.00-4.00242.0020.00-312.0013.00234.00195.00274.00-397.00604.00-530.00-98.0012.00235.00357.0067.00-23.00383.00-380.00
EBITDA Margin Growth (5y) 668.00162.00-232.00635.00318.00125.00-38.00429.00248.00397.0097.00-0.13M98.00135.00154.00298.0036.00144.00155.0088.00-243.0082.00180.00372.00-737.00-126.00-12.0081.00-161.00-254.000.13M132.00202.00358.00-233.00-33.00-556.00-114.00-252.00311.00311.00-27.00-126.00792.00549.00-18.00
EBITDA Margin (QoQ) 440.00737.00-0.00M101.00453.00372.00-238.00-455.00129.00375.00-138.00-332.00112.00346.00-181.00-261.00150.00303.00-23.00-208.00-66.00343.00-149.00-216.00259.00209.00229.00-636.00278.0075.00-0.13M0.13M150.00365.00-37.00-523.00259.00314.00-90.00-539.00259.00442.0043.00-0.00M870.00324.0036.00-18.00235.00-317.00220.00521.00-628.00-323.00-264.00756.00-228.0025.00259.00104.00-55.00-407.00627.00-243.00
EBIT Growth (1y) 66.70%1,056.14%-9.26%299.67%116.89%-14.75%30.66%46.59%138.44%30.15%3.20%1.58%39.80%50.79%8.08%24.16%499.02%-16.11%16.88%-34.07%-16.16%133.05%15.85%92.43%26.59%16.81%-15.43%-59.35%-52.97%11.73%-53.54%24.99%-7.09%512.75%-0.24%-14.09%13.11%45.57%-745.31%-36.16%-36.10%195.25%66.42%-32.41%-9.73%21.05%212.60%-58.58%-68.63%-112.04%-30.65%33.48%364.06%1,583.33%21.30%77.85%-17.85%27.72%-6.24%
EBIT Growth (3y) 28.75%134.09%6.96%70.69%36.85%18.71%13.38%22.74%171.29%18.08%9.24%-5.96%91.49%43.39%13.53%16.35%85.26%31.69%4.62%-24.44%8.59%3.06%-34.40%-37.94%-11.78%-4.25%-2.85%-42.67%-20.36%5.50%-70.89%-11.82%-12.43%83.03%-3.00%-21.24%8.23%77.03%8.75%10.53%-28.81%31.42%-30.89%13.58%9.53%29.30%38.03%-0.56%6.15%31.63%-7.60%
EBIT Growth (5y) 25.58%74.60%9.10%34.70%37.01%26.75%14.56%18.59%84.18%34.99%5.02%29.29%10.13%6.70%-18.63%3.72%6.07%3.52%3.07%-27.53%6.57%2.84%20.77%-28.76%-17.74%-8.70%2.97%-11.71%-12.70%20.79%6.67%7.25%33.04%11.67%-16.36%1.16%-6.86%51.86%18.09%2.58%-3.05%24.81%35.66%10.76%
EBIT Margin Growth (1y) 263.00275.00-90.00688.00173.00-65.00128.00160.0026.0041.00-44.00-22.0020.00116.0040.00121.00337.00-63.0060.00-312.00-112.00361.00134.00416.0095.00164.00-108.00-223.00-437.0079.00-93.0077.00-85.00914.004.00-56.0092.00303.00-583.00-86.00-205.00973.00128.00-318.00-110.00-3.00921.00-298.00-223.00-545.00-570.0047.00372.00920.00227.00398.00-98.00166.00-80.00
EBIT Margin Growth (3y) 462.00250.00-7.00826.00219.0092.00123.00259.00383.0095.0056.00-213.00245.00415.00234.00225.00320.00463.0086.00-241.0089.00105.00-565.00-222.00-196.00-114.00-68.00-313.00-416.0086.00-672.00-65.00-198.00394.00-14.00-431.00-31.00280.0039.00398.00-631.00640.00-419.0034.0038.00372.00578.00148.0050.00541.00-423.00
EBIT Margin Growth (5y) 819.00304.0093.00635.00445.00391.00317.00363.00366.00621.0081.00117.00143.00205.00-756.004.00103.0080.0037.00-330.00110.00112.00651.00-801.00-338.00-227.0077.00-374.00-437.00190.0060.00405.00586.0061.00-562.00-79.00-281.00428.00414.0055.00-185.00913.00667.00180.00
EBIT Margin (QoQ) 440.00737.00-0.00M101.00453.00372.00-238.00-414.00214.00565.00-206.00-547.00229.00480.00-183.00-505.00325.00403.00-102.00-289.00-75.00526.00-474.00-89.00399.00298.00-192.00-411.00468.0026.00255.00542.00-0.00M255.00425.00380.00-145.00-656.00365.00528.0065.00-0.00M862.00409.0017.00-37.00255.00-345.00124.00887.00-963.00-271.00-197.00862.00-347.0053.00351.00169.00-175.00-443.00616.00-78.00
EBIT (QoQ) 106.36%3,173.90%-129.89%46.52%320.88%156.95%-34.22%-95.48%1,015.09%293.84%-26.20%-92.64%508.65%212.31%-27.36%-89.88%556.51%123.84%-16.55%-51.15%-8.05%211.84%-52.93%-37.88%155.57%55.02%-21.81%-59.13%135.82%12.23%172.86%166.61%-118.39%134.73%634.13%98.17%-18.32%-91.61%532.25%160.91%5.12%-137.21%162.55%161.16%9.29%6.07%111.92%-63.26%46.57%173.91%-71.92%-72.17%-156.25%1,677.78%-45.95%-3.26%79.80%29.03%-20.75%-55.31%179.51%-5.28%
EBT Growth (1y) 58.39%582.99%-8.77%234.83%68.66%-19.13%34.74%58.36%90.57%46.09%2.99%2.29%331.80%63.87%8.17%29.59%2,834.66%-15.47%19.84%-36.49%-16.84%152.89%16.97%103.29%31.09%19.68%-14.88%-60.73%-54.16%10.48%-78.99%18.44%-8.67%422.75%7.11%-14.99%14.38%48.41%-1,730.84%-37.89%-36.28%181.62%76.76%-34.49%-11.25%21.93%225.82%-61.64%-79.46%-132.37%-40.38%10.19%478.95%611.11%30.38%118.06%-14.09%34.78%-7.12%
EBT Growth (3y) 76.92%97.52%8.18%61.14%27.41%24.63%14.50%28.05%103.39%26.49%10.11%-5.58%288.35%51.88%14.88%18.71%217.45%36.77%6.07%-24.64%11.53%3.23%-36.86%-52.36%-13.39%-4.94%-3.63%-55.46%-22.72%4.89%-78.32%-14.49%-12.69%142.48%-2.28%-21.84%8.77%127.75%10.21%10.80%-30.71%29.04%-39.21%8.37%1.81%26.36%36.31%-2.68%0.72%30.65%-10.29%
EBT Growth (5y) 23.18%58.18%10.41%30.59%29.71%32.85%16.04%22.07%55.15%43.69%5.86%98.88%13.96%7.35%-19.76%21.42%6.79%3.78%2.93%-37.38%6.91%2.82%21.97%-31.21%-19.26%-8.94%3.30%-12.71%-13.59%21.60%6.15%7.28%29.15%21.05%-18.82%-1.49%-11.46%69.64%17.24%1.12%-4.38%22.34%36.89%9.04%
EBT Margin Growth (1y) 267.00278.00-78.00684.00159.00-58.00139.00176.0059.0054.00-43.00-16.0018.00121.0038.00139.00347.00-52.0077.00-313.00-101.00370.00139.00427.0095.00177.00-100.00-208.00-438.0067.00-117.0048.00-97.00919.004.00-55.0098.00308.00-578.00-86.00-200.00975.00138.00-319.00-107.001.00912.00-317.00-244.00-607.00-662.00-28.00295.00897.00253.00437.00-59.00192.00-80.00
EBT Margin Growth (3y) 485.00274.0018.00843.00235.00116.00134.00298.00424.00122.0072.00-190.00264.00438.00254.00253.00341.00494.00116.00-214.00109.00106.00-576.00-229.00-212.00-130.00-84.00-321.00-444.0068.00-691.00-92.00-199.00401.00-3.00-420.00-19.00291.0052.00393.00-643.00624.00-469.00-68.00-56.00291.00503.0092.00-8.00482.00-488.00
EBT Margin Growth (5y) 849.00342.00133.00669.00481.00434.00350.00412.00418.00669.00111.00151.00178.00221.00-750.0016.00105.0086.0030.00-327.00103.00107.00650.00-803.00-353.00-232.0077.00-392.00-450.00178.0046.00394.00583.0050.00-609.00-170.00-364.00341.00343.00-15.00-235.00860.00620.00105.00
EBT Margin (QoQ) 440.00745.00-0.00M92.00451.00388.00-247.00-433.00234.00586.00-211.00-550.00229.00489.00-184.00-516.00332.00406.00-83.00-308.00-68.00536.00-473.00-96.00403.00304.00-185.00-427.00485.0028.00255.00533.00-0.00M250.00420.00387.00-139.00-665.00362.00540.0071.00-0.00M854.00426.0016.00-31.00263.00-355.00124.00880.00-966.00-283.00-239.00826.00-332.0040.00363.00182.00-149.00-455.00614.00-90.00
EBT (QoQ) 90.32%1,747.95%-141.16%36.61%212.31%211.26%-39.16%-114.73%389.82%418.61%-28.49%-100.88%4,590.79%265.60%-28.98%-98.01%3,074.73%141.34%-14.91%-54.99%-8.55%242.13%-54.91%-41.06%178.11%58.24%-21.63%-61.99%153.91%12.55%196.41%171.27%-123.11%111.31%1,571.07%109.18%-18.35%-96.25%1,226.18%181.45%5.95%-141.24%150.51%188.74%9.38%7.02%120.06%-65.55%50.27%185.97%-74.09%-81.55%-336.84%626.67%-52.11%-3.08%109.09%34.35%-19.90%-61.82%228.04%-7.42%
Enterprise Value Growth (1y) -89.35%-165.90%-76.02%-17.38%-51.27%-14.16%-49.15%25.17%-0.48%-4.38%53.70%40.36%41.90%34.29%21.18%-48.14%-39.25%21.29%19.82%48.36%50.36%-19.22%13.28%12.95%-64.33%19.41%-12.31%-17.57%30.42%6.01%31.12%34.87%-0.35%-13.02%-90.45%-213.11%-63.40%8.23%-18.66%32.09%27.06%6.42%-106.51%-122.31%-166.48%-319.54%-15.24%54.55%74.41%82.84%82.11%64.23%24.48%-43.84%-31.14%-79.06%-74.05%-13.70%-33.44%16.37%15.53%-15.06%29.57%
Enterprise Value Growth (3y) -18.48%-46.88%-6.72%19.39%4.06%7.83%18.35%12.88%6.67%18.58%33.61%23.01%26.22%14.89%18.16%12.67%-4.34%8.89%7.91%19.15%17.21%3.34%12.46%12.64%-4.69%5.05%-13.79%-33.85%-4.49%0.84%-15.89%-11.47%-6.15%0.99%-67.11%-67.83%-46.99%-53.31%-41.35%11.80%20.77%12.33%24.76%28.77%19.85%-1.18%35.33%33.72%30.45%34.52%32.09%18.79%-3.55%-23.46%-7.22%
Enterprise Value Growth (5y) -8.00%-10.38%5.14%16.71%9.40%5.98%17.66%21.55%7.89%12.30%22.20%14.12%14.42%14.12%15.77%12.60%4.53%4.28%-0.48%-1.51%1.43%1.30%-8.68%-7.23%-6.46%5.96%-29.27%-29.34%-17.26%-30.80%-29.94%-6.95%4.00%6.91%0.76%5.13%9.30%2.31%7.90%15.16%8.15%-1.96%5.71%11.56%5.41%-6.26%23.96%
Enterprise Value (QoQ) -134.23%-102.37%53.73%-21.24%-55.05%-34.95%40.37%8.50%-102.58%32.30%19.93%4.95%10.14%12.78%22.00%-7.49%-7.79%-63.92%26.69%39.24%-9.80%-5.58%29.53%-45.94%20.13%-5.98%-33.03%28.43%-11.31%-10.94%21.28%3.32%18.43%-4.91%-21.28%-8.90%-37.45%-72.48%36.71%38.84%-77.72%1.29%32.02%21.53%-292.16%-6.26%18.51%-23.55%-7.72%58.09%54.13%17.13%-12.32%16.23%3.14%-57.84%-2.40%-14.38%5.85%-3.11%-20.18%28.32%4.90%-40.44%26.44%
EPS (Basic) Growth (1y) -5,982,329.40%51.85%433.33%-10.26%226.19%69.23%0.00%60.00%47.18%77.52%50.00%-3.57%-4.67%433.64%66.67%14.81%32.54%733.33%-12.00%20.97%-68.47%-24.00%145.45%22.67%356.23%42.11%20.37%-17.39%-101.27%-59.26%-52.31%11.84%8,632.74%-45.45%38.71%7.06%-5.13%-66.67%-13.95%17.58%48.65%-2,900.00%-21.62%-32.71%-100.69%162.50%37.93%-38.89%12,281.29%-5.71%82.50%247.73%-56.99%-87.88%-141.10%-47.06%27.50%850.00%353.33%23.46%58.43%-21.05%36.84%-10.00%
EPS (Basic) Growth (3y) 4,707.54%67.83%91.29%11.46%55.64%30.66%35.72%21.00%22.97%102.06%30.06%10.23%-26.42%184.92%53.26%19.43%23.99%108.01%37.51%7.02%-26.37%-23.94%12.11%4.26%70.34%-31.90%-7.31%-0.36%0.92%-58.00%-17.12%12.08%396.42%-92.12%-2.20%-5.38%-26.20%80.01%-2.38%-21.51%7.92%154.58%25.42%12.66%-28.62%27.47%-44.78%4.00%309.76%2.78%23.86%31.48%-4.58%-3.13%12.52%-16.21%
EPS (Basic) Growth (5y) 970.21%23.95%56.32%13.97%22.33%28.19%40.11%21.32%21.75%54.31%45.41%6.30%-15.13%70.08%15.63%9.50%15.61%14.87%11.46%7.98%8.13%-39.66%10.96%7.37%47.45%-37.68%-11.69%-4.78%-14.99%5.33%-9.25%-10.35%153.04%24.57%18.68%12.47%-12.50%-7.79%-21.95%-2.30%-7.17%80.20%15.48%-1.34%-5.98%20.45%29.10%4.56%
EPS (Basic) (QoQ) -7,571,821.87%88.89%1,400.00%-154.70%39.06%176.92%250.00%-23.09%-114.86%350.00%460.00%-29.25%-102.27%1,768.18%260.00%-30.06%-92.06%733.33%148.00%-19.26%-50.06%-12.00%240.91%-78.96%20.39%184.21%70.37%-21.74%-62.50%140.74%16.92%-101.20%1,303.33%181.82%174.19%-8.24%-92.31%616.67%111.63%-18.68%-97.30%1,750.00%189.19%2.80%-150.91%151.79%148.28%-101.06%4,684.36%14.29%10.00%111.36%-64.52%121.21%109.59%-73.86%-90.00%-850.00%370.00%-37.04%-25.49%100.00%31.58%-19.20%-62.87%246.67%-13.46%
EPS (Weighted Average and Diluted) Growth (1y) -5,999,095.42%51.85%433.33%-12.82%223.95%69.23%0.00%61.76%46.80%77.52%50.00%-3.64%-3.98%433.64%66.67%15.09%32.27%700.00%-16.00%21.31%-68.56%-20.83%147.62%21.62%352.76%36.84%23.08%-17.78%-101.27%-57.69%-51.56%13.51%8,617.66%-45.45%35.48%5.95%-3.95%-66.67%-14.29%20.22%50.68%-2,900.00%-19.44%-33.64%-100.69%160.71%34.48%-39.44%12,103.07%-2.94%84.62%251.16%-56.04%-87.88%-141.67%-47.02%22.50%825.00%350.00%22.50%61.16%-21.62%36.00%-10.20%
EPS (Weighted Average and Diluted) Growth (3y) 4,679.17%67.83%91.29%10.77%55.32%30.66%35.72%21.51%23.08%100.00%28.06%10.40%-26.36%184.92%51.35%19.30%23.48%105.41%36.80%6.65%-26.37%-22.90%13.86%4.32%69.89%-31.90%-6.87%-0.37%1.33%-57.47%-17.45%13.08%400.38%-92.12%-2.20%-5.45%-26.20%78.28%-2.44%-21.53%7.62%154.58%25.99%12.17%-28.62%27.47%-44.78%4.06%305.41%2.86%24.36%31.60%-4.62%-4.22%12.31%-16.47%
EPS (Weighted Average and Diluted) Growth (5y) 967.50%23.64%55.18%13.67%22.21%28.19%39.06%21.49%21.56%53.42%44.96%6.11%-15.13%70.08%15.63%9.65%15.32%14.87%10.93%7.85%8.17%-39.16%11.38%7.65%47.99%-37.68%-11.02%-4.63%-14.99%5.51%-9.43%-10.29%153.16%24.57%18.36%12.44%-12.05%-7.79%-22.10%-2.11%-7.66%79.24%15.81%-1.74%-6.41%20.28%28.60%4.39%
EPS (Weighted Average and Diluted) (QoQ) -7,593,042.50%88.89%1,400.00%-154.70%39.06%176.92%240.00%-22.23%-115.13%350.00%450.00%-29.43%-102.32%1,768.18%253.33%-29.68%-91.95%733.33%144.00%-19.19%-51.31%-12.50%252.38%-79.06%22.59%173.68%73.08%-22.03%-62.95%146.15%15.63%-101.21%1,332.82%181.82%170.97%-9.52%-92.11%600.00%111.90%-17.98%-97.26%1,700.00%197.22%2.80%-150.91%151.79%144.83%-101.07%4,584.66%14.71%10.26%111.63%-63.74%118.18%109.72%-73.51%-90.00%-850.00%366.67%-38.75%-24.49%102.70%30.67%-19.42%-63.28%251.72%-13.73%
FCF Margin Growth (1y) 168.000.00M-153.00536.00-171.00-335.0020.00-492.00492.00-186.00-145.00190.00-612.00-159.00570.00-1.04M-304.00-834.0045.001.04M144.000.00M37.00-96.0066.00-324.00250.00-513.00-189.00702.00609.00453.00-0.00M-0.00M-643.00241.00992.000.00M943.0044.00693.00820.00-207.00517.00275.00-659.00202.00-301.00287.00
FCF Margin Growth (3y) -656.0034.000.00M-278.00234.00-290.00-284.00-14.00267.00651.00-419.00-1.04M107.00-373.00238.00411.00399.00-94.00-82.00333.001.04M21.000.00M896.00330.00-0.00M-0.00M-0.00M-378.00-772.00-898.00-180.00754.00-0.00M-814.0093.00802.000.00M0.00M938.00261.000.00M
FCF Margin Growth (5y) -776.00-269.000.00M133.00695.00-98.00-1.04M-18.00-675.00118.00481.00107.00893.00-336.00571.00317.00379.00525.00287.00170.00-0.00M-0.00M1.04M-168.00-20.00-611.00-788.00631.00-0.00M45.00127.00358.00-211.0070.00-19.00749.00-0.00M-252.00
FCF Margin (QoQ) 573.00801.000.00M-263.00-0.00M0.00M545.00-427.00-0.00M978.000.00M-0.00M-0.00M0.00M727.00-0.00M0.00M458.00-1.04M1.04M832.000.00M-65.00-0.00M0.00M299.00-199.00-0.00M0.00M873.00-961.00-0.00M0.00M780.0096.00-4.00-633.00-102.00980.00747.00-243.00-542.0081.000.00M-116.00-0.00M806.000.00M-0.00M-708.00303.000.00M
FCF Payout Ratio Growth (1y) -22.17%207.62%26.91%-80.17%9.90%41.46%-7.08%245.16%-30.39%27.68%17.88%-49.07%46.87%23.86%-130.05%-58.00%31.37%87,000.23%-4.46%40.36%-16.79%-99.91%-0.86%9.92%-21.08%51.40%-16.31%74.37%20.56%-35.77%-10.73%-123.16%69.41%332.15%-2,065.95%196.03%-51.32%-64.91%78.89%-95.69%-5.96%123.71%-308.82%112.65%-16.99%
FCF Payout Ratio Growth (3y) 11.79%1.49%58.00%13.70%-29.62%3.96%12.52%2.99%-12.88%-38.28%13.05%-28.90%-6.33%638.13%-2.05%-22.63%-13.47%0.99%6.90%-7.45%39.08%-3.95%-90.34%-9.52%-29.00%-46.35%18.45%-227.90%33.00%14.75%-145.44%267.71%8.66%-11.83%56.36%-165.38%27.81%-27.57%
FCF Payout Ratio Growth (5y) 7.39%9.78%29.65%-2.40%-30.60%2.02%-8.28%-1.12%271.43%-0.80%-8.42%-2.89%-28.28%6.48%-11.13%-11.20%-10.82%-4.85%-12.14%-11.46%-30.26%5.17%-15.40%14.31%23.69%-70.05%117.21%-0.85%-1.56%-19.91%6.59%1.49%3.47%-66.40%35.43%0.03%
FCF Payout Ratio (QoQ) -133.01%528.70%-91.34%24.34%-258.23%216.31%-51.98%60.06%-219.77%474.93%-90.32%193.60%-177.03%332.54%-72.07%-257.69%161.29%-40.50%-26.97%-357.67%77,889.79%-99.93%7.29%-314.40%161.70%-30.14%18.95%-336.19%177.15%-61.39%147.84%-207.59%162.38%-46.33%-12.86%-4,631.09%102.73%59.17%-1,152.97%309.75%-98.62%14.74%-733.30%142.82%-69.78%172.96%-1,257.34%122.27%-88.20%
Free Cash Flow Growth (1y) 13.08%198.16%-38.40%434.88%-4.15%-25.90%3.05%-71.06%44.13%-21.46%-20.89%102.67%-30.16%-35.35%54.02%122.02%-50.33%-99.88%6.14%-27.90%12.62%110,356.60%4.80%-5.33%14.14%-32.33%20.93%-41.83%-27.46%53.38%11.43%54.50%-121.89%-113.68%-231.02%90.98%381.29%138.87%95.28%216.67%131.88%221.38%-474.07%2,314.29%12.76%-53.21%76.13%-52.37%18.95%
Free Cash Flow Growth (3y) -7.05%-5.26%37.00%-17.50%46.40%-1.19%-16.63%3.58%9.05%68.31%-7.93%46.46%2.20%-85.93%5.85%15.47%14.86%-4.09%-4.02%10.39%-26.50%1.48%946.60%12.19%20.74%-30.59%-29.75%-44.36%-24.28%-26.63%-24.60%-12.34%58.57%-71.54%-3.73%3.56%65.60%110.71%37.23%59.86%148.88%45.97%
Free Cash Flow Growth (5y) -4.17%-13.80%22.94%-0.19%49.15%1.52%12.83%-1.86%-72.29%3.61%12.21%0.24%44.18%-2.79%16.48%6.83%15.77%8.49%7.95%8.14%-18.09%-17.13%-21.87%-7.57%-89.82%-11.49%-17.99%39.99%-52.61%3.75%4.72%12.25%-3.12%2.31%0.26%37.23%-23.33%3.65%
Free Cash Flow (QoQ) 54.49%123.20%1,055.42%-19.51%-164.16%189.65%107.05%-37.78%-183.94%126.76%931.06%-66.09%-229.21%144.87%255.28%-156.83%269.61%68.75%36.48%-138.48%100.13%151,324.53%-7.29%-146.64%268.70%43.66%-16.25%-142.30%232.96%156.74%-59.72%-192.69%259.99%86.52%23.03%-16.54%-358.14%19.45%97.90%3,733.33%-36.70%-109.78%151.85%7,121.43%-12.27%-117.47%318.06%237.28%-63.60%-108.92%535.14%742.24%
Gross Margin Growth (1y) 188.00145.00-177.00-132.00122.00-154.0044.0042.00-103.0042.00-84.00-33.0043.00-17.0060.0040.0090.00138.0045.00-40.0093.0070.00183.00247.00182.00266.0028.00-70.00-303.00-99.00-134.00104.00127.00248.0035.00-34.00-18.0053.00218.00-46.00-141.00-40.0066.00-329.00-275.00-132.00168.00559.00198.00276.00511.00363.00321.00365.00138.0036.0015.00101.0066.00
Gross Margin Growth (3y) 207.0033.00-217.00-123.0063.00-129.0020.0049.0031.00163.0020.00-33.00227.00191.00288.00247.00365.00474.00257.00205.0033.00113.00-29.00-22.0068.0057.00-28.00-169.00-233.0011.00119.0024.00-32.00213.00-14.00-488.00-648.00-97.00-113.00-302.00-142.00-117.00209.00350.00244.00509.00817.00957.00534.00742.00715.00
Gross Margin Growth (5y) 341.00154.00-112.00-123.00246.0079.00248.00256.00306.00499.00232.00339.00154.00217.00-29.00162.00275.00285.00178.00106.00104.00222.00271.00231.00-13.00-102.009.00-213.00-459.00-196.00-43.00-192.00158.00135.00129.00191.00273.00422.00528.00347.00257.00219.00675.00554.00
Gross Margin (QoQ) 313.00287.00-42.00-370.00270.00-35.003.00-115.00-6.00163.000.00M-260.00139.0036.0051.00-184.0079.00113.0032.00-134.00126.0020.00-53.00-1.00103.00134.0011.00-66.00187.00-104.00-46.00100.00-195.007.00192.00123.00-74.00-206.00124.00139.00-4.00-41.00-141.0044.00-35.00-350.00-235.00345.00108.00-50.00156.00-16.00186.00185.008.00-58.00230.00-42.00-95.00-78.00316.00-77.00
Gross Profit Growth (1y) -2.83%10.79%-2.08%10.78%13.04%3.97%11.27%8.61%8.98%12.38%6.66%4.46%0.65%5.78%4.46%3.78%5.00%3.71%10.04%18.13%18.90%13.80%5.32%-1.24%0.66%1.36%-4.35%-6.46%-11.57%-0.14%1.84%8.72%5.46%9.62%-4.13%-4.12%1.86%4.45%3.78%-21.64%-21.93%2.23%24.52%5.31%9.42%17.40%7.22%-15.12%-11.48%-2.31%36.18%31.36%33.56%21.25%-2.28%-4.65%2.41%9.53%3.34%
Gross Profit Growth (3y) 6.18%8.98%5.14%7.92%7.43%7.32%7.43%5.60%4.82%7.22%7.03%8.59%7.91%7.68%6.58%6.58%7.91%6.15%3.49%3.84%0.66%0.20%-3.59%-1.39%-0.86%0.24%-0.18%-2.98%-2.68%2.37%0.44%-6.52%-5.70%0.57%-2.20%-5.74%3.03%5.10%4.63%-4.12%-3.85%-0.33%12.61%15.42%8.96%11.62%12.58%2.06%6.58%9.07%11.20%
Gross Profit Growth (5y) 4.82%7.27%5.96%9.03%9.13%7.84%7.52%6.56%6.63%7.29%4.31%3.42%2.27%2.95%1.90%3.66%2.84%3.14%3.02%1.80%1.23%1.56%0.51%-0.94%-6.05%-4.34%-0.63%-2.10%-2.48%2.54%3.61%-1.08%0.35%-0.30%1.42%4.10%4.05%6.54%6.29%3.24%2.17%6.26%13.66%9.20%
Gross Profit (QoQ) 4.00%29.08%-10.14%-19.45%18.57%14.08%1.66%-17.80%9.06%22.10%-0.77%-17.52%12.45%15.88%-2.81%-20.53%18.19%14.44%-3.45%-19.59%16.73%21.42%3.65%-19.07%11.72%12.37%-2.80%-17.51%12.50%6.05%6.35%19.75%-7.67%-13.39%13.54%16.16%-4.03%-24.25%13.55%23.41%-1.59%-24.74%-14.27%22.96%4.42%3.99%25.35%-19.61%12.04%-5.03%-0.76%-16.16%23.64%32.39%-4.28%-14.76%12.24%6.70%-6.60%-8.45%20.05%0.66%
Interest Coverage Ratio Growth (1y) 1,054.25%1.08%112.81%-14.16%44.71%32.10%227.37%35.69%-0.33%4.54%36.97%60.98%1.65%97.53%625.79%4.53%67.58%-7.18%158.98%31.76%34.36%103.25%34.33%-27.18%-60.51%-33.57%-79.21%-38.05%-34.48%526.35%-5.50%-15.46%
Interest Coverage Ratio Growth (3y) 137.78%13.39%37.06%23.31%13.61%39.72%219.27%31.68%19.30%109.75%63.34%30.93%98.44%108.41%76.54%43.68%-3.16%27.62%5.55%-41.18%-20.78%-16.38%-34.81%-47.69%-40.86%
Interest Coverage Ratio Growth (5y) 86.60%19.95%42.47%38.39%26.49%60.92%109.74%64.43%24.62%55.28%28.46%14.90%-20.19%6.51%6.12%5.24%1.85%-29.15%1.71%
Interest Coverage Ratio (QoQ) 3,051.91%296.94%176.02%-24.87%-96.86%1,219.51%365.33%-31.41%-92.23%446.93%241.80%-28.06%-89.81%542.78%115.84%39.79%-62.58%-7.42%246.01%158.29%76.04%150.46%-88.20%290.73%16.35%111.89%95.71%-118.24%127.50%531.22%107.01%18.66%-93.91%464.73%
Net Cash Flow Growth (1y) -5.41%-642.74%65.14%73.91%-110.58%73.95%33.27%294.46%154.20%476.04%-77.94%-677.47%-87.26%55.16%215.48%-69.83%-171.71%85.98%-263.51%-89.62%176.07%213.74%367.81%3,449.46%-629.68%-947.69%91.20%-102.84%42.45%51.76%243.28%-31.09%-32.33%96.95%97.92%187.50%114.89%221.62%-233.33%-81.16%757.14%-362.22%65.00%684.62%-288.33%
Net Cash Flow Growth (3y) -30.45%37.41%74.54%25.47%-43.09%-80.60%18.95%81.47%42.96%-91.04%-2.68%-31.67%28.12%50.58%-140.03%38.03%3.59%-69.73%-10.56%103.06%-28.15%-32.36%-66.92%169.52%-81.67%-78.26%0.05%28.58%-29.94%-57.89%66.98%40.09%-79.66%54.93%54.00%71.07%61.98%-33.97%
Net Cash Flow Growth (5y) -56.72%27.84%41.25%17.23%-20.33%-44.46%18.25%15.11%-6.27%3.97%16.27%20.14%-4.54%32.19%3.29%-8.39%-3.08%127.23%-13.94%-33.12%-73.01%-32.10%26.29%0.14%-42.95%-16.10%25.10%-43.97%-32.90%41.40%15.64%-24.36%-65.86%46.95%25.45%-16.39%
Net Cash Flow (QoQ) -983.09%88.02%1,078.05%-152.44%43.27%91.03%-296.51%-29.17%-45.29%126.13%10.52%796.15%-168.75%15.20%102.44%-66.33%-241.00%120.49%210.19%-180.03%72.44%-138.99%119.70%486.37%-58.79%462.74%161.04%-187.50%34.05%226.93%-103.88%-1,672.34%44.72%1,003.26%76.16%108.30%-295.83%21.28%83.78%1,250.00%-89.86%542.86%-144.44%165.00%361.54%-296.67%94.07%1,557.14%-210.78%
Net Income Growth (1y) 64.59%548.80%-24.10%235.74%56.62%-17.69%59.23%43.26%91.49%49.86%-2.86%-3.60%870.59%65.25%15.89%30.87%834.35%-15.21%19.42%-69.32%-23.28%147.49%22.05%361.89%39.88%21.51%-17.29%-59.56%-52.33%10.41%-48.53%34.21%6.90%-4.62%-58.55%-14.98%15.46%47.07%-2,442.75%-20.60%-33.40%162.85%38.60%-37.43%-5.45%74.14%228.65%-59.71%-88.73%-142.24%-40.10%39.26%1,006.25%381.25%25.66%68.72%-21.47%33.89%-13.26%
Net Income Growth (3y) 76.44%96.06%5.49%57.06%31.71%26.79%21.47%21.81%101.08%28.05%10.37%-27.12%285.39%51.36%19.09%22.87%115.64%36.62%6.43%-24.29%12.76%3.68%69.41%-33.72%-8.05%-0.80%0.14%-55.81%-18.37%10.87%-91.28%-3.24%-6.32%82.74%-2.19%-21.64%7.72%140.56%24.21%11.05%-30.04%27.38%-44.54%7.20%5.63%27.42%35.25%-1.81%-0.71%16.74%-13.25%
Net Income Growth (5y) 24.09%57.71%10.19%22.45%32.22%33.73%21.17%20.70%53.71%44.57%6.30%101.54%14.97%9.05%14.32%15.86%10.28%7.31%7.31%-37.87%10.34%6.59%46.81%-37.01%-12.10%-5.58%4.90%-9.75%-10.70%24.32%16.94%11.07%-13.64%-8.25%-21.87%-1.08%-6.85%76.96%17.89%0.61%-4.25%20.89%30.87%6.07%
Net Income (QoQ) 89.35%1,754.57%-144.97%55.32%235.01%179.83%-19.59%-114.28%356.15%441.30%-27.65%-100.85%4,608.50%250.88%-28.21%-93.22%866.84%146.07%-18.92%-51.56%-12.26%246.57%-79.17%21.12%183.01%70.91%-21.16%-63.32%145.84%16.33%189.81%169.42%-9.11%-92.75%655.63%114.60%-18.91%-96.85%1,450.10%191.42%3.30%-150.21%152.54%144.44%15.86%10.34%110.70%-64.90%113.38%108.25%-74.17%-90.18%-900.00%395.31%-39.95%-22.03%103.39%31.94%-19.37%-63.71%246.76%-14.52%
Net Income towards Common Stockholders Growth (1y) -5,982.91%64.59%548.80%-26.30%226.02%44.62%-24.84%61.63%46.64%82.30%61.12%-4.06%-3.86%352.96%66.18%18.61%32.66%971.76%-13.85%19.79%-68.82%-26.38%143.14%21.08%351.39%41.66%21.86%-17.43%-101.27%-61.40%-53.01%10.28%8,331.77%-55.77%34.06%6.76%-4.14%-64.49%-14.42%16.10%47.56%-3,579.74%-21.01%-33.63%-100.69%160.67%39.61%-36.77%12,509.20%-3.36%77.43%228.65%-59.71%-88.73%-142.24%-40.10%39.26%1,006.25%381.25%25.66%68.72%-21.47%33.89%-13.26%
Net Income towards Common Stockholders Growth (3y) 385.46%67.38%95.18%4.55%55.73%31.00%26.25%22.52%23.21%89.44%32.13%10.88%-26.46%180.03%51.55%19.82%23.14%123.59%36.66%6.20%-26.37%-26.16%11.66%3.31%67.88%-37.69%-8.44%-0.94%0.16%-60.71%-18.61%10.98%391.08%-95.45%-3.23%-6.30%-26.20%95.71%-1.91%-21.31%8.09%173.25%25.07%11.31%-29.88%27.36%-44.97%7.57%315.31%6.40%28.22%35.25%-1.81%-0.71%16.74%-13.25%
Net Income towards Common Stockholders Growth (5y) 170.71%24.08%57.79%10.18%22.29%31.66%33.34%21.68%21.36%47.59%46.87%6.39%-15.13%66.81%14.79%9.39%14.37%13.80%9.97%7.11%7.18%-42.43%9.82%6.45%46.25%-37.91%-12.30%-5.61%-14.99%5.06%-9.88%-10.52%152.01%26.23%17.55%11.32%-13.38%-3.98%-22.04%-0.83%-6.66%91.02%18.38%0.75%-4.12%20.81%31.56%6.29%
Net Income towards Common Stockholders (QoQ) -7,303.80%89.35%1,754.57%-146.62%56.90%235.01%171.73%-20.29%-118.94%283.22%484.32%-27.68%-102.29%1,767.98%247.95%-27.53%-93.99%995.81%148.34%-18.95%-51.41%-11.92%245.31%-78.90%14.71%190.90%71.97%-21.34%-64.00%150.23%16.53%-101.21%1,191.38%204.63%173.47%-9.46%-94.14%823.27%117.77%-18.70%-97.83%2,125.00%195.45%3.32%-151.23%150.51%148.25%-101.07%4,607.06%16.23%12.43%110.70%-64.90%113.38%108.25%-74.17%-90.18%-900.00%395.31%-39.95%-22.03%103.39%31.94%-19.37%-63.71%246.76%-14.52%
Net Margin Growth (1y) 181.00174.00-131.00497.0056.00-43.00156.0095.0049.0044.00-59.00-31.0032.0079.0066.0095.00220.00-30.0051.00-309.00-89.00224.00114.00425.0074.00121.00-86.000.00M-136.00-273.0043.00-0.00M-54.0071.0029.00-36.00-24.00-38.0087.00232.00-531.00-1.00-133.00820.0042.00-272.00-55.00153.00727.00-225.00-215.00-715.00-523.0047.00268.00804.00175.00262.00-69.00145.00-104.00
Net Margin Growth (3y) 286.00174.00-34.00561.00137.0080.00163.00159.00301.0093.0058.00-246.00164.00274.00230.00211.00206.00315.0078.000.00M-151.0072.0071.00463.00-116.00-82.00-13.001.00-215.00-241.00159.00-0.00M-609.0031.00-17.00265.002.00-318.00-24.00234.00193.00322.00-481.00550.00-520.00-68.00-2.00243.00379.0085.00-16.00235.00-451.00
Net Margin Growth (5y) 538.00224.0083.00346.00269.00274.00327.00274.00287.00438.0085.000.00M102.00121.00188.00248.0016.00113.00151.00117.00-229.00104.00187.00658.00-672.00-122.00-59.0074.00-201.00-245.00-0.00M155.00225.00438.00-285.00-5.00-560.00-114.00-202.00287.00283.00-25.00-171.00748.00430.004.00
Net Margin (QoQ) 262.00495.00-699.00123.00254.00191.00-71.00-318.00155.00390.00-132.00-364.00150.00287.00-104.00-300.00197.00274.00-76.00-175.00-53.00354.00-435.0046.00260.00243.00-124.00-305.00306.0037.000.00M-0.00M170.00353.00-44.00-533.00294.00312.00-109.00-521.00280.00437.0036.00-0.00M810.00306.0031.00-7.00184.00-263.00239.00566.00-767.00-253.00-261.00758.00-197.00-33.00276.00129.00-111.00-364.00491.00-120.00
Operating Income Growth (1y) 66.70%1,056.14%-9.26%299.67%116.89%-14.75%30.66%46.59%138.44%30.15%3.20%1.58%39.80%50.79%8.08%24.16%499.02%-16.11%16.88%-34.07%-16.16%133.05%15.85%92.43%26.59%16.81%-15.43%-59.35%-52.97%11.73%-53.54%24.99%-7.09%512.75%-0.24%-14.09%13.11%45.57%-745.31%-36.16%-36.10%195.25%66.42%-32.41%-9.73%21.05%212.60%-58.58%-68.63%-112.04%-30.65%33.48%364.06%1,583.33%21.30%77.85%-17.85%27.72%-6.24%
Operating Income Growth (3y) 28.75%134.09%6.96%70.69%36.85%18.71%13.38%22.74%171.29%18.08%9.24%-5.96%91.49%43.39%13.53%16.35%85.26%31.69%4.62%-24.44%8.59%3.06%-34.40%-37.94%-11.78%-4.25%-2.85%-42.67%-20.36%5.50%-70.89%-11.82%-12.43%83.03%-3.00%-21.24%8.23%77.03%8.75%10.53%-28.81%31.42%-30.89%13.58%9.53%29.30%38.03%-0.56%6.15%31.63%-7.60%
Operating Income Growth (5y) 25.58%74.60%9.10%34.70%37.01%26.75%14.56%18.59%84.18%34.99%5.02%29.29%10.13%6.70%-18.63%3.72%6.07%3.52%3.07%-27.53%6.57%2.84%20.77%-28.76%-17.74%-8.70%2.97%-11.71%-12.70%20.79%6.67%7.25%33.04%11.67%-16.36%1.16%-6.86%51.86%18.09%2.58%-3.05%24.81%35.66%10.76%
Operating Income (QoQ) 106.36%3,173.90%-129.89%46.52%320.88%156.95%-34.22%-95.48%1,015.09%293.84%-26.20%-92.64%508.65%212.31%-27.36%-89.88%556.51%123.84%-16.55%-51.15%-8.05%211.84%-52.93%-37.88%155.57%55.02%-21.81%-59.13%135.82%12.23%172.86%166.61%-118.39%134.73%634.13%98.17%-18.32%-91.61%532.25%160.91%5.12%-137.21%162.55%161.16%9.29%6.07%111.92%-63.26%46.57%173.91%-71.92%-72.17%-156.25%1,677.78%-45.95%-3.26%79.80%29.03%-20.75%-55.31%179.51%-5.28%
Operating Margin Growth (1y) 263.00275.00-90.00688.00173.00-65.00128.00160.0026.0041.00-44.00-22.0020.00116.0040.00121.00337.00-63.0060.00-312.00-112.00361.00134.00416.0095.00164.00-108.00-223.00-437.0079.00-93.0077.00-85.00914.004.00-56.0092.00303.00-583.00-86.00-205.00973.00128.00-318.00-110.00-3.00921.00-298.00-223.00-545.00-570.0047.00372.00920.00227.00398.00-98.00166.00-80.00
Operating Margin Growth (3y) 462.00250.00-7.00826.00219.0092.00123.00259.00383.0095.0056.00-213.00245.00415.00234.00225.00320.00463.0086.00-241.0089.00105.00-565.00-222.00-196.00-114.00-68.00-313.00-416.0086.00-672.00-65.00-198.00394.00-14.00-431.00-31.00280.0039.00398.00-631.00640.00-419.0034.0038.00372.00578.00148.0050.00541.00-423.00
Operating Margin Growth (5y) 819.00304.0093.00635.00445.00391.00317.00363.00366.00621.0081.00117.00143.00205.00-756.004.00103.0080.0037.00-330.00110.00112.00651.00-801.00-338.00-227.0077.00-374.00-437.00190.0060.00405.00586.0061.00-562.00-79.00-281.00428.00414.0055.00-185.00913.00667.00180.00
Operating Margin (QoQ) 440.00737.00-0.00M101.00453.00372.00-238.00-414.00214.00565.00-206.00-547.00229.00480.00-183.00-505.00325.00403.00-102.00-289.00-75.00526.00-474.00-89.00399.00298.00-192.00-411.00468.0026.00255.00542.00-0.00M255.00425.00380.00-145.00-656.00365.00528.0065.00-0.00M862.00409.0017.00-37.00255.00-345.00124.00887.00-963.00-271.00-197.00862.00-347.0053.00351.00169.00-175.00-443.00616.00-78.00
Profit After Tax Growth (1y) 49.64%441.09%-11.71%216.74%69.98%-2.27%59.09%44.22%91.49%50.85%-1.83%-3.00%1,020.26%62.58%14.72%29.37%688.07%-15.02%19.56%-68.88%-23.59%146.05%21.61%355.11%39.69%21.57%-17.22%-59.16%-52.27%10.40%-48.11%34.22%6.90%-4.62%-59.28%-14.98%15.46%47.07%-2,438.16%-20.59%-33.40%162.85%38.58%-37.43%-5.45%74.14%228.65%-59.70%-88.73%-142.24%-40.10%39.26%1,006.25%381.25%25.66%68.72%-21.47%34.17%-13.26%
Profit After Tax Growth (3y) 76.56%91.55%11.31%53.73%30.75%33.83%21.45%21.86%101.45%27.73%10.42%-26.91%285.77%50.36%18.59%22.36%103.37%36.47%6.37%-24.18%12.60%3.58%68.58%-33.35%-8.00%-0.77%0.14%-55.81%-18.33%10.87%-90.75%-3.23%-6.32%81.55%-2.19%-21.64%7.72%140.41%24.21%11.05%-30.04%27.38%-44.54%7.19%5.63%27.42%35.25%-1.80%-0.71%16.82%-13.25%
Profit After Tax Growth (5y) 24.02%55.00%13.59%21.59%27.85%38.04%21.10%20.71%53.75%44.19%6.27%101.98%14.55%8.80%14.04%12.26%10.24%7.27%7.29%-37.93%10.25%6.53%46.38%-36.96%-12.06%-5.56%4.87%-9.73%-10.70%24.03%16.94%11.07%-13.64%-8.61%-21.87%-1.08%-6.85%76.89%17.89%0.61%-4.25%20.89%30.92%6.07%
Profit After Tax (QoQ) 88.25%1,371.30%-160.66%44.44%179.60%229.09%-19.80%-114.29%359.15%435.69%-27.30%-100.84%4,691.50%248.61%-28.16%-92.00%711.15%145.99%-18.99%-51.25%-12.54%246.09%-78.92%19.71%181.66%71.06%-21.10%-63.26%145.12%16.48%186.46%169.42%-9.11%-92.60%640.92%114.59%-18.90%-96.84%1,447.06%191.43%3.29%-150.21%152.54%144.41%15.85%10.34%110.68%-64.90%113.38%108.25%-74.17%-90.18%-900.00%395.31%-39.95%-22.03%103.39%31.94%-19.37%-63.71%247.48%-14.70%
Property, Plant & Equipment (Net) Growth (1y) -17.59%-10.89%-8.15%-7.46%-0.89%0.03%1.68%8.46%4.69%7.41%10.81%8.68%11.19%12.07%10.39%10.23%16.31%13.45%15.19%16.97%9.69%11.78%10.72%10.61%4.48%4.61%9.25%6.40%9.50%3.20%-2.83%-3.47%-1.38%3.46%2.42%0.20%-0.89%-3.44%-4.46%-4.14%-4.08%-3.12%-2.32%-0.64%0.23%0.21%-3.94%-3.57%-3.90%-2.43%67.47%60.36%57.50%55.64%-5.43%-3.63%-4.61%-6.01%-6.04%-4.84%
Property, Plant & Equipment (Net) Growth (3y) -10.05%-2.58%1.15%2.94%4.88%6.39%7.54%9.12%10.62%10.95%12.11%11.90%12.36%12.43%12.07%12.56%10.06%9.88%11.69%11.24%7.87%6.46%5.53%4.34%4.11%3.76%2.83%0.96%2.29%1.02%-1.67%-2.49%-2.13%-1.08%-1.49%-1.55%-1.60%-2.13%-3.58%-2.79%-2.60%-1.79%16.26%15.39%14.91%15.02%15.01%14.22%13.02%12.59%14.17%13.72%
Property, Plant & Equipment (Net) Growth (5y) -3.26%3.64%5.64%7.06%8.04%8.83%9.67%10.95%9.18%9.81%11.25%10.52%10.17%8.94%8.37%7.93%7.56%7.21%6.76%5.89%4.17%3.81%2.84%1.76%1.41%0.88%0.29%-0.40%0.57%0.02%-2.26%-2.34%-2.02%-1.10%8.99%8.09%7.60%7.32%7.26%7.26%6.78%6.74%6.90%7.10%
Property, Plant & Equipment (Net) (QoQ) -2.58%-2.38%-1.87%-1.57%-1.86%4.56%-0.96%0.05%4.68%0.92%1.62%3.22%2.67%3.25%2.42%1.67%2.53%8.94%-0.09%3.22%4.11%2.17%1.80%2.24%4.01%-3.49%1.92%6.78%1.30%-0.68%-3.94%0.54%0.63%1.48%0.78%-0.48%-1.55%0.38%-1.81%-1.53%-1.22%0.45%-0.84%-0.71%0.47%1.32%-0.86%-4.82%0.87%0.97%0.65%63.36%-3.42%-0.82%-0.54%-0.74%-1.57%-1.84%-2.00%-0.77%-0.31%
Return on Assets Growth (1y) 3.002.003.001.001.002.001.000.00M0.00M0.00M1.001.002.001.001.00-1.00-2.00-1.000.00M3.004.003.002.00-3.00-3.00-5.00-4.001.001.003.003.000.00M0.00M-1.000.00M1.000.00M0.00M-2.00-6.00-2.00-2.00-2.005.002.002.006.002.002.00-3.00-8.00-6.00-5.002.004.005.004.002.001.00
Return on Assets Growth (3y) 4.003.004.003.003.003.003.001.000.00M1.002.004.004.004.003.000.00M-1.00-2.00-3.001.002.001.001.00-1.00-2.00-2.00-1.002.001.002.001.00-5.00-2.00-2.00-3.00-1.000.00M0.00M3.001.002.00-2.00-3.001.00-1.002.003.001.001.001.00-2.00
Return on Assets Growth (5y) 4.004.005.005.005.005.004.001.001.00-1.000.00M2.002.002.002.001.000.00M0.00M0.00M3.001.000.00M-1.00-7.00-4.00-4.00-4.001.001.003.006.002.002.00-3.00-5.00-4.00-3.000.00M0.00M0.00M1.002.003.00
Return on Assets (QoQ) 1.00-1.002.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M-2.000.00M1.000.00M2.000.00M0.00M-1.00-2.000.00M-1.000.00M2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.00-1.000.00M-1.00-4.003.000.00M-1.003.000.00M1.003.00-1.00-1.00-4.00-2.000.00M1.003.001.001.000.00M1.000.00M
Return on Capital Employed Growth (1y) 3.007.003.002.003.002.000.00M1.001.000.00M2.003.002.003.000.00M-2.006.005.004.006.00-3.00-4.00-6.00-6.00-4.00-7.00-6.00-7.005.005.004.005.002.000.00M-1.00-3.00-7.00-2.001.007.002.006.002.001.00-4.00-12.00-9.00-6.003.008.009.007.003.001.00
Return on Capital Employed Growth (3y) 8.009.006.006.007.006.003.002.0010.009.007.007.006.004.00-2.00-2.00-3.00-6.00-6.00-15.00-15.00-6.00-8.00-8.00-5.00-3.00-3.00-4.00-3.002.003.00-1.000.00M0.00M4.00-1.002.00-3.00-5.002.002.002.002.002.002.00-3.00
Return on Capital Employed Growth (5y) 16.0018.0010.0010.0010.007.002.001.001.00-4.00-5.00-6.00-6.00-1.00-4.00-5.00-4.001.00-2.00-11.00-12.00-15.00-10.00-7.00-2.00-2.003.006.006.001.00-2.00-7.00-5.00-1.000.00M-1.002.003.004.00
Return on Capital Employed (QoQ) -3.005.001.000.00M1.001.000.00M1.000.00M-1.000.00M2.00-1.001.002.001.000.00M-2.00-1.009.00-1.00-3.001.000.00M-3.000.00M0.00M-6.00-1.000.00M0.00M6.00-1.000.00M1.002.00-4.000.00M-2.005.001.002.00-1.000.00M5.00-3.00-1.00-5.00-3.001.002.004.001.002.000.00M1.000.00M
Return on Equity Growth (1y) 8.004.003.004.002.000.00M0.00M1.002.003.005.003.004.000.00M-3.001.000.00M8.009.006.003.00-8.00-9.00-12.00-9.003.004.007.006.00-1.000.00M-1.000.00M3.00-2.00-2.00-6.00-16.00-5.00-5.00-4.0012.006.008.0017.005.003.00-8.00-19.00-14.00-10.004.009.0010.008.004.002.00
Return on Equity Growth (3y) 12.007.009.008.008.003.003.005.006.0011.0011.0010.007.000.00M-3.00-6.00-6.003.003.001.000.00M-6.00-6.00-6.00-3.005.002.004.001.00-14.00-7.00-8.00-9.00-2.00-1.002.008.001.003.00-5.00-6.003.00-1.005.007.001.001.000.00M-8.00
Return on Equity Growth (5y) 16.0015.0015.0015.0011.004.002.00-1.00-1.006.005.005.004.002.000.00M0.00M0.00M5.001.00-2.00-6.00-19.00-13.00-13.00-13.001.002.008.0014.002.001.00-7.00-12.00-10.00-8.00-2.00-2.00-3.001.003.005.00
Return on Equity (QoQ) 5.001.000.00M2.001.000.00M1.000.00M0.00M0.00M1.001.001.002.000.00M1.00-3.000.00M3.001.005.000.00M0.00M-2.00-6.00-1.00-3.001.006.00-1.001.000.00M-1.000.00M0.00M1.002.00-4.000.00M-3.00-9.006.000.00M-2.007.000.00M3.007.00-5.00-2.00-8.00-4.001.002.006.001.001.000.00M2.00-1.00
Return on Invested Capital Growth (1y) 8.003.003.003.001.000.00M1.001.002.003.004.003.004.00-1.00-3.00-2.00-4.005.006.002.000.00M-6.00-6.00-3.001.002.002.000.00M0.00M-1.00-1.003.000.00M0.00M-3.00-7.00-1.001.007.003.008.004.002.00-6.00-14.00-11.00-7.004.008.008.006.002.001.00
Return on Invested Capital Growth (3y) 11.007.007.007.007.002.001.002.002.007.007.004.000.00M-4.00-6.00-7.000.00M1.00-2.00-1.00-5.00-5.00-5.00-2.001.001.00-2.00-7.00-2.00-3.000.00M0.00M1.006.001.003.00-4.00-5.002.001.001.001.001.000.00M-5.00
Return on Invested Capital Growth (5y) 11.0010.0010.008.004.001.00-1.00-1.002.001.000.00M0.00M-1.00-3.00-5.00-5.003.001.00-3.00-4.00-12.00-6.00-3.001.003.007.004.003.00-5.00-9.00-7.00-5.000.00M0.00M-1.001.002.003.00
Return on Invested Capital (QoQ) 4.001.001.002.00-1.000.00M2.000.00M-1.000.00M2.001.000.00M1.001.002.00-5.00-1.003.000.00M3.000.00M-1.00-2.00-1.001.001.000.00M1.001.00-1.000.00M0.00M1.002.00-3.000.00M-2.005.001.002.000.00M1.005.00-2.00-2.00-7.00-3.001.002.004.001.001.00-1.001.000.00M
Return on Sales Growth (1y) 2.002.00-1.005.001.000.00M2.001.000.00M0.00M-1.000.00M0.00M1.001.001.002.000.00M0.00M-3.00-1.002.001.004.001.001.00-1.00-1.00-1.00-3.000.00M1.00-1.001.000.00M0.00M0.00M0.00M1.002.00-5.000.00M-1.00-6.008.000.00M-3.004.00-1.001.007.00-2.00-2.00-7.00-5.000.00M3.008.002.003.00-1.001.00-1.00
Return on Sales Growth (3y) 3.002.000.00M6.001.001.002.002.003.001.001.00-3.002.003.002.002.002.003.001.000.00M-1.001.001.005.00-1.00-1.000.00M0.00M-2.00-2.002.003.00-6.000.00M0.00M-4.003.000.00M-3.000.00M2.002.003.00-5.005.00-5.00-1.002.000.00M2.004.001.000.00M2.00-5.00
Return on Sales Growth (5y) 5.002.001.003.003.003.003.003.003.004.001.001.001.001.002.003.000.00M1.002.001.00-2.001.002.007.00-7.00-1.00-1.00-4.001.00-2.00-3.001.001.002.004.00-3.000.00M-6.00-1.00-2.003.003.000.00M-2.007.004.000.00M
Return on Sales (QoQ) 3.005.00-7.001.003.002.00-1.00-3.002.004.00-1.00-4.001.003.00-1.00-3.002.003.00-1.00-2.00-1.004.00-4.001.003.002.00-1.00-3.003.000.00M-1.00-4.002.004.000.00M-5.003.003.00-1.00-5.003.004.000.00M-13.008.003.00-5.002.000.00M0.00M2.00-3.002.006.00-8.00-3.00-3.008.00-2.000.00M3.001.00-1.00-4.005.00-1.00
Revenue Growth (1y) -8.40%6.26%2.84%14.94%8.98%8.69%9.89%7.32%12.38%11.00%9.25%5.45%-0.65%6.31%2.70%2.60%2.24%-0.30%8.66%19.47%15.76%11.60%0.19%-7.70%-4.29%-5.58%-5.07%-100.17%-4.66%-4.11%2.54%59,117.68%5.74%5.66%1.95%2.36%-5.07%-3.24%2.33%3.01%-2.24%-20.64%-18.92%3.33%22.29%15.71%18.17%21.78%2.06%-28.09%-16.29%-9.36%18.84%19.49%22.73%10.68%-5.54%-5.49%2.01%6.96%1.73%
Revenue Growth (3y) 3.91%8.63%7.28%9.16%6.76%8.65%7.23%5.11%4.51%5.56%6.83%8.93%5.55%5.76%3.79%4.20%4.24%1.66%1.10%-26.03%1.84%0.35%-0.83%-3.33%-1.19%-1.47%-0.26%0.07%-1.46%-0.66%2.27%754.67%-0.63%-6.73%-5.43%-1.39%-2.07%-1.35%9.77%6.08%5.73%-1.44%-2.62%0.73%10.52%11.96%6.68%6.90%4.64%-6.70%1.58%2.38%4.52%
Revenue Growth (5y) 2.65%6.32%6.62%9.78%7.57%7.37%6.06%5.07%4.81%4.39%3.00%-14.89%1.42%1.38%1.71%2.06%2.69%1.26%1.56%2.02%1.18%0.65%0.35%-0.96%-2.19%-5.98%-3.81%-0.68%-0.99%0.07%280.84%3.68%3.86%-0.02%-0.53%-1.05%0.72%3.09%2.59%4.17%3.47%1.45%0.84%5.06%9.83%6.16%
Revenue (QoQ) -5.56%19.05%-9.10%-10.37%9.55%15.23%1.59%-15.02%9.25%16.50%-0.78%-11.01%7.90%14.67%-4.23%-16.16%15.46%10.77%-4.32%-16.45%12.59%20.73%5.20%-19.05%8.55%8.38%-3.08%-16.06%7.09%8.96%-100.17%48,349.19%7.71%16.52%-2.53%-13.56%7.63%12.42%-2.13%-19.84%9.71%18.89%-1.49%-23.92%-10.93%21.47%5.41%14.93%34.85%-27.66%8.63%-3.68%-4.99%-15.78%17.62%26.28%-4.47%-13.50%6.07%7.78%-4.42%-6.65%11.22%2.50%
Share-based Compensation Growth (1y) 4.77%5,347.22%36.62%-20.36%-20.97%-28.71%147.78%-93.85%43.85%-50.80%2,317.05%32.36%53.23%-66.59%-12.53%2.82%-0.31%33.74%-20.53%5.65%36.72%11.20%-33.97%35.54%2.22%29.04%77.80%-19.74%-18.64%19.78%7.28%-57.75%-19.64%6.90%276.19%100.00%71.11%29.03%-45.95%-28.85%-11.69%-17.50%60.00%
Share-based Compensation Growth (3y) 52.50%282.27%18.53%5.26%5.49%17.29%16.63%-0.07%121.71%-28.31%21.06%-18.86%-23.40%2.13%-20.80%-22.86%13.76%11.69%24.27%-2.29%4.75%4.37%12.04%77.42%31.71%21.40%-52.86%22.28%1.07%33.57%50.43%13.83%-15.60%6.69%4.40%52.17%
Share-based Compensation Growth (5y) 18.22%128.00%27.56%-9.53%-11.95%-17.69%16.68%-4.79%-7.76%-6.65%-7.06%71.54%-11.33%-1.42%-5.22%-8.88%4.57%-0.45%52.71%3.69%20.70%-33.22%21.28%3.93%20.98%23.14%36.38%25.73%19.80%8.40%21.08%9.31%20.46%24.10%
Share-based Compensation (QoQ) 4,291.67%14.93%-0.28%8.22%10.15%-33.01%-1.04%-2.37%282.83%2,185.23%30.93%-19.52%0.38%140.76%-79.38%-12.90%-22.73%530.36%-75.77%-15.55%3.66%274.57%-67.78%9.28%-15.68%122.41%-33.86%-17.58%6.44%206.47%-70.15%-16.45%-9.00%-48.21%-172.41%223.81%73.08%-31.11%19.35%40.54%48.08%-48.05%-50.00%85.00%83.78%-51.47%-3.03%
Shareholder's Equity Growth (1y) -6.54%-2.66%-1.64%1.92%2.66%5.39%3.98%2.68%0.32%1.19%2.46%2.63%3.75%4.94%4.34%1.81%-5.02%-3.45%-0.43%3.70%15.15%14.26%16.26%15.04%4.97%2.64%-2.28%-5.43%2.71%2.55%6.26%11.53%9.46%6.03%0.80%1.31%3.75%1.17%4.45%2.36%1.08%11.98%14.77%9.78%-0.12%-5.78%-11.47%-3.70%4.54%5.35%27.28%22.21%23.51%25.86%10.18%14.28%10.32%4.16%2.91%-1.30%
Shareholder's Equity Growth (3y) -2.25%0.08%1.57%2.41%2.23%3.82%3.59%2.37%-0.38%0.83%2.10%2.71%4.30%5.00%6.49%6.69%4.71%4.23%4.19%4.10%7.48%6.34%6.48%6.66%5.68%3.73%1.53%2.24%5.26%3.23%3.81%4.97%4.71%6.30%6.51%4.42%1.56%2.20%2.00%2.67%1.82%3.59%8.95%8.92%8.85%7.70%7.48%10.38%12.52%11.37%13.00%11.29%
Shareholder's Equity Growth (5y) -0.57%-0.25%1.71%2.55%3.16%4.31%5.17%5.06%3.62%3.76%3.87%3.34%4.11%4.03%4.63%5.08%5.24%4.25%3.91%4.98%7.11%5.23%4.91%4.70%4.36%4.80%4.64%3.73%3.32%3.03%2.60%4.11%3.69%3.58%6.37%6.03%6.22%7.20%8.28%8.61%7.54%7.82%7.96%7.82%
Shareholder's Equity (QoQ) 0.57%1.61%-3.12%-0.65%4.20%2.35%-0.54%-1.97%2.90%-0.01%0.32%-0.74%3.07%1.08%1.48%-1.32%0.58%-5.70%3.16%1.77%4.75%4.71%2.36%3.55%3.65%-4.45%0.09%-1.42%0.31%3.77%-0.07%2.15%5.29%1.84%-3.20%-2.89%5.82%4.29%-5.60%0.26%3.71%2.98%4.58%2.76%-0.80%-6.31%-1.35%-3.44%7.90%1.72%-0.58%16.65%3.61%2.79%1.31%2.11%7.46%-0.77%-4.34%0.88%3.07%
Tax Rate Growth (1y) 897.00469.000.00M-49.00-0.00M-110.00-0.00M698.00687.00-162.00371.00381.00-0.01M-54.00-440.00-62.000.01M-19.0023.000.00M524.00139.00-286.00-0.00M-420.00-97.00195.00-199.00-258.004.00-0.01M-894.00-0.00M-0.03M0.01M-2.00-74.0070.00-0.00M-0.00M-356.000.00M0.00M370.00-471.00-0.00M-68.00-379.000.00M-0.00M-38.00-0.00M0.01M289.00691.0052.00508.00
Tax Rate Growth (3y) -384.00197.00483.000.00M-0.02M-326.00-0.00M0.00M313.00-235.00-46.000.00M150.0065.00-703.00-677.000.01M22.00-68.00-94.00-217.00-87.000.03M-0.01M-0.00M-938.00-843.00158.00-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-20.00-60.00221.00-0.00M-0.00M-54.00-227.000.01M-0.00M265.00-841.00-195.00183.00-203.00321.000.00M759.00
Tax Rate Growth (5y) -758.00124.0066.000.00M-0.00M-207.00-0.00M402.00418.00-194.00-136.00-469.00-291.00-503.000.03M0.00M-0.00M-0.00M-0.00M262.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-534.00-0.00M-0.00M-805.00-0.00M-0.00M-0.03M0.01M-0.01M-166.00-0.00M-213.00197.00-52.000.00M0.00M0.00M
Tax Rate (QoQ) -607.00-27.00-614.000.00M-0.00M622.00-0.00M225.00824.00-274.00-77.00215.00-25.00259.00-67.00-0.02M0.01M-127.00311.00-479.00275.00-84.000.00M-0.00M-110.00-509.00-42.00241.00212.00-217.00153.0046.000.03M-0.04M0.01M-197.0054.000.00M-0.00M-270.00197.00-0.00M-376.000.00M-427.00-237.00335.00-142.00-0.00M0.00M24.000.00M-0.01M0.01M219.00140.00-51.00383.00-420.00596.00
Total Debt Growth (1y) -37.84%0.00%0.05%0.26%-9.74%7.53%5.20%-3.25%-14.31%-7.53%4.17%-18.07%-2.67%-5.04%-15.29%5.25%31.43%44.08%63.83%53.75%-3.75%10.13%-9.23%-7.91%12.36%-2.87%20.66%31.82%29.26%12.78%-10.95%-19.92%-9.62%-9.91%-3.48%-3.68%-29.92%-22.29%-35.96%-27.55%0.08%-23.66%-2.70%1.97%1.39%38.27%73.87%12.91%6.92%-14.48%92.72%153.16%129.25%127.51%-22.70%-32.09%-20.93%-14.44%-3.89%-6.14%
Total Debt Growth (3y) -17.52%-8.21%3.12%-7.37%-9.03%-1.90%-2.45%-5.86%3.11%8.15%13.07%9.86%7.18%14.64%8.00%14.22%12.43%15.51%21.52%23.12%11.81%6.46%-0.83%-0.94%9.49%-0.44%1.22%0.56%-6.45%-7.57%-18.05%-17.63%-14.10%-18.85%-15.59%-10.72%-10.74%-6.39%2.71%-5.87%2.75%-3.35%48.28%42.84%35.45%39.08%37.33%24.74%24.68%18.52%12.71%17.29%
Total Debt Growth (5y) -14.09%-0.22%8.76%5.16%-0.97%8.42%6.66%3.39%3.46%6.24%9.63%9.98%12.33%10.54%6.24%9.48%10.67%9.38%9.05%7.56%-2.40%-3.32%-9.63%-7.47%-1.64%-10.15%-8.36%-5.56%-3.64%-3.58%-1.41%-8.44%-7.23%-8.77%15.04%15.26%11.75%9.80%10.05%7.48%14.48%11.94%19.35%13.19%
Total Debt (QoQ) 0.01%0.00%0.20%-0.16%0.23%-9.98%19.38%-2.33%-7.83%-20.27%28.83%10.03%-27.50%-5.28%25.69%-1.84%-9.93%18.28%37.79%11.61%-15.47%-25.95%57.65%-8.01%-14.24%-9.66%36.29%14.28%-6.32%-11.41%18.91%-9.77%-15.76%-0.01%18.53%-3.33%-15.93%-27.25%31.42%-20.33%-4.89%0.49%0.25%1.54%-0.33%-0.07%36.72%27.69%-35.28%-5.38%9.36%187.73%-14.98%-14.31%8.54%-2.24%-25.30%-0.23%17.44%9.81%-27.05%